Highlights

[PECCA] QoQ Quarter Result on 2017-09-30 [#1]

Stock [PECCA]: PECCA GROUP BHD
Announcement Date 28-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Sep-2017  [#1]
Profit Trend QoQ -     1.71%    YoY -     -36.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 29,185 28,985 27,834 26,664 31,771 25,276 33,846 -9.43%
  QoQ % 0.69% 4.14% 4.39% -16.07% 25.70% -25.32% -
  Horiz. % 86.23% 85.64% 82.24% 78.78% 93.87% 74.68% 100.00%
PBT 3,223 2,575 3,607 3,532 4,576 2,705 6,747 -38.97%
  QoQ % 25.17% -28.61% 2.12% -22.81% 69.17% -59.91% -
  Horiz. % 47.77% 38.17% 53.46% 52.35% 67.82% 40.09% 100.00%
Tax -760 -573 -781 -745 -1,888 -437 -1,567 -38.35%
  QoQ % -32.64% 26.63% -4.83% 60.54% -332.04% 72.11% -
  Horiz. % 48.50% 36.57% 49.84% 47.54% 120.49% 27.89% 100.00%
NP 2,463 2,002 2,826 2,787 2,688 2,268 5,180 -39.16%
  QoQ % 23.03% -29.16% 1.40% 3.68% 18.52% -56.22% -
  Horiz. % 47.55% 38.65% 54.56% 53.80% 51.89% 43.78% 100.00%
NP to SH 2,514 2,046 2,864 2,792 2,745 2,313 5,196 -38.45%
  QoQ % 22.87% -28.56% 2.58% 1.71% 18.68% -55.48% -
  Horiz. % 48.38% 39.38% 55.12% 53.73% 52.83% 44.52% 100.00%
Tax Rate 23.58 % 22.25 % 21.65 % 21.09 % 41.26 % 16.16 % 23.23 % 1.00%
  QoQ % 5.98% 2.77% 2.66% -48.89% 155.32% -30.43% -
  Horiz. % 101.51% 95.78% 93.20% 90.79% 177.62% 69.57% 100.00%
Total Cost 26,722 26,983 25,008 23,877 29,083 23,008 28,666 -4.59%
  QoQ % -0.97% 7.90% 4.74% -17.90% 26.40% -19.74% -
  Horiz. % 93.22% 94.13% 87.24% 83.29% 101.45% 80.26% 100.00%
Net Worth 159,846 160,291 161,623 165,571 163,560 161,398 162,883 -1.25%
  QoQ % -0.28% -0.82% -2.38% 1.23% 1.34% -0.91% -
  Horiz. % 98.14% 98.41% 99.23% 101.65% 100.42% 99.09% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 5,520 - 3,760 - 5,640 - 3,760 29.27%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 146.81% 0.00% 100.00% 0.00% 150.00% 0.00% 100.00%
Div Payout % 219.58 % - % 131.28 % - % 205.46 % - % 72.36 % 110.03%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 303.45% 0.00% 181.43% 0.00% 283.94% 0.00% 100.00%
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 159,846 160,291 161,623 165,571 163,560 161,398 162,883 -1.25%
  QoQ % -0.28% -0.82% -2.38% 1.23% 1.34% -0.91% -
  Horiz. % 98.14% 98.41% 99.23% 101.65% 100.42% 99.09% 100.00%
NOSH 184,007 184,710 188,000 188,000 188,000 188,000 188,000 -1.42%
  QoQ % -0.38% -1.75% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.88% 98.25% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 8.44 % 6.91 % 10.15 % 10.45 % 8.46 % 8.97 % 15.30 % -32.81%
  QoQ % 22.14% -31.92% -2.87% 23.52% -5.69% -41.37% -
  Horiz. % 55.16% 45.16% 66.34% 68.30% 55.29% 58.63% 100.00%
ROE 1.57 % 1.28 % 1.77 % 1.69 % 1.68 % 1.43 % 3.19 % -37.74%
  QoQ % 22.66% -27.68% 4.73% 0.60% 17.48% -55.17% -
  Horiz. % 49.22% 40.13% 55.49% 52.98% 52.66% 44.83% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 15.86 15.69 14.81 14.18 16.90 13.44 18.00 -8.11%
  QoQ % 1.08% 5.94% 4.44% -16.09% 25.74% -25.33% -
  Horiz. % 88.11% 87.17% 82.28% 78.78% 93.89% 74.67% 100.00%
EPS 1.37 1.11 1.54 1.48 1.46 1.23 2.76 -37.39%
  QoQ % 23.42% -27.92% 4.05% 1.37% 18.70% -55.43% -
  Horiz. % 49.64% 40.22% 55.80% 53.62% 52.90% 44.57% 100.00%
DPS 3.00 0.00 2.00 0.00 3.00 0.00 2.00 31.13%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 150.00% 0.00% 100.00% 0.00% 150.00% 0.00% 100.00%
NAPS 0.8687 0.8678 0.8597 0.8807 0.8700 0.8585 0.8664 0.18%
  QoQ % 0.10% 0.94% -2.38% 1.23% 1.34% -0.91% -
  Horiz. % 100.27% 100.16% 99.23% 101.65% 100.42% 99.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 15.52 15.42 14.81 14.18 16.90 13.44 18.00 -9.43%
  QoQ % 0.65% 4.12% 4.44% -16.09% 25.74% -25.33% -
  Horiz. % 86.22% 85.67% 82.28% 78.78% 93.89% 74.67% 100.00%
EPS 1.34 1.09 1.54 1.48 1.46 1.23 2.76 -38.31%
  QoQ % 22.94% -29.22% 4.05% 1.37% 18.70% -55.43% -
  Horiz. % 48.55% 39.49% 55.80% 53.62% 52.90% 44.57% 100.00%
DPS 2.94 0.00 2.00 0.00 3.00 0.00 2.00 29.38%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 147.00% 0.00% 100.00% 0.00% 150.00% 0.00% 100.00%
NAPS 0.8502 0.8526 0.8597 0.8807 0.8700 0.8585 0.8664 -1.25%
  QoQ % -0.28% -0.83% -2.38% 1.23% 1.34% -0.91% -
  Horiz. % 98.13% 98.41% 99.23% 101.65% 100.42% 99.09% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.8700 1.2600 1.5500 1.5500 1.6100 1.5700 1.5900 -
P/RPS 5.49 8.03 10.47 10.93 9.53 11.68 8.83 -27.22%
  QoQ % -31.63% -23.30% -4.21% 14.69% -18.41% 32.28% -
  Horiz. % 62.17% 90.94% 118.57% 123.78% 107.93% 132.28% 100.00%
P/EPS 63.68 113.75 101.75 104.37 110.27 127.61 57.53 7.03%
  QoQ % -44.02% 11.79% -2.51% -5.35% -13.59% 121.81% -
  Horiz. % 110.69% 197.72% 176.86% 181.42% 191.67% 221.81% 100.00%
EY 1.57 0.88 0.98 0.96 0.91 0.78 1.74 -6.64%
  QoQ % 78.41% -10.20% 2.08% 5.49% 16.67% -55.17% -
  Horiz. % 90.23% 50.57% 56.32% 55.17% 52.30% 44.83% 100.00%
DY 3.45 0.00 1.29 0.00 1.86 0.00 1.26 96.08%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 273.81% 0.00% 102.38% 0.00% 147.62% 0.00% 100.00%
P/NAPS 1.00 1.45 1.80 1.76 1.85 1.83 1.84 -33.48%
  QoQ % -31.03% -19.44% 2.27% -4.86% 1.09% -0.54% -
  Horiz. % 54.35% 78.80% 97.83% 95.65% 100.54% 99.46% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 24/05/18 27/02/18 28/11/17 23/08/17 22/05/17 23/02/17 -
Price 0.8900 0.8800 1.3500 1.3000 1.5000 1.5400 1.5400 -
P/RPS 5.61 5.61 9.12 9.17 8.88 11.45 8.55 -24.55%
  QoQ % 0.00% -38.49% -0.55% 3.27% -22.45% 33.92% -
  Horiz. % 65.61% 65.61% 106.67% 107.25% 103.86% 133.92% 100.00%
P/EPS 65.14 79.45 88.62 87.54 102.73 125.17 55.72 11.01%
  QoQ % -18.01% -10.35% 1.23% -14.79% -17.93% 124.64% -
  Horiz. % 116.91% 142.59% 159.05% 157.11% 184.37% 224.64% 100.00%
EY 1.54 1.26 1.13 1.14 0.97 0.80 1.79 -9.57%
  QoQ % 22.22% 11.50% -0.88% 17.53% 21.25% -55.31% -
  Horiz. % 86.03% 70.39% 63.13% 63.69% 54.19% 44.69% 100.00%
DY 3.37 0.00 1.48 0.00 2.00 0.00 1.30 89.04%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 259.23% 0.00% 113.85% 0.00% 153.85% 0.00% 100.00%
P/NAPS 1.02 1.01 1.57 1.48 1.72 1.79 1.78 -31.08%
  QoQ % 0.99% -35.67% 6.08% -13.95% -3.91% 0.56% -
  Horiz. % 57.30% 56.74% 88.20% 83.15% 96.63% 100.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

533  508  563  490 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 PRG 0.275-0.01 
 KGROUP 0.050.00 
 PNEPCB 0.38-0.04 
 AT 0.18-0.005 
 PHB 0.0250.00 
 QES 0.355+0.05 
 DNEX 0.22+0.015 
 IRIS 0.4050.00 
 XOX 0.095-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS