Highlights

[EATECH] QoQ Quarter Result on 2017-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     125.35%    YoY -     190.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 67,554 69,128 63,821 70,337 86,714 113,400 96,519 -21.15%
  QoQ % -2.28% 8.32% -9.26% -18.89% -23.53% 17.49% -
  Horiz. % 69.99% 71.62% 66.12% 72.87% 89.84% 117.49% 100.00%
PBT 7,548 83,202 17,443 1,028 -34,562 -36,609 -61,761 -
  QoQ % -90.93% 376.99% 1,596.79% 102.97% 5.59% 40.72% -
  Horiz. % -12.22% -134.72% -28.24% -1.66% 55.96% 59.28% 100.00%
Tax -247 -47 -236 6,633 4,341 -106 -113 68.35%
  QoQ % -425.53% 80.08% -103.56% 52.80% 4,195.28% 6.19% -
  Horiz. % 218.58% 41.59% 208.85% -5,869.91% -3,841.59% 93.81% 100.00%
NP 7,301 83,155 17,207 7,661 -30,221 -36,715 -61,874 -
  QoQ % -91.22% 383.26% 124.61% 125.35% 17.69% 40.66% -
  Horiz. % -11.80% -134.39% -27.81% -12.38% 48.84% 59.34% 100.00%
NP to SH 7,301 83,155 17,207 7,661 -30,221 -36,715 -61,874 -
  QoQ % -91.22% 383.26% 124.61% 125.35% 17.69% 40.66% -
  Horiz. % -11.80% -134.39% -27.81% -12.38% 48.84% 59.34% 100.00%
Tax Rate 3.27 % 0.06 % 1.35 % -645.23 % - % - % - % -
  QoQ % 5,350.00% -95.56% 100.21% 0.00% 0.00% 0.00% -
  Horiz. % -0.51% -0.01% -0.21% 100.00% - - -
Total Cost 60,253 -14,027 46,614 62,676 116,935 150,115 158,393 -47.47%
  QoQ % 529.55% -130.09% -25.63% -46.40% -22.10% -5.23% -
  Horiz. % 38.04% -8.86% 29.43% 39.57% 73.83% 94.77% 100.00%
Net Worth 262,079 252,000 171,360 151,200 146,159 176,399 211,679 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 262,079 252,000 171,360 151,200 146,159 176,399 211,679 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 10.81 % 120.29 % 26.96 % 10.89 % -34.85 % -32.38 % -64.11 % -
  QoQ % -91.01% 346.18% 147.57% 131.25% -7.63% 49.49% -
  Horiz. % -16.86% -187.63% -42.05% -16.99% 54.36% 50.51% 100.00%
ROE 2.79 % 33.00 % 10.04 % 5.07 % -20.68 % -20.81 % -29.23 % -
  QoQ % -91.55% 228.69% 98.03% 124.52% 0.62% 28.81% -
  Horiz. % -9.54% -112.90% -34.35% -17.35% 70.75% 71.19% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 13.40 13.72 12.66 13.96 17.21 22.50 19.15 -21.17%
  QoQ % -2.33% 8.37% -9.31% -18.88% -23.51% 17.49% -
  Horiz. % 69.97% 71.64% 66.11% 72.90% 89.87% 117.49% 100.00%
EPS 1.45 16.50 3.41 1.52 -6.00 -7.28 -12.28 -
  QoQ % -91.21% 383.87% 124.34% 125.33% 17.58% 40.72% -
  Horiz. % -11.81% -134.36% -27.77% -12.38% 48.86% 59.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.5000 0.3400 0.3000 0.2900 0.3500 0.4200 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 13.40 13.72 12.66 13.96 17.21 22.50 19.15 -21.17%
  QoQ % -2.33% 8.37% -9.31% -18.88% -23.51% 17.49% -
  Horiz. % 69.97% 71.64% 66.11% 72.90% 89.87% 117.49% 100.00%
EPS 1.45 16.50 3.41 1.52 -6.00 -7.28 -12.28 -
  QoQ % -91.21% 383.87% 124.34% 125.33% 17.58% 40.72% -
  Horiz. % -11.81% -134.36% -27.77% -12.38% 48.86% 59.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.5000 0.3400 0.3000 0.2900 0.3500 0.4200 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.4050 0.4100 0.3600 0.3750 0.4900 0.4150 0.6700 -
P/RPS 3.02 2.99 2.84 2.69 2.85 1.84 3.50 -9.36%
  QoQ % 1.00% 5.28% 5.58% -5.61% 54.89% -47.43% -
  Horiz. % 86.29% 85.43% 81.14% 76.86% 81.43% 52.57% 100.00%
P/EPS 27.96 2.48 10.54 24.67 -8.17 -5.70 -5.46 -
  QoQ % 1,027.42% -76.47% -57.28% 401.96% -43.33% -4.40% -
  Horiz. % -512.09% -45.42% -193.04% -451.83% 149.63% 104.40% 100.00%
EY 3.58 40.24 9.48 4.05 -12.24 -17.55 -18.32 -
  QoQ % -91.10% 324.47% 134.07% 133.09% 30.26% 4.20% -
  Horiz. % -19.54% -219.65% -51.75% -22.11% 66.81% 95.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.82 1.06 1.25 1.69 1.19 1.60 -38.03%
  QoQ % -4.88% -22.64% -15.20% -26.04% 42.02% -25.62% -
  Horiz. % 48.75% 51.25% 66.25% 78.12% 105.62% 74.38% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 28/08/18 14/05/18 28/02/18 30/11/17 22/08/17 31/05/17 -
Price 0.4850 0.3950 0.3450 0.3500 0.4400 0.3850 0.5000 -
P/RPS 3.62 2.88 2.72 2.51 2.56 1.71 2.61 24.34%
  QoQ % 25.69% 5.88% 8.37% -1.95% 49.71% -34.48% -
  Horiz. % 138.70% 110.34% 104.21% 96.17% 98.08% 65.52% 100.00%
P/EPS 33.48 2.39 10.11 23.03 -7.34 -5.29 -4.07 -
  QoQ % 1,300.84% -76.36% -56.10% 413.76% -38.75% -29.98% -
  Horiz. % -822.60% -58.72% -248.40% -565.85% 180.34% 129.98% 100.00%
EY 2.99 41.77 9.90 4.34 -13.63 -18.92 -24.55 -
  QoQ % -92.84% 321.92% 128.11% 131.84% 27.96% 22.93% -
  Horiz. % -12.18% -170.14% -40.33% -17.68% 55.52% 77.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.79 1.01 1.17 1.52 1.10 1.19 -15.14%
  QoQ % 17.72% -21.78% -13.68% -23.03% 38.18% -7.56% -
  Horiz. % 78.15% 66.39% 84.87% 98.32% 127.73% 92.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers