Highlights

[EATECH] QoQ Quarter Result on 2017-06-30 [#2]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 22-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     40.66%    YoY -     -401.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 63,821 70,337 86,714 113,400 96,519 139,508 211,231 -55.01%
  QoQ % -9.26% -18.89% -23.53% 17.49% -30.81% -33.95% -
  Horiz. % 30.21% 33.30% 41.05% 53.69% 45.69% 66.05% 100.00%
PBT 17,443 1,028 -34,562 -36,609 -61,761 -905 12,788 23.02%
  QoQ % 1,596.79% 102.97% 5.59% 40.72% -6,724.42% -107.08% -
  Horiz. % 136.40% 8.04% -270.27% -286.28% -482.96% -7.08% 100.00%
Tax -236 6,633 4,341 -106 -113 -7,586 -147 37.15%
  QoQ % -103.56% 52.80% 4,195.28% 6.19% 98.51% -5,060.54% -
  Horiz. % 160.54% -4,512.24% -2,953.06% 72.11% 76.87% 5,160.54% 100.00%
NP 17,207 7,661 -30,221 -36,715 -61,874 -8,491 12,641 22.85%
  QoQ % 124.61% 125.35% 17.69% 40.66% -628.70% -167.17% -
  Horiz. % 136.12% 60.60% -239.07% -290.44% -489.47% -67.17% 100.00%
NP to SH 17,207 7,661 -30,221 -36,715 -61,874 -8,491 12,641 22.85%
  QoQ % 124.61% 125.35% 17.69% 40.66% -628.70% -167.17% -
  Horiz. % 136.12% 60.60% -239.07% -290.44% -489.47% -67.17% 100.00%
Tax Rate 1.35 % -645.23 % - % - % - % - % 1.15 % 11.29%
  QoQ % 100.21% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 117.39% -56,106.96% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 46,614 62,676 116,935 150,115 158,393 147,999 198,590 -61.98%
  QoQ % -25.63% -46.40% -22.10% -5.23% 7.02% -25.48% -
  Horiz. % 23.47% 31.56% 58.88% 75.59% 79.76% 74.52% 100.00%
Net Worth 171,360 151,200 146,159 176,399 211,679 272,160 0 -
  QoQ % 13.33% 3.45% -17.14% -16.67% -22.22% 0.00% -
  Horiz. % 62.96% 55.56% 53.70% 64.81% 77.78% 100.00% -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 171,360 151,200 146,159 176,399 211,679 272,160 0 -
  QoQ % 13.33% 3.45% -17.14% -16.67% -22.22% 0.00% -
  Horiz. % 62.96% 55.56% 53.70% 64.81% 77.78% 100.00% -
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 26.96 % 10.89 % -34.85 % -32.38 % -64.11 % -6.09 % 5.98 % 173.16%
  QoQ % 147.57% 131.25% -7.63% 49.49% -952.71% -201.84% -
  Horiz. % 450.84% 182.11% -582.78% -541.47% -1,072.07% -101.84% 100.00%
ROE 10.04 % 5.07 % -20.68 % -20.81 % -29.23 % -3.12 % - % -
  QoQ % 98.03% 124.52% 0.62% 28.81% -836.86% 0.00% -
  Horiz. % -321.79% -162.50% 662.82% 666.99% 936.86% 100.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.66 13.96 17.21 22.50 19.15 27.68 41.91 -55.01%
  QoQ % -9.31% -18.88% -23.51% 17.49% -30.82% -33.95% -
  Horiz. % 30.21% 33.31% 41.06% 53.69% 45.69% 66.05% 100.00%
EPS 3.41 1.52 -6.00 -7.28 -12.28 -1.68 2.51 22.69%
  QoQ % 124.34% 125.33% 17.58% 40.72% -630.95% -166.93% -
  Horiz. % 135.86% 60.56% -239.04% -290.04% -489.24% -66.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3000 0.2900 0.3500 0.4200 0.5400 0.0000 -
  QoQ % 13.33% 3.45% -17.14% -16.67% -22.22% 0.00% -
  Horiz. % 62.96% 55.56% 53.70% 64.81% 77.78% 100.00% -
Adjusted Per Share Value based on latest NOSH - 504,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.66 13.96 17.21 22.50 19.15 27.68 41.91 -55.01%
  QoQ % -9.31% -18.88% -23.51% 17.49% -30.82% -33.95% -
  Horiz. % 30.21% 33.31% 41.06% 53.69% 45.69% 66.05% 100.00%
EPS 3.41 1.52 -6.00 -7.28 -12.28 -1.68 2.51 22.69%
  QoQ % 124.34% 125.33% 17.58% 40.72% -630.95% -166.93% -
  Horiz. % 135.86% 60.56% -239.04% -290.04% -489.24% -66.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3000 0.2900 0.3500 0.4200 0.5400 0.0000 -
  QoQ % 13.33% 3.45% -17.14% -16.67% -22.22% 0.00% -
  Horiz. % 62.96% 55.56% 53.70% 64.81% 77.78% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.3600 0.3750 0.4900 0.4150 0.6700 0.6200 0.7150 -
P/RPS 2.84 2.69 2.85 1.84 3.50 2.24 1.71 40.29%
  QoQ % 5.58% -5.61% 54.89% -47.43% 56.25% 30.99% -
  Horiz. % 166.08% 157.31% 166.67% 107.60% 204.68% 130.99% 100.00%
P/EPS 10.54 24.67 -8.17 -5.70 -5.46 -36.80 28.51 -48.52%
  QoQ % -57.28% 401.96% -43.33% -4.40% 85.16% -229.08% -
  Horiz. % 36.97% 86.53% -28.66% -19.99% -19.15% -129.08% 100.00%
EY 9.48 4.05 -12.24 -17.55 -18.32 -2.72 3.51 94.06%
  QoQ % 134.07% 133.09% 30.26% 4.20% -573.53% -177.49% -
  Horiz. % 270.09% 115.38% -348.72% -500.00% -521.94% -77.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 1.25 1.69 1.19 1.60 1.15 0.00 -
  QoQ % -15.20% -26.04% 42.02% -25.62% 39.13% 0.00% -
  Horiz. % 92.17% 108.70% 146.96% 103.48% 139.13% 100.00% -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 14/05/18 28/02/18 30/11/17 22/08/17 31/05/17 28/02/17 28/11/16 -
Price 0.3450 0.3500 0.4400 0.3850 0.5000 0.6400 0.5150 -
P/RPS 2.72 2.51 2.56 1.71 2.61 2.31 1.23 69.82%
  QoQ % 8.37% -1.95% 49.71% -34.48% 12.99% 87.80% -
  Horiz. % 221.14% 204.07% 208.13% 139.02% 212.20% 187.80% 100.00%
P/EPS 10.11 23.03 -7.34 -5.29 -4.07 -37.99 20.53 -37.67%
  QoQ % -56.10% 413.76% -38.75% -29.98% 89.29% -285.05% -
  Horiz. % 49.25% 112.18% -35.75% -25.77% -19.82% -185.05% 100.00%
EY 9.90 4.34 -13.63 -18.92 -24.55 -2.63 4.87 60.54%
  QoQ % 128.11% 131.84% 27.96% 22.93% -833.46% -154.00% -
  Horiz. % 203.29% 89.12% -279.88% -388.50% -504.11% -54.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.01 1.17 1.52 1.10 1.19 1.19 0.00 -
  QoQ % -13.68% -23.03% 38.18% -7.56% 0.00% 0.00% -
  Horiz. % 84.87% 98.32% 127.73% 92.44% 100.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  339  521  794 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.505-0.01 
 KNM 0.375-0.025 
 EKOVEST 0.83-0.025 
 SAPNRG 0.2850.00 
 KEYASIC 0.065+0.01 
 AT 0.0750.00 
 DAYA 0.01+0.005 
 PERDANA 0.45-0.005 
 PTRANS 0.265+0.02 
 HSI-C7K 0.35+0.025 
Partners & Brokers