Highlights

[EATECH] QoQ Quarter Result on 2014-06-30 [#2]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 14-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     -26.54%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 72,727 41,133 37,825 40,515 36,184 33,415 34,991 62.94%
  QoQ % 76.81% 8.75% -6.64% 11.97% 8.29% -4.50% -
  Horiz. % 207.84% 117.55% 108.10% 115.79% 103.41% 95.50% 100.00%
PBT 8,656 5,493 4,887 4,769 4,587 3,872 9,839 -8.19%
  QoQ % 57.58% 12.40% 2.47% 3.97% 18.47% -60.65% -
  Horiz. % 87.98% 55.83% 49.67% 48.47% 46.62% 39.35% 100.00%
Tax -1,290 -2,814 -103 -1,951 -751 -599 -1,672 -15.89%
  QoQ % 54.16% -2,632.04% 94.72% -159.79% -25.38% 64.17% -
  Horiz. % 77.15% 168.30% 6.16% 116.69% 44.92% 35.83% 100.00%
NP 7,366 2,679 4,784 2,818 3,836 3,273 8,167 -6.66%
  QoQ % 174.95% -44.00% 69.77% -26.54% 17.20% -59.92% -
  Horiz. % 90.19% 32.80% 58.58% 34.50% 46.97% 40.08% 100.00%
NP to SH 7,366 2,679 4,784 2,818 3,836 3,273 8,167 -6.66%
  QoQ % 174.95% -44.00% 69.77% -26.54% 17.20% -59.92% -
  Horiz. % 90.19% 32.80% 58.58% 34.50% 46.97% 40.08% 100.00%
Tax Rate 14.90 % 51.23 % 2.11 % 40.91 % 16.37 % 15.47 % 16.99 % -8.39%
  QoQ % -70.92% 2,327.96% -94.84% 149.91% 5.82% -8.95% -
  Horiz. % 87.70% 301.53% 12.42% 240.79% 96.35% 91.05% 100.00%
Total Cost 65,361 38,454 33,041 37,697 32,348 30,142 26,824 81.18%
  QoQ % 69.97% 16.38% -12.35% 16.54% 7.32% 12.37% -
  Horiz. % 243.67% 143.36% 123.18% 140.53% 120.59% 112.37% 100.00%
Net Worth 277,200 224,651 195,000 - - 47,319 - -
  QoQ % 23.39% 15.21% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 585.81% 474.76% 412.10% 0.00% 0.00% 100.00% -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 277,200 224,651 195,000 - - 47,319 - -
  QoQ % 23.39% 15.21% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 585.81% 474.76% 412.10% 0.00% 0.00% 100.00% -
NOSH 504,000 416,022 390,000 390,000 390,000 100,679 100,679 192.92%
  QoQ % 21.15% 6.67% 0.00% 0.00% 287.37% 0.00% -
  Horiz. % 500.60% 413.22% 387.37% 387.37% 387.37% 100.00% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 10.13 % 6.51 % 12.65 % 6.96 % 10.60 % 9.80 % 23.34 % -42.70%
  QoQ % 55.61% -48.54% 81.75% -34.34% 8.16% -58.01% -
  Horiz. % 43.40% 27.89% 54.20% 29.82% 45.42% 41.99% 100.00%
ROE 2.66 % 1.19 % 2.45 % - % - % 6.92 % - % -
  QoQ % 123.53% -51.43% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 38.44% 17.20% 35.40% 0.00% 0.00% 100.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 14.43 9.89 9.70 10.39 9.28 33.19 34.76 -44.38%
  QoQ % 45.90% 1.96% -6.64% 11.96% -72.04% -4.52% -
  Horiz. % 41.51% 28.45% 27.91% 29.89% 26.70% 95.48% 100.00%
EPS 1.46 0.64 1.23 0.72 0.98 3.25 2.09 -21.29%
  QoQ % 128.13% -47.97% 70.83% -26.53% -69.85% 55.50% -
  Horiz. % 69.86% 30.62% 58.85% 34.45% 46.89% 155.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5500 0.5400 0.5000 - - 0.4700 - -
  QoQ % 1.85% 8.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 117.02% 114.89% 106.38% 0.00% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 504,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 14.43 8.16 7.50 8.04 7.18 6.63 6.94 62.98%
  QoQ % 76.84% 8.80% -6.72% 11.98% 8.30% -4.47% -
  Horiz. % 207.93% 117.58% 108.07% 115.85% 103.46% 95.53% 100.00%
EPS 1.46 0.53 0.95 0.56 0.76 0.65 1.62 -6.70%
  QoQ % 175.47% -44.21% 69.64% -26.32% 16.92% -59.88% -
  Horiz. % 90.12% 32.72% 58.64% 34.57% 46.91% 40.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5500 0.4457 0.3869 - - 0.0939 - -
  QoQ % 23.40% 15.20% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 585.73% 474.65% 412.03% 0.00% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 - - - - - -
Price 0.6050 0.4650 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 4.19 4.70 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -10.85% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 89.15% 100.00% - - - - -
P/EPS 41.40 72.21 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -42.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 57.33% 100.00% - - - - -
EY 2.42 1.38 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 75.36% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 175.36% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 0.86 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 27.91% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 127.91% 100.00% - - - - -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 27/02/15 - - - - - -
Price 1.0900 0.5750 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 7.55 5.82 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 29.73% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 129.73% 100.00% - - - - -
P/EPS 74.58 89.29 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -16.47% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.53% 100.00% - - - - -
EY 1.34 1.12 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 19.64% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 119.64% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.98 1.06 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 86.79% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 186.79% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  339  521  794 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.505-0.01 
 KNM 0.375-0.025 
 EKOVEST 0.83-0.025 
 SAPNRG 0.2850.00 
 KEYASIC 0.065+0.01 
 AT 0.0750.00 
 DAYA 0.01+0.005 
 PERDANA 0.45-0.005 
 PTRANS 0.265+0.02 
 HSI-C7K 0.35+0.025 
Partners & Brokers