Highlights

[EATECH] QoQ Quarter Result on 2019-06-30 [#2]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 30-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -9.02%    YoY -     -90.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 87,700 68,972 70,128 66,320 66,452 218,497 67,554 18.99%
  QoQ % 27.15% -1.65% 5.74% -0.20% -69.59% 223.44% -
  Horiz. % 129.82% 102.10% 103.81% 98.17% 98.37% 323.44% 100.00%
PBT 4,601 8,308 6,903 8,337 9,131 -17,832 7,548 -28.09%
  QoQ % -44.62% 20.35% -17.20% -8.70% 151.21% -336.25% -
  Horiz. % 60.96% 110.07% 91.45% 110.45% 120.97% -236.25% 100.00%
Tax 0 3,951 -205 -30 0 -15,599 -247 -
  QoQ % 0.00% 2,027.32% -583.33% 0.00% 0.00% -6,215.38% -
  Horiz. % -0.00% -1,599.60% 83.00% 12.15% -0.00% 6,315.38% 100.00%
NP 4,601 12,259 6,698 8,307 9,131 -33,431 7,301 -26.47%
  QoQ % -62.47% 83.02% -19.37% -9.02% 127.31% -557.90% -
  Horiz. % 63.02% 167.91% 91.74% 113.78% 125.07% -457.90% 100.00%
NP to SH 4,601 12,259 6,698 8,307 9,131 -33,431 7,301 -26.47%
  QoQ % -62.47% 83.02% -19.37% -9.02% 127.31% -557.90% -
  Horiz. % 63.02% 167.91% 91.74% 113.78% 125.07% -457.90% 100.00%
Tax Rate - % -47.56 % 2.97 % 0.36 % - % - % 3.27 % -
  QoQ % 0.00% -1,701.35% 725.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -1,454.43% 90.83% 11.01% 0.00% 0.00% 100.00%
Total Cost 83,099 56,713 63,430 58,013 57,321 251,928 60,253 23.88%
  QoQ % 46.53% -10.59% 9.34% 1.21% -77.25% 318.12% -
  Horiz. % 137.92% 94.12% 105.27% 96.28% 95.13% 418.12% 100.00%
Net Worth 275,859 262,079 252,000 241,919 236,879 226,799 262,079 3.47%
  QoQ % 5.26% 4.00% 4.17% 2.13% 4.44% -13.46% -
  Horiz. % 105.26% 100.00% 96.15% 92.31% 90.38% 86.54% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 275,859 262,079 252,000 241,919 236,879 226,799 262,079 3.47%
  QoQ % 5.26% 4.00% 4.17% 2.13% 4.44% -13.46% -
  Horiz. % 105.26% 100.00% 96.15% 92.31% 90.38% 86.54% 100.00%
NOSH 530,500 504,000 504,000 504,000 504,000 504,000 504,000 3.47%
  QoQ % 5.26% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.26% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.25 % 17.77 % 9.55 % 12.53 % 13.74 % -15.30 % 10.81 % -38.19%
  QoQ % -70.46% 86.07% -23.78% -8.81% 189.80% -241.54% -
  Horiz. % 48.57% 164.38% 88.34% 115.91% 127.10% -141.54% 100.00%
ROE 1.67 % 4.68 % 2.66 % 3.43 % 3.85 % -14.74 % 2.79 % -28.95%
  QoQ % -64.32% 75.94% -22.45% -10.91% 126.12% -628.32% -
  Horiz. % 59.86% 167.74% 95.34% 122.94% 137.99% -528.32% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 16.53 13.68 13.91 13.16 13.18 43.35 13.40 15.01%
  QoQ % 20.83% -1.65% 5.70% -0.15% -69.60% 223.51% -
  Horiz. % 123.36% 102.09% 103.81% 98.21% 98.36% 323.51% 100.00%
EPS 0.87 2.43 1.33 1.65 1.81 -6.63 1.45 -28.84%
  QoQ % -64.20% 82.71% -19.39% -8.84% 127.30% -557.24% -
  Horiz. % 60.00% 167.59% 91.72% 113.79% 124.83% -457.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.5200 0.5000 0.4800 0.4700 0.4500 0.5200 -
  QoQ % 0.00% 4.00% 4.17% 2.13% 4.44% -13.46% -
  Horiz. % 100.00% 100.00% 96.15% 92.31% 90.38% 86.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 16.53 13.00 13.22 12.50 12.53 41.19 12.73 19.00%
  QoQ % 27.15% -1.66% 5.76% -0.24% -69.58% 223.57% -
  Horiz. % 129.85% 102.12% 103.85% 98.19% 98.43% 323.57% 100.00%
EPS 0.87 2.31 1.26 1.57 1.72 -6.30 1.38 -26.46%
  QoQ % -62.34% 83.33% -19.75% -8.72% 127.30% -556.52% -
  Horiz. % 63.04% 167.39% 91.30% 113.77% 124.64% -456.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.4940 0.4750 0.4560 0.4465 0.4275 0.4940 3.48%
  QoQ % 5.26% 4.00% 4.17% 2.13% 4.44% -13.46% -
  Horiz. % 105.26% 100.00% 96.15% 92.31% 90.38% 86.54% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.2400 0.3550 0.4000 0.4350 0.4750 0.3900 0.4050 -
P/RPS 1.45 2.59 2.87 3.31 3.60 0.90 3.02 -38.66%
  QoQ % -44.02% -9.76% -13.29% -8.06% 300.00% -70.20% -
  Horiz. % 48.01% 85.76% 95.03% 109.60% 119.21% 29.80% 100.00%
P/EPS 27.67 14.59 30.10 26.39 26.22 -5.88 27.96 -0.69%
  QoQ % 89.65% -51.53% 14.06% 0.65% 545.92% -121.03% -
  Horiz. % 98.96% 52.18% 107.65% 94.38% 93.78% -21.03% 100.00%
EY 3.61 6.85 3.32 3.79 3.81 -17.01 3.58 0.56%
  QoQ % -47.30% 106.33% -12.40% -0.52% 122.40% -575.14% -
  Horiz. % 100.84% 191.34% 92.74% 105.87% 106.42% -475.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.68 0.80 0.91 1.01 0.87 0.78 -29.65%
  QoQ % -32.35% -15.00% -12.09% -9.90% 16.09% 11.54% -
  Horiz. % 58.97% 87.18% 102.56% 116.67% 129.49% 111.54% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 27/02/20 21/11/19 30/08/19 31/05/19 28/02/19 23/11/18 -
Price 0.3300 0.3600 0.3800 0.4150 0.4500 0.4250 0.4850 -
P/RPS 2.00 2.63 2.73 3.15 3.41 0.98 3.62 -32.64%
  QoQ % -23.95% -3.66% -13.33% -7.62% 247.96% -72.93% -
  Horiz. % 55.25% 72.65% 75.41% 87.02% 94.20% 27.07% 100.00%
P/EPS 38.05 14.80 28.59 25.18 24.84 -6.41 33.48 8.90%
  QoQ % 157.09% -48.23% 13.54% 1.37% 487.52% -119.15% -
  Horiz. % 113.65% 44.21% 85.39% 75.21% 74.19% -19.15% 100.00%
EY 2.63 6.76 3.50 3.97 4.03 -15.61 2.99 -8.19%
  QoQ % -61.09% 93.14% -11.84% -1.49% 125.82% -622.07% -
  Horiz. % 87.96% 226.09% 117.06% 132.78% 134.78% -522.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.69 0.76 0.86 0.96 0.94 0.93 -22.85%
  QoQ % -8.70% -9.21% -11.63% -10.42% 2.13% 1.08% -
  Horiz. % 67.74% 74.19% 81.72% 92.47% 103.23% 101.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS