Highlights

[PECCA] QoQ Quarter Result on 2017-06-30 [#4]

Stock [PECCA]: PECCA GROUP BHD
Announcement Date 23-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     18.68%    YoY -     -1.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 28,985 27,834 26,664 31,771 25,276 33,846 31,273 -4.94%
  QoQ % 4.14% 4.39% -16.07% 25.70% -25.32% 8.23% -
  Horiz. % 92.68% 89.00% 85.26% 101.59% 80.82% 108.23% 100.00%
PBT 2,575 3,607 3,532 4,576 2,705 6,747 5,590 -40.38%
  QoQ % -28.61% 2.12% -22.81% 69.17% -59.91% 20.70% -
  Horiz. % 46.06% 64.53% 63.18% 81.86% 48.39% 120.70% 100.00%
Tax -573 -781 -745 -1,888 -437 -1,567 -1,187 -38.49%
  QoQ % 26.63% -4.83% 60.54% -332.04% 72.11% -32.01% -
  Horiz. % 48.27% 65.80% 62.76% 159.06% 36.82% 132.01% 100.00%
NP 2,002 2,826 2,787 2,688 2,268 5,180 4,403 -40.90%
  QoQ % -29.16% 1.40% 3.68% 18.52% -56.22% 17.65% -
  Horiz. % 45.47% 64.18% 63.30% 61.05% 51.51% 117.65% 100.00%
NP to SH 2,046 2,864 2,792 2,745 2,313 5,196 4,428 -40.26%
  QoQ % -28.56% 2.58% 1.71% 18.68% -55.48% 17.34% -
  Horiz. % 46.21% 64.68% 63.05% 61.99% 52.24% 117.34% 100.00%
Tax Rate 22.25 % 21.65 % 21.09 % 41.26 % 16.16 % 23.23 % 21.23 % 3.18%
  QoQ % 2.77% 2.66% -48.89% 155.32% -30.43% 9.42% -
  Horiz. % 104.80% 101.98% 99.34% 194.35% 76.12% 109.42% 100.00%
Total Cost 26,983 25,008 23,877 29,083 23,008 28,666 26,870 0.28%
  QoQ % 7.90% 4.74% -17.90% 26.40% -19.74% 6.68% -
  Horiz. % 100.42% 93.07% 88.86% 108.24% 85.63% 106.68% 100.00%
Net Worth 160,291 161,623 165,571 163,560 161,398 162,883 161,322 -0.43%
  QoQ % -0.82% -2.38% 1.23% 1.34% -0.91% 0.97% -
  Horiz. % 99.36% 100.19% 102.63% 101.39% 100.05% 100.97% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 3,760 - 5,640 - 3,760 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 150.00% 0.00% 100.00% -
Div Payout % - % 131.28 % - % 205.46 % - % 72.36 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 181.43% 0.00% 283.94% 0.00% 100.00% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 160,291 161,623 165,571 163,560 161,398 162,883 161,322 -0.43%
  QoQ % -0.82% -2.38% 1.23% 1.34% -0.91% 0.97% -
  Horiz. % 99.36% 100.19% 102.63% 101.39% 100.05% 100.97% 100.00%
NOSH 184,710 188,000 188,000 188,000 188,000 188,000 188,000 -1.17%
  QoQ % -1.75% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.25% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.91 % 10.15 % 10.45 % 8.46 % 8.97 % 15.30 % 14.08 % -37.81%
  QoQ % -31.92% -2.87% 23.52% -5.69% -41.37% 8.66% -
  Horiz. % 49.08% 72.09% 74.22% 60.09% 63.71% 108.66% 100.00%
ROE 1.28 % 1.77 % 1.69 % 1.68 % 1.43 % 3.19 % 2.74 % -39.82%
  QoQ % -27.68% 4.73% 0.60% 17.48% -55.17% 16.42% -
  Horiz. % 46.72% 64.60% 61.68% 61.31% 52.19% 116.42% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 15.69 14.81 14.18 16.90 13.44 18.00 16.63 -3.81%
  QoQ % 5.94% 4.44% -16.09% 25.74% -25.33% 8.24% -
  Horiz. % 94.35% 89.06% 85.27% 101.62% 80.82% 108.24% 100.00%
EPS 1.11 1.54 1.48 1.46 1.23 2.76 2.36 -39.55%
  QoQ % -27.92% 4.05% 1.37% 18.70% -55.43% 16.95% -
  Horiz. % 47.03% 65.25% 62.71% 61.86% 52.12% 116.95% 100.00%
DPS 0.00 2.00 0.00 3.00 0.00 2.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 150.00% 0.00% 100.00% -
NAPS 0.8678 0.8597 0.8807 0.8700 0.8585 0.8664 0.8581 0.75%
  QoQ % 0.94% -2.38% 1.23% 1.34% -0.91% 0.97% -
  Horiz. % 101.13% 100.19% 102.63% 101.39% 100.05% 100.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 15.42 14.81 14.18 16.90 13.44 18.00 16.63 -4.92%
  QoQ % 4.12% 4.44% -16.09% 25.74% -25.33% 8.24% -
  Horiz. % 92.72% 89.06% 85.27% 101.62% 80.82% 108.24% 100.00%
EPS 1.09 1.54 1.48 1.46 1.23 2.76 2.36 -40.28%
  QoQ % -29.22% 4.05% 1.37% 18.70% -55.43% 16.95% -
  Horiz. % 46.19% 65.25% 62.71% 61.86% 52.12% 116.95% 100.00%
DPS 0.00 2.00 0.00 3.00 0.00 2.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 150.00% 0.00% 100.00% -
NAPS 0.8526 0.8597 0.8807 0.8700 0.8585 0.8664 0.8581 -0.43%
  QoQ % -0.83% -2.38% 1.23% 1.34% -0.91% 0.97% -
  Horiz. % 99.36% 100.19% 102.63% 101.39% 100.05% 100.97% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.2600 1.5500 1.5500 1.6100 1.5700 1.5900 1.9500 -
P/RPS 8.03 10.47 10.93 9.53 11.68 8.83 11.72 -22.30%
  QoQ % -23.30% -4.21% 14.69% -18.41% 32.28% -24.66% -
  Horiz. % 68.52% 89.33% 93.26% 81.31% 99.66% 75.34% 100.00%
P/EPS 113.75 101.75 104.37 110.27 127.61 57.53 82.79 23.61%
  QoQ % 11.79% -2.51% -5.35% -13.59% 121.81% -30.51% -
  Horiz. % 137.40% 122.90% 126.07% 133.19% 154.14% 69.49% 100.00%
EY 0.88 0.98 0.96 0.91 0.78 1.74 1.21 -19.14%
  QoQ % -10.20% 2.08% 5.49% 16.67% -55.17% 43.80% -
  Horiz. % 72.73% 80.99% 79.34% 75.21% 64.46% 143.80% 100.00%
DY 0.00 1.29 0.00 1.86 0.00 1.26 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 102.38% 0.00% 147.62% 0.00% 100.00% -
P/NAPS 1.45 1.80 1.76 1.85 1.83 1.84 2.27 -25.85%
  QoQ % -19.44% 2.27% -4.86% 1.09% -0.54% -18.94% -
  Horiz. % 63.88% 79.30% 77.53% 81.50% 80.62% 81.06% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 28/11/17 23/08/17 22/05/17 23/02/17 23/11/16 -
Price 0.8800 1.3500 1.3000 1.5000 1.5400 1.5400 1.8000 -
P/RPS 5.61 9.12 9.17 8.88 11.45 8.55 10.82 -35.49%
  QoQ % -38.49% -0.55% 3.27% -22.45% 33.92% -20.98% -
  Horiz. % 51.85% 84.29% 84.75% 82.07% 105.82% 79.02% 100.00%
P/EPS 79.45 88.62 87.54 102.73 125.17 55.72 76.42 2.63%
  QoQ % -10.35% 1.23% -14.79% -17.93% 124.64% -27.09% -
  Horiz. % 103.96% 115.96% 114.55% 134.43% 163.79% 72.91% 100.00%
EY 1.26 1.13 1.14 0.97 0.80 1.79 1.31 -2.56%
  QoQ % 11.50% -0.88% 17.53% 21.25% -55.31% 36.64% -
  Horiz. % 96.18% 86.26% 87.02% 74.05% 61.07% 136.64% 100.00%
DY 0.00 1.48 0.00 2.00 0.00 1.30 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 113.85% 0.00% 153.85% 0.00% 100.00% -
P/NAPS 1.01 1.57 1.48 1.72 1.79 1.78 2.10 -38.64%
  QoQ % -35.67% 6.08% -13.95% -3.91% 0.56% -15.24% -
  Horiz. % 48.10% 74.76% 70.48% 81.90% 85.24% 84.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

533  508  563  490 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 PRG 0.275-0.01 
 KGROUP 0.050.00 
 PNEPCB 0.38-0.04 
 AT 0.18-0.005 
 PHB 0.0250.00 
 QES 0.355+0.05 
 DNEX 0.22+0.015 
 IRIS 0.4050.00 
 XOX 0.095-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS