Highlights

[EATECH] QoQ Quarter Result on 2016-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -167.17%    YoY -     2.15%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 86,714 113,400 96,519 139,508 211,231 123,268 117,656 -18.39%
  QoQ % -23.53% 17.49% -30.81% -33.95% 71.36% 4.77% -
  Horiz. % 73.70% 96.38% 82.03% 118.57% 179.53% 104.77% 100.00%
PBT -34,562 -36,609 -61,761 -905 12,788 -4,825 14,484 -
  QoQ % 5.59% 40.72% -6,724.42% -107.08% 365.04% -133.31% -
  Horiz. % -238.62% -252.75% -426.41% -6.25% 88.29% -33.31% 100.00%
Tax 4,341 -106 -113 -7,586 -147 -2,501 -2,528 -
  QoQ % 4,195.28% 6.19% 98.51% -5,060.54% 94.12% 1.07% -
  Horiz. % -171.72% 4.19% 4.47% 300.08% 5.81% 98.93% 100.00%
NP -30,221 -36,715 -61,874 -8,491 12,641 -7,326 11,956 -
  QoQ % 17.69% 40.66% -628.70% -167.17% 272.55% -161.27% -
  Horiz. % -252.77% -307.08% -517.51% -71.02% 105.73% -61.27% 100.00%
NP to SH -30,221 -36,715 -61,874 -8,491 12,641 -7,326 11,956 -
  QoQ % 17.69% 40.66% -628.70% -167.17% 272.55% -161.27% -
  Horiz. % -252.77% -307.08% -517.51% -71.02% 105.73% -61.27% 100.00%
Tax Rate - % - % - % - % 1.15 % - % 17.45 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 6.59% 0.00% 100.00%
Total Cost 116,935 150,115 158,393 147,999 198,590 130,594 105,700 6.96%
  QoQ % -22.10% -5.23% 7.02% -25.48% 52.07% 23.55% -
  Horiz. % 110.63% 142.02% 149.85% 140.02% 187.88% 123.55% 100.00%
Net Worth 146,159 176,399 211,679 272,160 0 0 0 -
  QoQ % -17.14% -16.67% -22.22% 0.00% 0.00% 0.00% -
  Horiz. % 53.70% 64.81% 77.78% 100.00% - - -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 146,159 176,399 211,679 272,160 0 0 0 -
  QoQ % -17.14% -16.67% -22.22% 0.00% 0.00% 0.00% -
  Horiz. % 53.70% 64.81% 77.78% 100.00% - - -
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -34.85 % -32.38 % -64.11 % -6.09 % 5.98 % -5.94 % 10.16 % -
  QoQ % -7.63% 49.49% -952.71% -201.84% 200.67% -158.46% -
  Horiz. % -343.01% -318.70% -631.00% -59.94% 58.86% -58.46% 100.00%
ROE -20.68 % -20.81 % -29.23 % -3.12 % - % - % - % -
  QoQ % 0.62% 28.81% -836.86% 0.00% 0.00% 0.00% -
  Horiz. % 662.82% 666.99% 936.86% 100.00% - - -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.21 22.50 19.15 27.68 41.91 24.46 23.34 -18.37%
  QoQ % -23.51% 17.49% -30.82% -33.95% 71.34% 4.80% -
  Horiz. % 73.74% 96.40% 82.05% 118.59% 179.56% 104.80% 100.00%
EPS -6.00 -7.28 -12.28 -1.68 2.51 -1.45 2.37 -
  QoQ % 17.58% 40.72% -630.95% -166.93% 273.10% -161.18% -
  Horiz. % -253.16% -307.17% -518.14% -70.89% 105.91% -61.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2900 0.3500 0.4200 0.5400 0.0000 0.0000 0.0000 -
  QoQ % -17.14% -16.67% -22.22% 0.00% 0.00% 0.00% -
  Horiz. % 53.70% 64.81% 77.78% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 529,692
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.37 21.41 18.22 26.34 39.88 23.27 22.21 -18.39%
  QoQ % -23.54% 17.51% -30.83% -33.95% 71.38% 4.77% -
  Horiz. % 73.71% 96.40% 82.04% 118.60% 179.56% 104.77% 100.00%
EPS -5.71 -6.93 -11.68 -1.60 2.39 -1.38 2.26 -
  QoQ % 17.60% 40.67% -630.00% -166.95% 273.19% -161.06% -
  Horiz. % -252.65% -306.64% -516.81% -70.80% 105.75% -61.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2759 0.3330 0.3996 0.5138 0.0000 0.0000 0.0000 -
  QoQ % -17.15% -16.67% -22.23% 0.00% 0.00% 0.00% -
  Horiz. % 53.70% 64.81% 77.77% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.4900 0.4150 0.6700 0.6200 0.7150 1.0300 1.1900 -
P/RPS 2.85 1.84 3.50 2.24 1.71 4.21 5.10 -32.13%
  QoQ % 54.89% -47.43% 56.25% 30.99% -59.38% -17.45% -
  Horiz. % 55.88% 36.08% 68.63% 43.92% 33.53% 82.55% 100.00%
P/EPS -8.17 -5.70 -5.46 -36.80 28.51 -70.86 50.16 -
  QoQ % -43.33% -4.40% 85.16% -229.08% 140.23% -241.27% -
  Horiz. % -16.29% -11.36% -10.89% -73.37% 56.84% -141.27% 100.00%
EY -12.24 -17.55 -18.32 -2.72 3.51 -1.41 1.99 -
  QoQ % 30.26% 4.20% -573.53% -177.49% 348.94% -170.85% -
  Horiz. % -615.08% -881.91% -920.60% -136.68% 176.38% -70.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.69 1.19 1.60 1.15 0.00 0.00 0.00 -
  QoQ % 42.02% -25.62% 39.13% 0.00% 0.00% 0.00% -
  Horiz. % 146.96% 103.48% 139.13% 100.00% - - -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 22/08/17 31/05/17 28/02/17 28/11/16 30/08/16 20/05/16 -
Price 0.4400 0.3850 0.5000 0.6400 0.5150 0.7800 1.0700 -
P/RPS 2.56 1.71 2.61 2.31 1.23 3.19 4.58 -32.12%
  QoQ % 49.71% -34.48% 12.99% 87.80% -61.44% -30.35% -
  Horiz. % 55.90% 37.34% 56.99% 50.44% 26.86% 69.65% 100.00%
P/EPS -7.34 -5.29 -4.07 -37.99 20.53 -53.66 45.11 -
  QoQ % -38.75% -29.98% 89.29% -285.05% 138.26% -218.95% -
  Horiz. % -16.27% -11.73% -9.02% -84.22% 45.51% -118.95% 100.00%
EY -13.63 -18.92 -24.55 -2.63 4.87 -1.86 2.22 -
  QoQ % 27.96% 22.93% -833.46% -154.00% 361.83% -183.78% -
  Horiz. % -613.96% -852.25% -1,105.86% -118.47% 219.37% -83.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.52 1.10 1.19 1.19 0.00 0.00 0.00 -
  QoQ % 38.18% -7.56% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 127.73% 92.44% 100.00% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Statement by Tony Pua on Tun Mahathir's upcoming book save malaysia!
2. How well is Malaysia controlling Covid 19 - Koon Yew Yin Koon Yew Yin's Blog
3. TOPGLOV ( 7113) The Story behind the Chart of TOP GLOVE CORP BHD KLSE Stocks Review
4. If only ATA IMS was as bold as its industry counterpart, VS Industry save malaysia!
5. Serba Dinamik - Two thirds cleared with one third being finalised. A little more to go. Pearlwhite's commentaries
6. The mispresented truth about Serba Dinamik – The mainstream medias' not so great headlines Pearlwhite's commentaries
7. [转贴] [Video:浅谈SAPURA ENERGY BHD, SAPNRG, 5218] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Serba Dinamik is ever so helpful, but the rest refuses to leave Malaysia to finalise the SIR. Pearlwhite's commentaries
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

313  301  578  1094 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.50+0.06 
 MLAB 0.03-0.005 
 SAPNRG 0.045-0.005 
 HSI-CI2 0.325-0.015 
 EDUSPEC 0.0150.00 
 BCMALL 0.03+0.005 
 MMAG 0.090.00 
 XOX 0.030.00 
 FOCUS-WD 0.0050.00 
 KANGER 0.020.00 
PARTNERS & BROKERS