Highlights

[EATECH] QoQ Quarter Result on 2019-03-31 [#1]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 31-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     127.31%    YoY -     -46.93%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 70,128 66,320 66,452 218,497 67,554 69,128 63,821 6.48%
  QoQ % 5.74% -0.20% -69.59% 223.44% -2.28% 8.32% -
  Horiz. % 109.88% 103.92% 104.12% 342.36% 105.85% 108.32% 100.00%
PBT 6,903 8,337 9,131 -17,832 7,548 83,202 17,443 -46.07%
  QoQ % -17.20% -8.70% 151.21% -336.25% -90.93% 376.99% -
  Horiz. % 39.57% 47.80% 52.35% -102.23% 43.27% 476.99% 100.00%
Tax -205 -30 0 -15,599 -247 -47 -236 -8.95%
  QoQ % -583.33% 0.00% 0.00% -6,215.38% -425.53% 80.08% -
  Horiz. % 86.86% 12.71% -0.00% 6,609.75% 104.66% 19.92% 100.00%
NP 6,698 8,307 9,131 -33,431 7,301 83,155 17,207 -46.66%
  QoQ % -19.37% -9.02% 127.31% -557.90% -91.22% 383.26% -
  Horiz. % 38.93% 48.28% 53.07% -194.29% 42.43% 483.26% 100.00%
NP to SH 6,698 8,307 9,131 -33,431 7,301 83,155 17,207 -46.66%
  QoQ % -19.37% -9.02% 127.31% -557.90% -91.22% 383.26% -
  Horiz. % 38.93% 48.28% 53.07% -194.29% 42.43% 483.26% 100.00%
Tax Rate 2.97 % 0.36 % - % - % 3.27 % 0.06 % 1.35 % 69.07%
  QoQ % 725.00% 0.00% 0.00% 0.00% 5,350.00% -95.56% -
  Horiz. % 220.00% 26.67% 0.00% 0.00% 242.22% 4.44% 100.00%
Total Cost 63,430 58,013 57,321 251,928 60,253 -14,027 46,614 22.77%
  QoQ % 9.34% 1.21% -77.25% 318.12% 529.55% -130.09% -
  Horiz. % 136.07% 124.45% 122.97% 540.46% 129.26% -30.09% 100.00%
Net Worth 252,000 241,919 236,879 226,799 262,079 252,000 171,360 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 252,000 241,919 236,879 226,799 262,079 252,000 171,360 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.55 % 12.53 % 13.74 % -15.30 % 10.81 % 120.29 % 26.96 % -49.90%
  QoQ % -23.78% -8.81% 189.80% -241.54% -91.01% 346.18% -
  Horiz. % 35.42% 46.48% 50.96% -56.75% 40.10% 446.18% 100.00%
ROE 2.66 % 3.43 % 3.85 % -14.74 % 2.79 % 33.00 % 10.04 % -58.72%
  QoQ % -22.45% -10.91% 126.12% -628.32% -91.55% 228.69% -
  Horiz. % 26.49% 34.16% 38.35% -146.81% 27.79% 328.69% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.91 13.16 13.18 43.35 13.40 13.72 12.66 6.47%
  QoQ % 5.70% -0.15% -69.60% 223.51% -2.33% 8.37% -
  Horiz. % 109.87% 103.95% 104.11% 342.42% 105.85% 108.37% 100.00%
EPS 1.33 1.65 1.81 -6.63 1.45 16.50 3.41 -46.59%
  QoQ % -19.39% -8.84% 127.30% -557.24% -91.21% 383.87% -
  Horiz. % 39.00% 48.39% 53.08% -194.43% 42.52% 483.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4800 0.4700 0.4500 0.5200 0.5000 0.3400 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.91 13.16 13.18 43.35 13.40 13.72 12.66 6.47%
  QoQ % 5.70% -0.15% -69.60% 223.51% -2.33% 8.37% -
  Horiz. % 109.87% 103.95% 104.11% 342.42% 105.85% 108.37% 100.00%
EPS 1.33 1.65 1.81 -6.63 1.45 16.50 3.41 -46.59%
  QoQ % -19.39% -8.84% 127.30% -557.24% -91.21% 383.87% -
  Horiz. % 39.00% 48.39% 53.08% -194.43% 42.52% 483.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4800 0.4700 0.4500 0.5200 0.5000 0.3400 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.4000 0.4350 0.4750 0.3900 0.4050 0.4100 0.3600 -
P/RPS 2.87 3.31 3.60 0.90 3.02 2.99 2.84 0.70%
  QoQ % -13.29% -8.06% 300.00% -70.20% 1.00% 5.28% -
  Horiz. % 101.06% 116.55% 126.76% 31.69% 106.34% 105.28% 100.00%
P/EPS 30.10 26.39 26.22 -5.88 27.96 2.48 10.54 101.16%
  QoQ % 14.06% 0.65% 545.92% -121.03% 1,027.42% -76.47% -
  Horiz. % 285.58% 250.38% 248.77% -55.79% 265.28% 23.53% 100.00%
EY 3.32 3.79 3.81 -17.01 3.58 40.24 9.48 -50.28%
  QoQ % -12.40% -0.52% 122.40% -575.14% -91.10% 324.47% -
  Horiz. % 35.02% 39.98% 40.19% -179.43% 37.76% 424.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.91 1.01 0.87 0.78 0.82 1.06 -17.09%
  QoQ % -12.09% -9.90% 16.09% 11.54% -4.88% -22.64% -
  Horiz. % 75.47% 85.85% 95.28% 82.08% 73.58% 77.36% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 30/08/19 31/05/19 28/02/19 23/11/18 28/08/18 14/05/18 -
Price 0.3800 0.4150 0.4500 0.4250 0.4850 0.3950 0.3450 -
P/RPS 2.73 3.15 3.41 0.98 3.62 2.88 2.72 0.24%
  QoQ % -13.33% -7.62% 247.96% -72.93% 25.69% 5.88% -
  Horiz. % 100.37% 115.81% 125.37% 36.03% 133.09% 105.88% 100.00%
P/EPS 28.59 25.18 24.84 -6.41 33.48 2.39 10.11 99.85%
  QoQ % 13.54% 1.37% 487.52% -119.15% 1,300.84% -76.36% -
  Horiz. % 282.79% 249.06% 245.70% -63.40% 331.16% 23.64% 100.00%
EY 3.50 3.97 4.03 -15.61 2.99 41.77 9.90 -49.97%
  QoQ % -11.84% -1.49% 125.82% -622.07% -92.84% 321.92% -
  Horiz. % 35.35% 40.10% 40.71% -157.68% 30.20% 421.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.86 0.96 0.94 0.93 0.79 1.01 -17.26%
  QoQ % -11.63% -10.42% 2.13% 1.08% 17.72% -21.78% -
  Horiz. % 75.25% 85.15% 95.05% 93.07% 92.08% 78.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  339  521  794 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.505-0.01 
 KNM 0.375-0.025 
 EKOVEST 0.83-0.025 
 SAPNRG 0.2850.00 
 KEYASIC 0.065+0.01 
 AT 0.0750.00 
 DAYA 0.01+0.005 
 PERDANA 0.45-0.005 
 PTRANS 0.265+0.02 
 HSI-C7K 0.35+0.025 
Partners & Brokers