Highlights

[EATECH] QoQ Quarter Result on 2018-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -557.90%    YoY -     -536.38%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 70,128 66,320 66,452 218,497 67,554 69,128 63,821 6.48%
  QoQ % 5.74% -0.20% -69.59% 223.44% -2.28% 8.32% -
  Horiz. % 109.88% 103.92% 104.12% 342.36% 105.85% 108.32% 100.00%
PBT 6,903 8,337 9,131 -17,832 7,548 83,202 17,443 -46.07%
  QoQ % -17.20% -8.70% 151.21% -336.25% -90.93% 376.99% -
  Horiz. % 39.57% 47.80% 52.35% -102.23% 43.27% 476.99% 100.00%
Tax -205 -30 0 -15,599 -247 -47 -236 -8.95%
  QoQ % -583.33% 0.00% 0.00% -6,215.38% -425.53% 80.08% -
  Horiz. % 86.86% 12.71% -0.00% 6,609.75% 104.66% 19.92% 100.00%
NP 6,698 8,307 9,131 -33,431 7,301 83,155 17,207 -46.66%
  QoQ % -19.37% -9.02% 127.31% -557.90% -91.22% 383.26% -
  Horiz. % 38.93% 48.28% 53.07% -194.29% 42.43% 483.26% 100.00%
NP to SH 6,698 8,307 9,131 -33,431 7,301 83,155 17,207 -46.66%
  QoQ % -19.37% -9.02% 127.31% -557.90% -91.22% 383.26% -
  Horiz. % 38.93% 48.28% 53.07% -194.29% 42.43% 483.26% 100.00%
Tax Rate 2.97 % 0.36 % - % - % 3.27 % 0.06 % 1.35 % 69.07%
  QoQ % 725.00% 0.00% 0.00% 0.00% 5,350.00% -95.56% -
  Horiz. % 220.00% 26.67% 0.00% 0.00% 242.22% 4.44% 100.00%
Total Cost 63,430 58,013 57,321 251,928 60,253 -14,027 46,614 22.77%
  QoQ % 9.34% 1.21% -77.25% 318.12% 529.55% -130.09% -
  Horiz. % 136.07% 124.45% 122.97% 540.46% 129.26% -30.09% 100.00%
Net Worth 252,000 241,919 236,879 226,799 262,079 252,000 171,360 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 252,000 241,919 236,879 226,799 262,079 252,000 171,360 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.55 % 12.53 % 13.74 % -15.30 % 10.81 % 120.29 % 26.96 % -49.90%
  QoQ % -23.78% -8.81% 189.80% -241.54% -91.01% 346.18% -
  Horiz. % 35.42% 46.48% 50.96% -56.75% 40.10% 446.18% 100.00%
ROE 2.66 % 3.43 % 3.85 % -14.74 % 2.79 % 33.00 % 10.04 % -58.72%
  QoQ % -22.45% -10.91% 126.12% -628.32% -91.55% 228.69% -
  Horiz. % 26.49% 34.16% 38.35% -146.81% 27.79% 328.69% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.91 13.16 13.18 43.35 13.40 13.72 12.66 6.47%
  QoQ % 5.70% -0.15% -69.60% 223.51% -2.33% 8.37% -
  Horiz. % 109.87% 103.95% 104.11% 342.42% 105.85% 108.37% 100.00%
EPS 1.33 1.65 1.81 -6.63 1.45 16.50 3.41 -46.59%
  QoQ % -19.39% -8.84% 127.30% -557.24% -91.21% 383.87% -
  Horiz. % 39.00% 48.39% 53.08% -194.43% 42.52% 483.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4800 0.4700 0.4500 0.5200 0.5000 0.3400 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.22 12.50 12.53 41.19 12.73 13.03 12.03 6.48%
  QoQ % 5.76% -0.24% -69.58% 223.57% -2.30% 8.31% -
  Horiz. % 109.89% 103.91% 104.16% 342.39% 105.82% 108.31% 100.00%
EPS 1.26 1.57 1.72 -6.30 1.38 15.67 3.24 -46.69%
  QoQ % -19.75% -8.72% 127.30% -556.52% -91.19% 383.64% -
  Horiz. % 38.89% 48.46% 53.09% -194.44% 42.59% 483.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4750 0.4560 0.4465 0.4275 0.4940 0.4750 0.3230 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.4000 0.4350 0.4750 0.3900 0.4050 0.4100 0.3600 -
P/RPS 2.87 3.31 3.60 0.90 3.02 2.99 2.84 0.70%
  QoQ % -13.29% -8.06% 300.00% -70.20% 1.00% 5.28% -
  Horiz. % 101.06% 116.55% 126.76% 31.69% 106.34% 105.28% 100.00%
P/EPS 30.10 26.39 26.22 -5.88 27.96 2.48 10.54 101.16%
  QoQ % 14.06% 0.65% 545.92% -121.03% 1,027.42% -76.47% -
  Horiz. % 285.58% 250.38% 248.77% -55.79% 265.28% 23.53% 100.00%
EY 3.32 3.79 3.81 -17.01 3.58 40.24 9.48 -50.28%
  QoQ % -12.40% -0.52% 122.40% -575.14% -91.10% 324.47% -
  Horiz. % 35.02% 39.98% 40.19% -179.43% 37.76% 424.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.91 1.01 0.87 0.78 0.82 1.06 -17.09%
  QoQ % -12.09% -9.90% 16.09% 11.54% -4.88% -22.64% -
  Horiz. % 75.47% 85.85% 95.28% 82.08% 73.58% 77.36% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 30/08/19 31/05/19 28/02/19 23/11/18 28/08/18 14/05/18 -
Price 0.3800 0.4150 0.4500 0.4250 0.4850 0.3950 0.3450 -
P/RPS 2.73 3.15 3.41 0.98 3.62 2.88 2.72 0.24%
  QoQ % -13.33% -7.62% 247.96% -72.93% 25.69% 5.88% -
  Horiz. % 100.37% 115.81% 125.37% 36.03% 133.09% 105.88% 100.00%
P/EPS 28.59 25.18 24.84 -6.41 33.48 2.39 10.11 99.85%
  QoQ % 13.54% 1.37% 487.52% -119.15% 1,300.84% -76.36% -
  Horiz. % 282.79% 249.06% 245.70% -63.40% 331.16% 23.64% 100.00%
EY 3.50 3.97 4.03 -15.61 2.99 41.77 9.90 -49.97%
  QoQ % -11.84% -1.49% 125.82% -622.07% -92.84% 321.92% -
  Horiz. % 35.35% 40.10% 40.71% -157.68% 30.20% 421.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.86 0.96 0.94 0.93 0.79 1.01 -17.26%
  QoQ % -11.63% -10.42% 2.13% 1.08% 17.72% -21.78% -
  Horiz. % 75.25% 85.15% 95.05% 93.07% 92.08% 78.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

2175 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.020.00 
 KOTRA 3.150.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.2350.00 
 WILLOW 0.4250.00 
 EAH-WE 0.0150.00 
 IRIS 0.290.00 
 TOPGLOV-C79 0.220.00 
 BTECH 0.480.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS