Highlights

[EATECH] QoQ Quarter Result on 2014-03-31 [#1]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 21-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Mar-2014  [#1]
Profit Trend QoQ -     17.20%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13  -  CAGR
Revenue 41,133 37,825 40,515 36,184 33,415 34,991  -  13.79%
  QoQ % 8.75% -6.64% 11.97% 8.29% -4.50% - -
  Horiz. % 117.55% 108.10% 115.79% 103.41% 95.50% 100.00% -
PBT 5,493 4,887 4,769 4,587 3,872 9,839  -  -37.22%
  QoQ % 12.40% 2.47% 3.97% 18.47% -60.65% - -
  Horiz. % 55.83% 49.67% 48.47% 46.62% 39.35% 100.00% -
Tax -2,814 -103 -1,951 -751 -599 -1,672  -  51.56%
  QoQ % -2,632.04% 94.72% -159.79% -25.38% 64.17% - -
  Horiz. % 168.30% 6.16% 116.69% 44.92% 35.83% 100.00% -
NP 2,679 4,784 2,818 3,836 3,273 8,167  -  -58.95%
  QoQ % -44.00% 69.77% -26.54% 17.20% -59.92% - -
  Horiz. % 32.80% 58.58% 34.50% 46.97% 40.08% 100.00% -
NP to SH 2,679 4,784 2,818 3,836 3,273 8,167  -  -58.95%
  QoQ % -44.00% 69.77% -26.54% 17.20% -59.92% - -
  Horiz. % 32.80% 58.58% 34.50% 46.97% 40.08% 100.00% -
Tax Rate 51.23 % 2.11 % 40.91 % 16.37 % 15.47 % 16.99 %  -  % 141.45%
  QoQ % 2,327.96% -94.84% 149.91% 5.82% -8.95% - -
  Horiz. % 301.53% 12.42% 240.79% 96.35% 91.05% 100.00% -
Total Cost 38,454 33,041 37,697 32,348 30,142 26,824  -  33.33%
  QoQ % 16.38% -12.35% 16.54% 7.32% 12.37% - -
  Horiz. % 143.36% 123.18% 140.53% 120.59% 112.37% 100.00% -
Net Worth 224,651 195,000 - - 47,319 -  -  -
  QoQ % 15.21% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 474.76% 412.10% 0.00% 0.00% 100.00% - -
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13  -  CAGR
Div - - - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13  -  CAGR
Net Worth 224,651 195,000 - - 47,319 -  -  -
  QoQ % 15.21% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 474.76% 412.10% 0.00% 0.00% 100.00% - -
NOSH 416,022 390,000 390,000 390,000 100,679 100,679  -  210.55%
  QoQ % 6.67% 0.00% 0.00% 287.37% 0.00% - -
  Horiz. % 413.22% 387.37% 387.37% 387.37% 100.00% 100.00% -
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13  -  CAGR
NP Margin 6.51 % 12.65 % 6.96 % 10.60 % 9.80 % 23.34 %  -  % -63.93%
  QoQ % -48.54% 81.75% -34.34% 8.16% -58.01% - -
  Horiz. % 27.89% 54.20% 29.82% 45.42% 41.99% 100.00% -
ROE 1.19 % 2.45 % - % - % 6.92 % - %  -  % -
  QoQ % -51.43% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 17.20% 35.40% 0.00% 0.00% 100.00% - -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13  -  CAGR
RPS 9.89 9.70 10.39 9.28 33.19 34.76  -  -63.36%
  QoQ % 1.96% -6.64% 11.96% -72.04% -4.52% - -
  Horiz. % 28.45% 27.91% 29.89% 26.70% 95.48% 100.00% -
EPS 0.64 1.23 0.72 0.98 3.25 2.09  -  -61.14%
  QoQ % -47.97% 70.83% -26.53% -69.85% 55.50% - -
  Horiz. % 30.62% 58.85% 34.45% 46.89% 155.50% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5000 - - 0.4700 -  -  -
  QoQ % 8.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 114.89% 106.38% 0.00% 0.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 504,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13  -  CAGR
RPS 8.16 7.50 8.04 7.18 6.63 6.94  -  13.81%
  QoQ % 8.80% -6.72% 11.98% 8.30% -4.47% - -
  Horiz. % 117.58% 108.07% 115.85% 103.46% 95.53% 100.00% -
EPS 0.53 0.95 0.56 0.76 0.65 1.62  -  -59.03%
  QoQ % -44.21% 69.64% -26.32% 16.92% -59.88% - -
  Horiz. % 32.72% 58.64% 34.57% 46.91% 40.12% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4457 0.3869 - - 0.0939 -  -  -
  QoQ % 15.20% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 474.65% 412.03% 0.00% 0.00% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13  -  CAGR
Date 31/12/14 - - - - -  -  -
Price 0.4650 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 4.70 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/EPS 72.21 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
EY 1.38 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13  -  CAGR
Date 27/02/15 - - - - -  -  -
Price 0.5750 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 5.82 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/EPS 89.29 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
EY 1.12 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.06 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers