Highlights

[EATECH] QoQ Quarter Result on 2016-06-30 [#2]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 30-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -161.27%    YoY -     -148.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 96,519 139,508 211,231 123,268 117,656 135,362 118,997 -13.02%
  QoQ % -30.81% -33.95% 71.36% 4.77% -13.08% 13.75% -
  Horiz. % 81.11% 117.24% 177.51% 103.59% 98.87% 113.75% 100.00%
PBT -61,761 -905 12,788 -4,825 14,484 -15,095 8,639 -
  QoQ % -6,724.42% -107.08% 365.04% -133.31% 195.95% -274.73% -
  Horiz. % -714.91% -10.48% 148.03% -55.85% 167.66% -174.73% 100.00%
Tax -113 -7,586 -147 -2,501 -2,528 6,417 -3,134 -89.06%
  QoQ % 98.51% -5,060.54% 94.12% 1.07% -139.40% 304.75% -
  Horiz. % 3.61% 242.05% 4.69% 79.80% 80.66% -204.75% 100.00%
NP -61,874 -8,491 12,641 -7,326 11,956 -8,678 5,505 -
  QoQ % -628.70% -167.17% 272.55% -161.27% 237.77% -257.64% -
  Horiz. % -1,123.96% -154.24% 229.63% -133.08% 217.18% -157.64% 100.00%
NP to SH -61,874 -8,491 12,641 -7,326 11,956 -8,678 5,505 -
  QoQ % -628.70% -167.17% 272.55% -161.27% 237.77% -257.64% -
  Horiz. % -1,123.96% -154.24% 229.63% -133.08% 217.18% -157.64% 100.00%
Tax Rate - % - % 1.15 % - % 17.45 % - % 36.28 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 3.17% 0.00% 48.10% 0.00% 100.00%
Total Cost 158,393 147,999 198,590 130,594 105,700 144,040 113,492 24.86%
  QoQ % 7.02% -25.48% 52.07% 23.55% -26.62% 26.92% -
  Horiz. % 139.56% 130.40% 174.98% 115.07% 93.13% 126.92% 100.00%
Net Worth 211,679 272,160 0 0 0 272,160 292,319 -19.34%
  QoQ % -22.22% 0.00% 0.00% 0.00% 0.00% -6.90% -
  Horiz. % 72.41% 93.10% 0.00% 0.00% 0.00% 93.10% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - 6,300 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 114.44 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 211,679 272,160 0 0 0 272,160 292,319 -19.34%
  QoQ % -22.22% 0.00% 0.00% 0.00% 0.00% -6.90% -
  Horiz. % 72.41% 93.10% 0.00% 0.00% 0.00% 93.10% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -64.11 % -6.09 % 5.98 % -5.94 % 10.16 % -6.41 % 4.63 % -
  QoQ % -952.71% -201.84% 200.67% -158.46% 258.50% -238.44% -
  Horiz. % -1,384.67% -131.53% 129.16% -128.29% 219.44% -138.44% 100.00%
ROE -29.23 % -3.12 % - % - % - % -3.19 % 1.88 % -
  QoQ % -836.86% 0.00% 0.00% 0.00% 0.00% -269.68% -
  Horiz. % -1,554.79% -165.96% 0.00% 0.00% 0.00% -169.68% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 19.15 27.68 41.91 24.46 23.34 26.86 23.61 -13.02%
  QoQ % -30.82% -33.95% 71.34% 4.80% -13.10% 13.77% -
  Horiz. % 81.11% 117.24% 177.51% 103.60% 98.86% 113.77% 100.00%
EPS -12.28 -1.68 2.51 -1.45 2.37 -1.72 1.09 -
  QoQ % -630.95% -166.93% 273.10% -161.18% 237.79% -257.80% -
  Horiz. % -1,126.61% -154.13% 230.28% -133.03% 217.43% -157.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.4200 0.5400 0.0000 0.0000 0.0000 0.5400 0.5800 -19.34%
  QoQ % -22.22% 0.00% 0.00% 0.00% 0.00% -6.90% -
  Horiz. % 72.41% 93.10% 0.00% 0.00% 0.00% 93.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 504,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 19.15 27.68 41.91 24.46 23.34 26.86 23.61 -13.02%
  QoQ % -30.82% -33.95% 71.34% 4.80% -13.10% 13.77% -
  Horiz. % 81.11% 117.24% 177.51% 103.60% 98.86% 113.77% 100.00%
EPS -12.28 -1.68 2.51 -1.45 2.37 -1.72 1.09 -
  QoQ % -630.95% -166.93% 273.10% -161.18% 237.79% -257.80% -
  Horiz. % -1,126.61% -154.13% 230.28% -133.03% 217.43% -157.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.4200 0.5400 0.0000 0.0000 0.0000 0.5400 0.5800 -19.34%
  QoQ % -22.22% 0.00% 0.00% 0.00% 0.00% -6.90% -
  Horiz. % 72.41% 93.10% 0.00% 0.00% 0.00% 93.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.6700 0.6200 0.7150 1.0300 1.1900 1.1100 1.0500 -
P/RPS 3.50 2.24 1.71 4.21 5.10 4.13 4.45 -14.78%
  QoQ % 56.25% 30.99% -59.38% -17.45% 23.49% -7.19% -
  Horiz. % 78.65% 50.34% 38.43% 94.61% 114.61% 92.81% 100.00%
P/EPS -5.46 -36.80 28.51 -70.86 50.16 -64.47 96.13 -
  QoQ % 85.16% -229.08% 140.23% -241.27% 177.80% -167.07% -
  Horiz. % -5.68% -38.28% 29.66% -73.71% 52.18% -67.07% 100.00%
EY -18.32 -2.72 3.51 -1.41 1.99 -1.55 1.04 -
  QoQ % -573.53% -177.49% 348.94% -170.85% 228.39% -249.04% -
  Horiz. % -1,761.54% -261.54% 337.50% -135.58% 191.35% -149.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.19 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.60 1.15 0.00 0.00 0.00 2.06 1.81 -7.89%
  QoQ % 39.13% 0.00% 0.00% 0.00% 0.00% 13.81% -
  Horiz. % 88.40% 63.54% 0.00% 0.00% 0.00% 113.81% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 28/11/16 30/08/16 20/05/16 29/02/16 24/11/15 -
Price 0.5000 0.6400 0.5150 0.7800 1.0700 1.0400 1.3400 -
P/RPS 2.61 2.31 1.23 3.19 4.58 3.87 5.68 -40.42%
  QoQ % 12.99% 87.80% -61.44% -30.35% 18.35% -31.87% -
  Horiz. % 45.95% 40.67% 21.65% 56.16% 80.63% 68.13% 100.00%
P/EPS -4.07 -37.99 20.53 -53.66 45.11 -60.40 122.68 -
  QoQ % 89.29% -285.05% 138.26% -218.95% 174.69% -149.23% -
  Horiz. % -3.32% -30.97% 16.73% -43.74% 36.77% -49.23% 100.00%
EY -24.55 -2.63 4.87 -1.86 2.22 -1.66 0.82 -
  QoQ % -833.46% -154.00% 361.83% -183.78% 233.73% -302.44% -
  Horiz. % -2,993.90% -320.73% 593.90% -226.83% 270.73% -202.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.93 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.19 1.19 0.00 0.00 0.00 1.93 2.31 -35.71%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -16.45% -
  Horiz. % 51.52% 51.52% 0.00% 0.00% 0.00% 83.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  339  521  794 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.505-0.01 
 KNM 0.375-0.025 
 EKOVEST 0.83-0.025 
 SAPNRG 0.2850.00 
 KEYASIC 0.065+0.01 
 AT 0.0750.00 
 DAYA 0.01+0.005 
 PERDANA 0.45-0.005 
 PTRANS 0.265+0.02 
 HSI-C7K 0.35+0.025 
Partners & Brokers