Highlights

[REACH] QoQ Quarter Result on 2021-03-31 [#1]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 31-May-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2021
Quarter 31-Mar-2021  [#1]
Profit Trend QoQ -     131.40%    YoY -     339.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 41,974 31,101 23,057 22,440 17,439 16,982 22,681 50.68%
  QoQ % 34.96% 34.89% 2.75% 28.68% 2.69% -25.13% -
  Horiz. % 185.06% 137.12% 101.66% 98.94% 76.89% 74.87% 100.00%
PBT -10,240 -18,762 -1,924 -86,950 -50,322 -93,093 -16,616 -27.56%
  QoQ % 45.42% -875.16% 97.79% -72.79% 45.94% -460.26% -
  Horiz. % 61.63% 112.92% 11.58% 523.29% 302.85% 560.26% 100.00%
Tax 4,001 1,614 4,974 -12,476 14,153 39,157 9,313 -43.03%
  QoQ % 147.89% -67.55% 139.87% -188.15% -63.86% 320.46% -
  Horiz. % 42.96% 17.33% 53.41% -133.96% 151.97% 420.46% 100.00%
NP -6,239 -17,148 3,050 -99,426 -36,169 -53,936 -7,303 -9.96%
  QoQ % 63.62% -662.23% 103.07% -174.89% 32.94% -638.55% -
  Horiz. % 85.43% 234.81% -41.76% 1,361.44% 495.26% 738.55% 100.00%
NP to SH -916 -9,058 20,245 -64,475 -25,436 -32,407 4,604 -
  QoQ % 89.89% -144.74% 131.40% -153.48% 21.51% -803.89% -
  Horiz. % -19.90% -196.74% 439.73% -1,400.41% -552.48% -703.89% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 48,213 48,249 20,007 121,866 53,608 70,918 29,984 37.21%
  QoQ % -0.07% 141.16% -83.58% 127.33% -24.41% 136.52% -
  Horiz. % 160.80% 160.92% 66.73% 406.44% 178.79% 236.52% 100.00%
Net Worth 471,457 471,457 482,421 482,421 581,098 624,955 668,811 -20.78%
  QoQ % 0.00% -2.27% 0.00% -16.98% -7.02% -6.56% -
  Horiz. % 70.49% 70.49% 72.13% 72.13% 86.89% 93.44% 100.00%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 471,457 471,457 482,421 482,421 581,098 624,955 668,811 -20.78%
  QoQ % 0.00% -2.27% 0.00% -16.98% -7.02% -6.56% -
  Horiz. % 70.49% 70.49% 72.13% 72.13% 86.89% 93.44% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -14.86 % -55.14 % 13.23 % -443.07 % -207.40 % -317.61 % -32.20 % -40.25%
  QoQ % 73.05% -516.78% 102.99% -113.63% 34.70% -886.37% -
  Horiz. % 46.15% 171.24% -41.09% 1,375.99% 644.10% 986.37% 100.00%
ROE -0.19 % -1.92 % 4.20 % -13.36 % -4.38 % -5.19 % 0.69 % -
  QoQ % 90.10% -145.71% 131.44% -205.02% 15.61% -852.17% -
  Horiz. % -27.54% -278.26% 608.70% -1,936.23% -634.78% -752.17% 100.00%
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.83 2.84 2.10 2.05 1.59 1.55 2.07 50.66%
  QoQ % 34.86% 35.24% 2.44% 28.93% 2.58% -25.12% -
  Horiz. % 185.02% 137.20% 101.45% 99.03% 76.81% 74.88% 100.00%
EPS 0.00 -0.01 0.02 -0.06 -0.02 -0.03 0.01 -
  QoQ % 0.00% -150.00% 133.33% -200.00% 33.33% -400.00% -
  Horiz. % 0.00% -100.00% 200.00% -600.00% -200.00% -300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4300 0.4300 0.4400 0.4400 0.5300 0.5700 0.6100 -20.78%
  QoQ % 0.00% -2.27% 0.00% -16.98% -7.02% -6.56% -
  Horiz. % 70.49% 70.49% 72.13% 72.13% 86.89% 93.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.83 2.84 2.10 2.05 1.59 1.55 2.07 50.66%
  QoQ % 34.86% 35.24% 2.44% 28.93% 2.58% -25.12% -
  Horiz. % 185.02% 137.20% 101.45% 99.03% 76.81% 74.88% 100.00%
EPS 0.00 -0.01 0.02 -0.06 -0.02 -0.03 0.01 -
  QoQ % 0.00% -150.00% 133.33% -200.00% 33.33% -400.00% -
  Horiz. % 0.00% -100.00% 200.00% -600.00% -200.00% -300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4300 0.4300 0.4400 0.4400 0.5300 0.5700 0.6100 -20.78%
  QoQ % 0.00% -2.27% 0.00% -16.98% -7.02% -6.56% -
  Horiz. % 70.49% 70.49% 72.13% 72.13% 86.89% 93.44% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.0800 0.0900 0.1000 0.1000 0.0750 0.0750 0.0350 -
P/RPS 2.09 3.17 4.76 4.89 4.72 4.84 1.69 15.20%
  QoQ % -34.07% -33.40% -2.66% 3.60% -2.48% 186.39% -
  Horiz. % 123.67% 187.57% 281.66% 289.35% 279.29% 286.39% 100.00%
P/EPS -95.76 -10.89 5.42 -1.70 -3.23 -2.54 8.34 -
  QoQ % -779.34% -300.92% 418.82% 47.37% -27.17% -130.46% -
  Horiz. % -1,148.20% -130.58% 64.99% -20.38% -38.73% -30.46% 100.00%
EY -1.04 -9.18 18.46 -58.81 -30.93 -39.41 12.00 -
  QoQ % 88.67% -149.73% 131.39% -90.14% 21.52% -428.42% -
  Horiz. % -8.67% -76.50% 153.83% -490.08% -257.75% -328.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.21 0.23 0.23 0.14 0.13 0.06 115.49%
  QoQ % -9.52% -8.70% 0.00% 64.29% 7.69% 116.67% -
  Horiz. % 316.67% 350.00% 383.33% 383.33% 233.33% 216.67% 100.00%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 23/08/21 31/05/21 29/03/21 30/11/20 28/08/20 30/06/20 -
Price 0.0700 0.0800 0.0800 0.1000 0.1000 0.1000 0.0750 -
P/RPS 1.83 2.82 3.80 4.89 6.29 6.46 3.63 -36.63%
  QoQ % -35.11% -25.79% -22.29% -22.26% -2.63% 77.96% -
  Horiz. % 50.41% 77.69% 104.68% 134.71% 173.28% 177.96% 100.00%
P/EPS -83.79 -9.68 4.33 -1.70 -4.31 -3.38 17.86 -
  QoQ % -765.60% -323.56% 354.71% 60.56% -27.51% -118.92% -
  Horiz. % -469.15% -54.20% 24.24% -9.52% -24.13% -18.92% 100.00%
EY -1.19 -10.33 23.08 -58.81 -23.20 -29.56 5.60 -
  QoQ % 88.48% -144.76% 139.25% -153.49% 21.52% -627.86% -
  Horiz. % -21.25% -184.46% 412.14% -1,050.18% -414.29% -527.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.19 0.18 0.23 0.19 0.18 0.12 21.12%
  QoQ % -15.79% 5.56% -21.74% 21.05% 5.56% 50.00% -
  Horiz. % 133.33% 158.33% 150.00% 191.67% 158.33% 150.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

376  392  532  949 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMTRACK 0.235-0.055 
 KANGER 0.020.00 
 AIRASIA 0.615-0.005 
 KOMARK 0.15+0.015 
 AHB 0.13-0.015 
 DNEX 0.865+0.025 
 ICONIC 0.30+0.02 
 IMPIANA 0.055-0.005 
 MQTECH 0.07-0.01 
 XOXNET 0.040.00 
PARTNERS & BROKERS