Highlights

[SUNCON] QoQ Quarter Result on 2014-12-31 [#4]

Stock [SUNCON]: SUNWAY CONSTRUCTION GROUP BHD
Announcement Date 25-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 450,295 500,221 496,067 - 0 0 0 -
  QoQ % -9.98% 0.84% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.77% 100.84% 100.00% - - - -
PBT 30,141 41,596 39,616 - 0 0 0 -
  QoQ % -27.54% 5.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 76.08% 105.00% 100.00% - - - -
Tax -4,949 -3,798 -5,233 - 0 0 0 -
  QoQ % -30.31% 27.42% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.57% 72.58% 100.00% - - - -
NP 25,192 37,798 34,383 - 0 0 0 -
  QoQ % -33.35% 9.93% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 73.27% 109.93% 100.00% - - - -
NP to SH 25,655 37,798 34,366 - 0 0 0 -
  QoQ % -32.13% 9.99% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 74.65% 109.99% 100.00% - - - -
Tax Rate 16.42 % 9.13 % 13.21 % - % - % - % - % -
  QoQ % 79.85% -30.89% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 124.30% 69.11% 100.00% - - - -
Total Cost 425,103 462,423 461,684 - 0 0 0 -
  QoQ % -8.07% 0.16% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.08% 100.16% 100.00% - - - -
Net Worth 426,441 387,673 439,363 - - - - -
  QoQ % 10.00% -11.76% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.06% 88.24% 100.00% - - - -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 426,441 387,673 439,363 - - - - -
  QoQ % 10.00% -11.76% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.06% 88.24% 100.00% - - - -
NOSH 1,292,246 1,292,246 1,292,246 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% - - - -
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 5.59 % 7.56 % 6.93 % - % - % - % - % -
  QoQ % -26.06% 9.09% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 80.66% 109.09% 100.00% - - - -
ROE 6.02 % 9.75 % 7.82 % - % - % - % - % -
  QoQ % -38.26% 24.68% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 76.98% 124.68% 100.00% - - - -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 34.85 38.71 38.39 - - - - -
  QoQ % -9.97% 0.83% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.78% 100.83% 100.00% - - - -
EPS 1.98 2.92 2.66 - 0.00 0.00 0.00 -
  QoQ % -32.19% 9.77% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 74.44% 109.77% 100.00% - - - -
DPS 0.00 0.00 0.00 - 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3300 0.3000 0.3400 0.2900 - - - -
  QoQ % 10.00% -11.76% 17.24% 0.00% 0.00% 0.00% -
  Horiz. % 113.79% 103.45% 117.24% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 1,292,246
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 34.85 38.71 38.39 - - - - -
  QoQ % -9.97% 0.83% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.78% 100.83% 100.00% - - - -
EPS 1.98 2.92 2.66 - 0.00 0.00 0.00 -
  QoQ % -32.19% 9.77% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 74.44% 109.77% 100.00% - - - -
DPS 0.00 0.00 0.00 - 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3300 0.3000 0.3400 0.2900 - - - -
  QoQ % 10.00% -11.76% 17.24% 0.00% 0.00% 0.00% -
  Horiz. % 113.79% 103.45% 117.24% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 - - - - - - -
Price 1.1700 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 3.36 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/EPS 58.93 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
EY 1.70 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.55 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 21/08/15 - - - - - -
Price 1.3900 1.0900 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 3.99 2.82 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 41.49% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 141.49% 100.00% - - - - -
P/EPS 70.01 37.27 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 87.85% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 187.85% 100.00% - - - - -
EY 1.43 2.68 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -46.64% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 53.36% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.21 3.63 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 15.98% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 115.98% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers