Highlights

[EATECH] QoQ Quarter Result on 2017-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     125.35%    YoY -     190.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 67,554 69,128 63,821 70,337 86,714 113,400 96,519 -21.15%
  QoQ % -2.28% 8.32% -9.26% -18.89% -23.53% 17.49% -
  Horiz. % 69.99% 71.62% 66.12% 72.87% 89.84% 117.49% 100.00%
PBT 7,548 83,202 17,443 1,028 -34,562 -36,609 -61,761 -
  QoQ % -90.93% 376.99% 1,596.79% 102.97% 5.59% 40.72% -
  Horiz. % -12.22% -134.72% -28.24% -1.66% 55.96% 59.28% 100.00%
Tax -247 -47 -236 6,633 4,341 -106 -113 68.35%
  QoQ % -425.53% 80.08% -103.56% 52.80% 4,195.28% 6.19% -
  Horiz. % 218.58% 41.59% 208.85% -5,869.91% -3,841.59% 93.81% 100.00%
NP 7,301 83,155 17,207 7,661 -30,221 -36,715 -61,874 -
  QoQ % -91.22% 383.26% 124.61% 125.35% 17.69% 40.66% -
  Horiz. % -11.80% -134.39% -27.81% -12.38% 48.84% 59.34% 100.00%
NP to SH 7,301 83,155 17,207 7,661 -30,221 -36,715 -61,874 -
  QoQ % -91.22% 383.26% 124.61% 125.35% 17.69% 40.66% -
  Horiz. % -11.80% -134.39% -27.81% -12.38% 48.84% 59.34% 100.00%
Tax Rate 3.27 % 0.06 % 1.35 % -645.23 % - % - % - % -
  QoQ % 5,350.00% -95.56% 100.21% 0.00% 0.00% 0.00% -
  Horiz. % -0.51% -0.01% -0.21% 100.00% - - -
Total Cost 60,253 -14,027 46,614 62,676 116,935 150,115 158,393 -47.47%
  QoQ % 529.55% -130.09% -25.63% -46.40% -22.10% -5.23% -
  Horiz. % 38.04% -8.86% 29.43% 39.57% 73.83% 94.77% 100.00%
Net Worth 262,079 252,000 171,360 151,200 146,159 176,399 211,679 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 262,079 252,000 171,360 151,200 146,159 176,399 211,679 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 10.81 % 120.29 % 26.96 % 10.89 % -34.85 % -32.38 % -64.11 % -
  QoQ % -91.01% 346.18% 147.57% 131.25% -7.63% 49.49% -
  Horiz. % -16.86% -187.63% -42.05% -16.99% 54.36% 50.51% 100.00%
ROE 2.79 % 33.00 % 10.04 % 5.07 % -20.68 % -20.81 % -29.23 % -
  QoQ % -91.55% 228.69% 98.03% 124.52% 0.62% 28.81% -
  Horiz. % -9.54% -112.90% -34.35% -17.35% 70.75% 71.19% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 13.40 13.72 12.66 13.96 17.21 22.50 19.15 -21.17%
  QoQ % -2.33% 8.37% -9.31% -18.88% -23.51% 17.49% -
  Horiz. % 69.97% 71.64% 66.11% 72.90% 89.87% 117.49% 100.00%
EPS 1.45 16.50 3.41 1.52 -6.00 -7.28 -12.28 -
  QoQ % -91.21% 383.87% 124.34% 125.33% 17.58% 40.72% -
  Horiz. % -11.81% -134.36% -27.77% -12.38% 48.86% 59.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.5000 0.3400 0.3000 0.2900 0.3500 0.4200 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.73 13.03 12.03 13.26 16.35 21.38 18.19 -21.16%
  QoQ % -2.30% 8.31% -9.28% -18.90% -23.53% 17.54% -
  Horiz. % 69.98% 71.63% 66.14% 72.90% 89.88% 117.54% 100.00%
EPS 1.38 15.67 3.24 1.44 -5.70 -6.92 -11.66 -
  QoQ % -91.19% 383.64% 125.00% 125.26% 17.63% 40.65% -
  Horiz. % -11.84% -134.39% -27.79% -12.35% 48.89% 59.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4940 0.4750 0.3230 0.2850 0.2755 0.3325 0.3990 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.4050 0.4100 0.3600 0.3750 0.4900 0.4150 0.6700 -
P/RPS 3.02 2.99 2.84 2.69 2.85 1.84 3.50 -9.36%
  QoQ % 1.00% 5.28% 5.58% -5.61% 54.89% -47.43% -
  Horiz. % 86.29% 85.43% 81.14% 76.86% 81.43% 52.57% 100.00%
P/EPS 27.96 2.48 10.54 24.67 -8.17 -5.70 -5.46 -
  QoQ % 1,027.42% -76.47% -57.28% 401.96% -43.33% -4.40% -
  Horiz. % -512.09% -45.42% -193.04% -451.83% 149.63% 104.40% 100.00%
EY 3.58 40.24 9.48 4.05 -12.24 -17.55 -18.32 -
  QoQ % -91.10% 324.47% 134.07% 133.09% 30.26% 4.20% -
  Horiz. % -19.54% -219.65% -51.75% -22.11% 66.81% 95.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.82 1.06 1.25 1.69 1.19 1.60 -38.03%
  QoQ % -4.88% -22.64% -15.20% -26.04% 42.02% -25.62% -
  Horiz. % 48.75% 51.25% 66.25% 78.12% 105.62% 74.38% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 28/08/18 14/05/18 28/02/18 30/11/17 22/08/17 31/05/17 -
Price 0.4850 0.3950 0.3450 0.3500 0.4400 0.3850 0.5000 -
P/RPS 3.62 2.88 2.72 2.51 2.56 1.71 2.61 24.34%
  QoQ % 25.69% 5.88% 8.37% -1.95% 49.71% -34.48% -
  Horiz. % 138.70% 110.34% 104.21% 96.17% 98.08% 65.52% 100.00%
P/EPS 33.48 2.39 10.11 23.03 -7.34 -5.29 -4.07 -
  QoQ % 1,300.84% -76.36% -56.10% 413.76% -38.75% -29.98% -
  Horiz. % -822.60% -58.72% -248.40% -565.85% 180.34% 129.98% 100.00%
EY 2.99 41.77 9.90 4.34 -13.63 -18.92 -24.55 -
  QoQ % -92.84% 321.92% 128.11% 131.84% 27.96% 22.93% -
  Horiz. % -12.18% -170.14% -40.33% -17.68% 55.52% 77.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.79 1.01 1.17 1.52 1.10 1.19 -15.14%
  QoQ % 17.72% -21.78% -13.68% -23.03% 38.18% -7.56% -
  Horiz. % 78.15% 66.39% 84.87% 98.32% 127.73% 92.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers