Highlights

[EATECH] QoQ Quarter Result on 2016-09-30 [#3]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     272.55%    YoY -     129.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 113,400 96,519 139,508 211,231 123,268 117,656 135,362 -11.14%
  QoQ % 17.49% -30.81% -33.95% 71.36% 4.77% -13.08% -
  Horiz. % 83.78% 71.30% 103.06% 156.05% 91.07% 86.92% 100.00%
PBT -36,609 -61,761 -905 12,788 -4,825 14,484 -15,095 80.61%
  QoQ % 40.72% -6,724.42% -107.08% 365.04% -133.31% 195.95% -
  Horiz. % 242.52% 409.15% 6.00% -84.72% 31.96% -95.95% 100.00%
Tax -106 -113 -7,586 -147 -2,501 -2,528 6,417 -
  QoQ % 6.19% 98.51% -5,060.54% 94.12% 1.07% -139.40% -
  Horiz. % -1.65% -1.76% -118.22% -2.29% -38.97% -39.40% 100.00%
NP -36,715 -61,874 -8,491 12,641 -7,326 11,956 -8,678 161.82%
  QoQ % 40.66% -628.70% -167.17% 272.55% -161.27% 237.77% -
  Horiz. % 423.08% 713.00% 97.85% -145.67% 84.42% -137.77% 100.00%
NP to SH -36,715 -61,874 -8,491 12,641 -7,326 11,956 -8,678 161.82%
  QoQ % 40.66% -628.70% -167.17% 272.55% -161.27% 237.77% -
  Horiz. % 423.08% 713.00% 97.85% -145.67% 84.42% -137.77% 100.00%
Tax Rate - % - % - % 1.15 % - % 17.45 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 6.59% 0.00% 100.00% -
Total Cost 150,115 158,393 147,999 198,590 130,594 105,700 144,040 2.79%
  QoQ % -5.23% 7.02% -25.48% 52.07% 23.55% -26.62% -
  Horiz. % 104.22% 109.96% 102.75% 137.87% 90.67% 73.38% 100.00%
Net Worth 176,399 211,679 272,160 0 0 0 272,160 -25.13%
  QoQ % -16.67% -22.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.81% 77.78% 100.00% 0.00% 0.00% 0.00% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 176,399 211,679 272,160 0 0 0 272,160 -25.13%
  QoQ % -16.67% -22.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.81% 77.78% 100.00% 0.00% 0.00% 0.00% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -32.38 % -64.11 % -6.09 % 5.98 % -5.94 % 10.16 % -6.41 % 194.70%
  QoQ % 49.49% -952.71% -201.84% 200.67% -158.46% 258.50% -
  Horiz. % 505.15% 1,000.16% 95.01% -93.29% 92.67% -158.50% 100.00%
ROE -20.81 % -29.23 % -3.12 % - % - % - % -3.19 % 249.53%
  QoQ % 28.81% -836.86% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 652.35% 916.30% 97.81% 0.00% 0.00% 0.00% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 22.50 19.15 27.68 41.91 24.46 23.34 26.86 -11.15%
  QoQ % 17.49% -30.82% -33.95% 71.34% 4.80% -13.10% -
  Horiz. % 83.77% 71.30% 103.05% 156.03% 91.06% 86.90% 100.00%
EPS -7.28 -12.28 -1.68 2.51 -1.45 2.37 -1.72 161.89%
  QoQ % 40.72% -630.95% -166.93% 273.10% -161.18% 237.79% -
  Horiz. % 423.26% 713.95% 97.67% -145.93% 84.30% -137.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.4200 0.5400 0.0000 0.0000 0.0000 0.5400 -25.13%
  QoQ % -16.67% -22.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.81% 77.78% 100.00% 0.00% 0.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 22.50 19.15 27.68 41.91 24.46 23.34 26.86 -11.15%
  QoQ % 17.49% -30.82% -33.95% 71.34% 4.80% -13.10% -
  Horiz. % 83.77% 71.30% 103.05% 156.03% 91.06% 86.90% 100.00%
EPS -7.28 -12.28 -1.68 2.51 -1.45 2.37 -1.72 161.89%
  QoQ % 40.72% -630.95% -166.93% 273.10% -161.18% 237.79% -
  Horiz. % 423.26% 713.95% 97.67% -145.93% 84.30% -137.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.4200 0.5400 0.0000 0.0000 0.0000 0.5400 -25.13%
  QoQ % -16.67% -22.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.81% 77.78% 100.00% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.4150 0.6700 0.6200 0.7150 1.0300 1.1900 1.1100 -
P/RPS 1.84 3.50 2.24 1.71 4.21 5.10 4.13 -41.70%
  QoQ % -47.43% 56.25% 30.99% -59.38% -17.45% 23.49% -
  Horiz. % 44.55% 84.75% 54.24% 41.40% 101.94% 123.49% 100.00%
P/EPS -5.70 -5.46 -36.80 28.51 -70.86 50.16 -64.47 -80.18%
  QoQ % -4.40% 85.16% -229.08% 140.23% -241.27% 177.80% -
  Horiz. % 8.84% 8.47% 57.08% -44.22% 109.91% -77.80% 100.00%
EY -17.55 -18.32 -2.72 3.51 -1.41 1.99 -1.55 404.98%
  QoQ % 4.20% -573.53% -177.49% 348.94% -170.85% 228.39% -
  Horiz. % 1,132.26% 1,181.94% 175.48% -226.45% 90.97% -128.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.60 1.15 0.00 0.00 0.00 2.06 -30.66%
  QoQ % -25.62% 39.13% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 57.77% 77.67% 55.83% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 31/05/17 28/02/17 28/11/16 30/08/16 20/05/16 29/02/16 -
Price 0.3850 0.5000 0.6400 0.5150 0.7800 1.0700 1.0400 -
P/RPS 1.71 2.61 2.31 1.23 3.19 4.58 3.87 -42.02%
  QoQ % -34.48% 12.99% 87.80% -61.44% -30.35% 18.35% -
  Horiz. % 44.19% 67.44% 59.69% 31.78% 82.43% 118.35% 100.00%
P/EPS -5.29 -4.07 -37.99 20.53 -53.66 45.11 -60.40 -80.31%
  QoQ % -29.98% 89.29% -285.05% 138.26% -218.95% 174.69% -
  Horiz. % 8.76% 6.74% 62.90% -33.99% 88.84% -74.69% 100.00%
EY -18.92 -24.55 -2.63 4.87 -1.86 2.22 -1.66 407.21%
  QoQ % 22.93% -833.46% -154.00% 361.83% -183.78% 233.73% -
  Horiz. % 1,139.76% 1,478.92% 158.43% -293.37% 112.05% -133.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 1.19 1.19 0.00 0.00 0.00 1.93 -31.28%
  QoQ % -7.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 56.99% 61.66% 61.66% 0.00% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers