Highlights

[PECCA] QoQ Quarter Result on 2018-06-30 [#4]

Stock [PECCA]: PECCA GROUP BHD
Announcement Date 23-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Jun-2018  [#4]
Profit Trend QoQ -     22.87%    YoY -     -8.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 34,663 33,675 27,137 29,185 28,985 27,834 26,664 19.13%
  QoQ % 2.93% 24.09% -7.02% 0.69% 4.14% 4.39% -
  Horiz. % 130.00% 126.29% 101.77% 109.45% 108.70% 104.39% 100.00%
PBT 6,247 7,502 4,425 3,223 2,575 3,607 3,532 46.30%
  QoQ % -16.73% 69.54% 37.29% 25.17% -28.61% 2.12% -
  Horiz. % 176.87% 212.40% 125.28% 91.25% 72.90% 102.12% 100.00%
Tax -1,780 -1,636 -968 -760 -573 -781 -745 78.82%
  QoQ % -8.80% -69.01% -27.37% -32.64% 26.63% -4.83% -
  Horiz. % 238.93% 219.60% 129.93% 102.01% 76.91% 104.83% 100.00%
NP 4,467 5,866 3,457 2,463 2,002 2,826 2,787 37.00%
  QoQ % -23.85% 69.68% 40.36% 23.03% -29.16% 1.40% -
  Horiz. % 160.28% 210.48% 124.04% 88.37% 71.83% 101.40% 100.00%
NP to SH 4,538 5,741 3,471 2,514 2,046 2,864 2,792 38.28%
  QoQ % -20.95% 65.40% 38.07% 22.87% -28.56% 2.58% -
  Horiz. % 162.54% 205.62% 124.32% 90.04% 73.28% 102.58% 100.00%
Tax Rate 28.49 % 21.81 % 21.88 % 23.58 % 22.25 % 21.65 % 21.09 % 22.22%
  QoQ % 30.63% -0.32% -7.21% 5.98% 2.77% 2.66% -
  Horiz. % 135.09% 103.41% 103.75% 111.81% 105.50% 102.66% 100.00%
Total Cost 30,196 27,809 23,680 26,722 26,983 25,008 23,877 16.96%
  QoQ % 8.58% 17.44% -11.38% -0.97% 7.90% 4.74% -
  Horiz. % 126.46% 116.47% 99.17% 111.92% 113.01% 104.74% 100.00%
Net Worth 167,623 163,086 162,848 159,846 160,291 161,623 165,571 0.83%
  QoQ % 2.78% 0.15% 1.88% -0.28% -0.82% -2.38% -
  Horiz. % 101.24% 98.50% 98.36% 96.54% 96.81% 97.62% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 5,520 - 3,760 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 146.81% 0.00% 100.00% -
Div Payout % - % - % - % 219.58 % - % 131.28 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 167.26% 0.00% 100.00% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 167,623 163,086 162,848 159,846 160,291 161,623 165,571 0.83%
  QoQ % 2.78% 0.15% 1.88% -0.28% -0.82% -2.38% -
  Horiz. % 101.24% 98.50% 98.36% 96.54% 96.81% 97.62% 100.00%
NOSH 183,677 183,677 183,677 184,007 184,710 188,000 188,000 -1.54%
  QoQ % 0.00% 0.00% -0.18% -0.38% -1.75% 0.00% -
  Horiz. % 97.70% 97.70% 97.70% 97.88% 98.25% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 12.89 % 17.42 % 12.74 % 8.44 % 6.91 % 10.15 % 10.45 % 15.03%
  QoQ % -26.00% 36.73% 50.95% 22.14% -31.92% -2.87% -
  Horiz. % 123.35% 166.70% 121.91% 80.77% 66.12% 97.13% 100.00%
ROE 2.71 % 3.52 % 2.13 % 1.57 % 1.28 % 1.77 % 1.69 % 37.04%
  QoQ % -23.01% 65.26% 35.67% 22.66% -27.68% 4.73% -
  Horiz. % 160.36% 208.28% 126.04% 92.90% 75.74% 104.73% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.87 18.33 14.77 15.86 15.69 14.81 14.18 21.01%
  QoQ % 2.95% 24.10% -6.87% 1.08% 5.94% 4.44% -
  Horiz. % 133.07% 129.27% 104.16% 111.85% 110.65% 104.44% 100.00%
EPS 2.47 3.13 1.89 1.37 1.11 1.54 1.48 40.74%
  QoQ % -21.09% 65.61% 37.96% 23.42% -27.92% 4.05% -
  Horiz. % 166.89% 211.49% 127.70% 92.57% 75.00% 104.05% 100.00%
DPS 0.00 0.00 0.00 3.00 0.00 2.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 150.00% 0.00% 100.00% -
NAPS 0.9126 0.8879 0.8866 0.8687 0.8678 0.8597 0.8807 2.40%
  QoQ % 2.78% 0.15% 2.06% 0.10% 0.94% -2.38% -
  Horiz. % 103.62% 100.82% 100.67% 98.64% 98.54% 97.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.44 17.91 14.43 15.52 15.42 14.81 14.18 19.16%
  QoQ % 2.96% 24.12% -7.02% 0.65% 4.12% 4.44% -
  Horiz. % 130.04% 126.30% 101.76% 109.45% 108.74% 104.44% 100.00%
EPS 2.41 3.05 1.85 1.34 1.09 1.54 1.48 38.45%
  QoQ % -20.98% 64.86% 38.06% 22.94% -29.22% 4.05% -
  Horiz. % 162.84% 206.08% 125.00% 90.54% 73.65% 104.05% 100.00%
DPS 0.00 0.00 0.00 2.94 0.00 2.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 147.00% 0.00% 100.00% -
NAPS 0.8916 0.8675 0.8662 0.8502 0.8526 0.8597 0.8807 0.82%
  QoQ % 2.78% 0.15% 1.88% -0.28% -0.83% -2.38% -
  Horiz. % 101.24% 98.50% 98.35% 96.54% 96.81% 97.62% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.0600 0.7350 0.7950 0.8700 1.2600 1.5500 1.5500 -
P/RPS 5.62 4.01 5.38 5.49 8.03 10.47 10.93 -35.84%
  QoQ % 40.15% -25.46% -2.00% -31.63% -23.30% -4.21% -
  Horiz. % 51.42% 36.69% 49.22% 50.23% 73.47% 95.79% 100.00%
P/EPS 42.90 23.52 42.07 63.68 113.75 101.75 104.37 -44.75%
  QoQ % 82.40% -44.09% -33.94% -44.02% 11.79% -2.51% -
  Horiz. % 41.10% 22.54% 40.31% 61.01% 108.99% 97.49% 100.00%
EY 2.33 4.25 2.38 1.57 0.88 0.98 0.96 80.70%
  QoQ % -45.18% 78.57% 51.59% 78.41% -10.20% 2.08% -
  Horiz. % 242.71% 442.71% 247.92% 163.54% 91.67% 102.08% 100.00%
DY 0.00 0.00 0.00 3.45 0.00 1.29 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 267.44% 0.00% 100.00% -
P/NAPS 1.16 0.83 0.90 1.00 1.45 1.80 1.76 -24.28%
  QoQ % 39.76% -7.78% -10.00% -31.03% -19.44% 2.27% -
  Horiz. % 65.91% 47.16% 51.14% 56.82% 82.39% 102.27% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 28/02/19 26/11/18 23/08/18 24/05/18 27/02/18 28/11/17 -
Price 1.0700 0.9400 0.8100 0.8900 0.8800 1.3500 1.3000 -
P/RPS 5.67 5.13 5.48 5.61 5.61 9.12 9.17 -27.44%
  QoQ % 10.53% -6.39% -2.32% 0.00% -38.49% -0.55% -
  Horiz. % 61.83% 55.94% 59.76% 61.18% 61.18% 99.45% 100.00%
P/EPS 43.31 30.07 42.86 65.14 79.45 88.62 87.54 -37.47%
  QoQ % 44.03% -29.84% -34.20% -18.01% -10.35% 1.23% -
  Horiz. % 49.47% 34.35% 48.96% 74.41% 90.76% 101.23% 100.00%
EY 2.31 3.33 2.33 1.54 1.26 1.13 1.14 60.20%
  QoQ % -30.63% 42.92% 51.30% 22.22% 11.50% -0.88% -
  Horiz. % 202.63% 292.11% 204.39% 135.09% 110.53% 99.12% 100.00%
DY 0.00 0.00 0.00 3.37 0.00 1.48 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 227.70% 0.00% 100.00% -
P/NAPS 1.17 1.06 0.91 1.02 1.01 1.57 1.48 -14.52%
  QoQ % 10.38% 16.48% -10.78% 0.99% -35.67% 6.08% -
  Horiz. % 79.05% 71.62% 61.49% 68.92% 68.24% 106.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

533  508  563  490 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 PRG 0.275-0.01 
 KGROUP 0.050.00 
 PNEPCB 0.38-0.04 
 AT 0.18-0.005 
 PHB 0.0250.00 
 QES 0.355+0.05 
 DNEX 0.22+0.015 
 IRIS 0.4050.00 
 XOX 0.095-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS