Highlights

[EATECH] QoQ Quarter Result on 2016-03-31 [#1]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 20-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     237.77%    YoY -     62.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 139,508 211,231 123,268 117,656 135,362 118,997 209,444 -23.64%
  QoQ % -33.95% 71.36% 4.77% -13.08% 13.75% -43.18% -
  Horiz. % 66.61% 100.85% 58.85% 56.18% 64.63% 56.82% 100.00%
PBT -905 12,788 -4,825 14,484 -15,095 8,639 21,480 -
  QoQ % -107.08% 365.04% -133.31% 195.95% -274.73% -59.78% -
  Horiz. % -4.21% 59.53% -22.46% 67.43% -70.27% 40.22% 100.00%
Tax -7,586 -147 -2,501 -2,528 6,417 -3,134 -6,274 13.43%
  QoQ % -5,060.54% 94.12% 1.07% -139.40% 304.75% 50.05% -
  Horiz. % 120.91% 2.34% 39.86% 40.29% -102.28% 49.95% 100.00%
NP -8,491 12,641 -7,326 11,956 -8,678 5,505 15,206 -
  QoQ % -167.17% 272.55% -161.27% 237.77% -257.64% -63.80% -
  Horiz. % -55.84% 83.13% -48.18% 78.63% -57.07% 36.20% 100.00%
NP to SH -8,491 12,641 -7,326 11,956 -8,678 5,505 15,206 -
  QoQ % -167.17% 272.55% -161.27% 237.77% -257.64% -63.80% -
  Horiz. % -55.84% 83.13% -48.18% 78.63% -57.07% 36.20% 100.00%
Tax Rate - % 1.15 % - % 17.45 % - % 36.28 % 29.21 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 24.20% -
  Horiz. % 0.00% 3.94% 0.00% 59.74% 0.00% 124.20% 100.00%
Total Cost 147,999 198,590 130,594 105,700 144,040 113,492 194,238 -16.51%
  QoQ % -25.48% 52.07% 23.55% -26.62% 26.92% -41.57% -
  Horiz. % 76.19% 102.24% 67.23% 54.42% 74.16% 58.43% 100.00%
Net Worth 272,160 0 0 0 272,160 292,319 287,279 -3.52%
  QoQ % 0.00% 0.00% 0.00% 0.00% -6.90% 1.75% -
  Horiz. % 94.74% 0.00% 0.00% 0.00% 94.74% 101.75% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - 6,300 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 114.44 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 272,160 0 0 0 272,160 292,319 287,279 -3.52%
  QoQ % 0.00% 0.00% 0.00% 0.00% -6.90% 1.75% -
  Horiz. % 94.74% 0.00% 0.00% 0.00% 94.74% 101.75% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -6.09 % 5.98 % -5.94 % 10.16 % -6.41 % 4.63 % 7.26 % -
  QoQ % -201.84% 200.67% -158.46% 258.50% -238.44% -36.23% -
  Horiz. % -83.88% 82.37% -81.82% 139.94% -88.29% 63.77% 100.00%
ROE -3.12 % - % - % - % -3.19 % 1.88 % 5.29 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -269.68% -64.46% -
  Horiz. % -58.98% 0.00% 0.00% 0.00% -60.30% 35.54% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 27.68 41.91 24.46 23.34 26.86 23.61 41.56 -23.64%
  QoQ % -33.95% 71.34% 4.80% -13.10% 13.77% -43.19% -
  Horiz. % 66.60% 100.84% 58.85% 56.16% 64.63% 56.81% 100.00%
EPS -1.68 2.51 -1.45 2.37 -1.72 1.09 3.02 -
  QoQ % -166.93% 273.10% -161.18% 237.79% -257.80% -63.91% -
  Horiz. % -55.63% 83.11% -48.01% 78.48% -56.95% 36.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.5400 0.0000 0.0000 0.0000 0.5400 0.5800 0.5700 -3.52%
  QoQ % 0.00% 0.00% 0.00% 0.00% -6.90% 1.75% -
  Horiz. % 94.74% 0.00% 0.00% 0.00% 94.74% 101.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 26.30 39.82 23.24 22.18 25.52 22.43 39.48 -23.63%
  QoQ % -33.95% 71.34% 4.78% -13.09% 13.78% -43.19% -
  Horiz. % 66.62% 100.86% 58.87% 56.18% 64.64% 56.81% 100.00%
EPS -1.60 2.38 -1.38 2.25 -1.64 1.04 2.87 -
  QoQ % -167.23% 272.46% -161.33% 237.20% -257.69% -63.76% -
  Horiz. % -55.75% 82.93% -48.08% 78.40% -57.14% 36.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.19 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.5130 0.0000 0.0000 0.0000 0.5130 0.5510 0.5415 -3.52%
  QoQ % 0.00% 0.00% 0.00% 0.00% -6.90% 1.75% -
  Horiz. % 94.74% 0.00% 0.00% 0.00% 94.74% 101.75% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.6200 0.7150 1.0300 1.1900 1.1100 1.0500 1.0600 -
P/RPS 2.24 1.71 4.21 5.10 4.13 4.45 2.55 -8.24%
  QoQ % 30.99% -59.38% -17.45% 23.49% -7.19% 74.51% -
  Horiz. % 87.84% 67.06% 165.10% 200.00% 161.96% 174.51% 100.00%
P/EPS -36.80 28.51 -70.86 50.16 -64.47 96.13 35.13 -
  QoQ % -229.08% 140.23% -241.27% 177.80% -167.07% 173.64% -
  Horiz. % -104.75% 81.16% -201.71% 142.78% -183.52% 273.64% 100.00%
EY -2.72 3.51 -1.41 1.99 -1.55 1.04 2.85 -
  QoQ % -177.49% 348.94% -170.85% 228.39% -249.04% -63.51% -
  Horiz. % -95.44% 123.16% -49.47% 69.82% -54.39% 36.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.19 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.15 0.00 0.00 0.00 2.06 1.81 1.86 -27.32%
  QoQ % 0.00% 0.00% 0.00% 0.00% 13.81% -2.69% -
  Horiz. % 61.83% 0.00% 0.00% 0.00% 110.75% 97.31% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/11/16 30/08/16 20/05/16 29/02/16 24/11/15 14/08/15 -
Price 0.6400 0.5150 0.7800 1.0700 1.0400 1.3400 1.1400 -
P/RPS 2.31 1.23 3.19 4.58 3.87 5.68 2.74 -10.71%
  QoQ % 87.80% -61.44% -30.35% 18.35% -31.87% 107.30% -
  Horiz. % 84.31% 44.89% 116.42% 167.15% 141.24% 207.30% 100.00%
P/EPS -37.99 20.53 -53.66 45.11 -60.40 122.68 37.79 -
  QoQ % -285.05% 138.26% -218.95% 174.69% -149.23% 224.64% -
  Horiz. % -100.53% 54.33% -142.00% 119.37% -159.83% 324.64% 100.00%
EY -2.63 4.87 -1.86 2.22 -1.66 0.82 2.65 -
  QoQ % -154.00% 361.83% -183.78% 233.73% -302.44% -69.06% -
  Horiz. % -99.25% 183.77% -70.19% 83.77% -62.64% 30.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.93 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.19 0.00 0.00 0.00 1.93 2.31 2.00 -29.15%
  QoQ % 0.00% 0.00% 0.00% 0.00% -16.45% 15.50% -
  Horiz. % 59.50% 0.00% 0.00% 0.00% 96.50% 115.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

195  580  586  1155 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.18+0.005 
 HPPHB 0.87+0.16 
 FINTEC 0.0750.00 
 LAMBO 0.030.00 
 DNEX 0.235+0.01 
 KSTAR 0.26-0.06 
 PNEPCB 0.35+0.02 
 JFTECH 2.18+0.22 
 DGB 0.11-0.015 
 DNEX-WD 0.04+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS