Highlights

[EATECH] QoQ Quarter Result on 2018-03-31 [#1]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 14-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     124.61%    YoY -     127.81%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 218,497 67,554 69,128 63,821 70,337 86,714 113,400 54.66%
  QoQ % 223.44% -2.28% 8.32% -9.26% -18.89% -23.53% -
  Horiz. % 192.68% 59.57% 60.96% 56.28% 62.03% 76.47% 100.00%
PBT -17,832 7,548 83,202 17,443 1,028 -34,562 -36,609 -38.01%
  QoQ % -336.25% -90.93% 376.99% 1,596.79% 102.97% 5.59% -
  Horiz. % 48.71% -20.62% -227.27% -47.65% -2.81% 94.41% 100.00%
Tax -15,599 -247 -47 -236 6,633 4,341 -106 2,662.14%
  QoQ % -6,215.38% -425.53% 80.08% -103.56% 52.80% 4,195.28% -
  Horiz. % 14,716.04% 233.02% 44.34% 222.64% -6,257.55% -4,095.28% 100.00%
NP -33,431 7,301 83,155 17,207 7,661 -30,221 -36,715 -6.04%
  QoQ % -557.90% -91.22% 383.26% 124.61% 125.35% 17.69% -
  Horiz. % 91.06% -19.89% -226.49% -46.87% -20.87% 82.31% 100.00%
NP to SH -33,431 7,301 83,155 17,207 7,661 -30,221 -36,715 -6.04%
  QoQ % -557.90% -91.22% 383.26% 124.61% 125.35% 17.69% -
  Horiz. % 91.06% -19.89% -226.49% -46.87% -20.87% 82.31% 100.00%
Tax Rate - % 3.27 % 0.06 % 1.35 % -645.23 % - % - % -
  QoQ % 0.00% 5,350.00% -95.56% 100.21% 0.00% 0.00% -
  Horiz. % 0.00% -0.51% -0.01% -0.21% 100.00% - -
Total Cost 251,928 60,253 -14,027 46,614 62,676 116,935 150,115 41.09%
  QoQ % 318.12% 529.55% -130.09% -25.63% -46.40% -22.10% -
  Horiz. % 167.82% 40.14% -9.34% 31.05% 41.75% 77.90% 100.00%
Net Worth 226,799 262,079 252,000 171,360 151,200 146,159 176,399 18.19%
  QoQ % -13.46% 4.00% 47.06% 13.33% 3.45% -17.14% -
  Horiz. % 128.57% 148.57% 142.86% 97.14% 85.71% 82.86% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 226,799 262,079 252,000 171,360 151,200 146,159 176,399 18.19%
  QoQ % -13.46% 4.00% 47.06% 13.33% 3.45% -17.14% -
  Horiz. % 128.57% 148.57% 142.86% 97.14% 85.71% 82.86% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -15.30 % 10.81 % 120.29 % 26.96 % 10.89 % -34.85 % -32.38 % -39.25%
  QoQ % -241.54% -91.01% 346.18% 147.57% 131.25% -7.63% -
  Horiz. % 47.25% -33.38% -371.49% -83.26% -33.63% 107.63% 100.00%
ROE -14.74 % 2.79 % 33.00 % 10.04 % 5.07 % -20.68 % -20.81 % -20.49%
  QoQ % -628.32% -91.55% 228.69% 98.03% 124.52% 0.62% -
  Horiz. % 70.83% -13.41% -158.58% -48.25% -24.36% 99.38% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 43.35 13.40 13.72 12.66 13.96 17.21 22.50 54.65%
  QoQ % 223.51% -2.33% 8.37% -9.31% -18.88% -23.51% -
  Horiz. % 192.67% 59.56% 60.98% 56.27% 62.04% 76.49% 100.00%
EPS -6.63 1.45 16.50 3.41 1.52 -6.00 -7.28 -6.03%
  QoQ % -557.24% -91.21% 383.87% 124.34% 125.33% 17.58% -
  Horiz. % 91.07% -19.92% -226.65% -46.84% -20.88% 82.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.5200 0.5000 0.3400 0.3000 0.2900 0.3500 18.19%
  QoQ % -13.46% 4.00% 47.06% 13.33% 3.45% -17.14% -
  Horiz. % 128.57% 148.57% 142.86% 97.14% 85.71% 82.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 41.19 12.73 13.03 12.03 13.26 16.35 21.38 54.65%
  QoQ % 223.57% -2.30% 8.31% -9.28% -18.90% -23.53% -
  Horiz. % 192.66% 59.54% 60.94% 56.27% 62.02% 76.47% 100.00%
EPS -6.30 1.38 15.67 3.24 1.44 -5.70 -6.92 -6.05%
  QoQ % -556.52% -91.19% 383.64% 125.00% 125.26% 17.63% -
  Horiz. % 91.04% -19.94% -226.45% -46.82% -20.81% 82.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4275 0.4940 0.4750 0.3230 0.2850 0.2755 0.3325 18.19%
  QoQ % -13.46% 4.00% 47.06% 13.33% 3.45% -17.14% -
  Horiz. % 128.57% 148.57% 142.86% 97.14% 85.71% 82.86% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.3900 0.4050 0.4100 0.3600 0.3750 0.4900 0.4150 -
P/RPS 0.90 3.02 2.99 2.84 2.69 2.85 1.84 -37.84%
  QoQ % -70.20% 1.00% 5.28% 5.58% -5.61% 54.89% -
  Horiz. % 48.91% 164.13% 162.50% 154.35% 146.20% 154.89% 100.00%
P/EPS -5.88 27.96 2.48 10.54 24.67 -8.17 -5.70 2.09%
  QoQ % -121.03% 1,027.42% -76.47% -57.28% 401.96% -43.33% -
  Horiz. % 103.16% -490.53% -43.51% -184.91% -432.81% 143.33% 100.00%
EY -17.01 3.58 40.24 9.48 4.05 -12.24 -17.55 -2.06%
  QoQ % -575.14% -91.10% 324.47% 134.07% 133.09% 30.26% -
  Horiz. % 96.92% -20.40% -229.29% -54.02% -23.08% 69.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.87 0.78 0.82 1.06 1.25 1.69 1.19 -18.80%
  QoQ % 11.54% -4.88% -22.64% -15.20% -26.04% 42.02% -
  Horiz. % 73.11% 65.55% 68.91% 89.08% 105.04% 142.02% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 23/11/18 28/08/18 14/05/18 28/02/18 30/11/17 22/08/17 -
Price 0.4250 0.4850 0.3950 0.3450 0.3500 0.4400 0.3850 -
P/RPS 0.98 3.62 2.88 2.72 2.51 2.56 1.71 -30.93%
  QoQ % -72.93% 25.69% 5.88% 8.37% -1.95% 49.71% -
  Horiz. % 57.31% 211.70% 168.42% 159.06% 146.78% 149.71% 100.00%
P/EPS -6.41 33.48 2.39 10.11 23.03 -7.34 -5.29 13.62%
  QoQ % -119.15% 1,300.84% -76.36% -56.10% 413.76% -38.75% -
  Horiz. % 121.17% -632.89% -45.18% -191.12% -435.35% 138.75% 100.00%
EY -15.61 2.99 41.77 9.90 4.34 -13.63 -18.92 -12.00%
  QoQ % -622.07% -92.84% 321.92% 128.11% 131.84% 27.96% -
  Horiz. % 82.51% -15.80% -220.77% -52.33% -22.94% 72.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.94 0.93 0.79 1.01 1.17 1.52 1.10 -9.92%
  QoQ % 1.08% 17.72% -21.78% -13.68% -23.03% 38.18% -
  Horiz. % 85.45% 84.55% 71.82% 91.82% 106.36% 138.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS