Highlights

[CHINHIN] QoQ Quarter Result on 2016-06-30 [#2]

Stock [CHINHIN]: CHIN HIN GROUP BHD
Announcement Date 18-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     73.87%    YoY -     0.87%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 261,560 264,003 241,807 268,640 284,384 288,265 276,189 -3.56%
  QoQ % -0.93% 9.18% -9.99% -5.54% -1.35% 4.37% -
  Horiz. % 94.70% 95.59% 87.55% 97.27% 102.97% 104.37% 100.00%
PBT 10,781 21,864 10,361 11,686 7,259 11,090 7,200 30.85%
  QoQ % -50.69% 111.02% -11.34% 60.99% -34.54% 54.03% -
  Horiz. % 149.74% 303.67% 143.90% 162.31% 100.82% 154.03% 100.00%
Tax -2,728 -2,311 -2,221 -2,968 -2,245 -833 -2,585 3.65%
  QoQ % -18.04% -4.05% 25.17% -32.20% -169.51% 67.78% -
  Horiz. % 105.53% 89.40% 85.92% 114.82% 86.85% 32.22% 100.00%
NP 8,053 19,553 8,140 8,718 5,014 10,257 4,615 44.89%
  QoQ % -58.81% 140.21% -6.63% 73.87% -51.12% 122.25% -
  Horiz. % 174.50% 423.68% 176.38% 188.91% 108.65% 222.25% 100.00%
NP to SH 8,053 19,553 8,140 8,718 5,014 10,257 4,615 44.89%
  QoQ % -58.81% 140.21% -6.63% 73.87% -51.12% 122.25% -
  Horiz. % 174.50% 423.68% 176.38% 188.91% 108.65% 222.25% 100.00%
Tax Rate 25.30 % 10.57 % 21.44 % 25.40 % 30.93 % 7.51 % 35.90 % -20.79%
  QoQ % 139.36% -50.70% -15.59% -17.88% 311.85% -79.08% -
  Horiz. % 70.47% 29.44% 59.72% 70.75% 86.16% 20.92% 100.00%
Total Cost 253,507 244,450 233,667 259,922 279,370 278,008 271,574 -4.48%
  QoQ % 3.71% 4.61% -10.10% -6.96% 0.49% 2.37% -
  Horiz. % 93.35% 90.01% 86.04% 95.71% 102.87% 102.37% 100.00%
Net Worth 332,857 313,030 295,102 287,125 285,466 260,890 - -
  QoQ % 6.33% 6.08% 2.78% 0.58% 9.42% 0.00% -
  Horiz. % 127.59% 119.99% 113.11% 110.06% 109.42% 100.00% -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 101 - - 47 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 213.79% 0.00% 0.00% 100.00% - - -
Div Payout % 1.26 % - % - % 0.54 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 233.33% 0.00% 0.00% 100.00% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 332,857 313,030 295,102 287,125 285,466 260,890 - -
  QoQ % 6.33% 6.08% 2.78% 0.58% 9.42% 0.00% -
  Horiz. % 127.59% 119.99% 113.11% 110.06% 109.42% 100.00% -
NOSH 506,477 474,289 474,289 473,804 473,018 442,112 443,750 9.21%
  QoQ % 6.79% 0.00% 0.10% 0.17% 6.99% -0.37% -
  Horiz. % 114.14% 106.88% 106.88% 106.77% 106.60% 99.63% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.08 % 7.41 % 3.37 % 3.25 % 1.76 % 3.56 % 1.67 % 50.34%
  QoQ % -58.43% 119.88% 3.69% 84.66% -50.56% 113.17% -
  Horiz. % 184.43% 443.71% 201.80% 194.61% 105.39% 213.17% 100.00%
ROE 2.42 % 6.25 % 2.76 % 3.04 % 1.76 % 3.93 % - % -
  QoQ % -61.28% 126.45% -9.21% 72.73% -55.22% 0.00% -
  Horiz. % 61.58% 159.03% 70.23% 77.35% 44.78% 100.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 51.64 55.66 50.98 56.70 60.12 65.20 62.24 -11.69%
  QoQ % -7.22% 9.18% -10.09% -5.69% -7.79% 4.76% -
  Horiz. % 82.97% 89.43% 81.91% 91.10% 96.59% 104.76% 100.00%
EPS 1.59 3.95 1.72 1.84 1.06 2.32 1.04 32.68%
  QoQ % -59.75% 129.65% -6.52% 73.58% -54.31% 123.08% -
  Horiz. % 152.88% 379.81% 165.38% 176.92% 101.92% 223.08% 100.00%
DPS 0.02 0.00 0.00 0.01 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 0.00% 0.00% 100.00% - - -
NAPS 0.6572 0.6600 0.6222 0.6060 0.6035 0.5901 - -
  QoQ % -0.42% 6.08% 2.67% 0.41% 2.27% 0.00% -
  Horiz. % 111.37% 111.85% 105.44% 102.69% 102.27% 100.00% -
Adjusted Per Share Value based on latest NOSH - 556,388
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 47.01 47.45 43.46 48.28 51.11 51.81 49.64 -3.56%
  QoQ % -0.93% 9.18% -9.98% -5.54% -1.35% 4.37% -
  Horiz. % 94.70% 95.59% 87.55% 97.26% 102.96% 104.37% 100.00%
EPS 1.45 3.51 1.46 1.57 0.90 1.84 0.83 45.00%
  QoQ % -58.69% 140.41% -7.01% 74.44% -51.09% 121.69% -
  Horiz. % 174.70% 422.89% 175.90% 189.16% 108.43% 221.69% 100.00%
DPS 0.02 0.00 0.00 0.01 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 0.00% 0.00% 100.00% - - -
NAPS 0.5982 0.5626 0.5304 0.5161 0.5131 0.4689 - -
  QoQ % 6.33% 6.07% 2.77% 0.58% 9.43% 0.00% -
  Horiz. % 127.58% 119.98% 113.12% 110.07% 109.43% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 - - -
Price 1.2900 0.8700 0.9100 0.8300 0.8700 0.0000 0.0000 -
P/RPS 2.50 1.56 1.78 1.46 1.45 0.00 0.00 -
  QoQ % 60.26% -12.36% 21.92% 0.69% 0.00% 0.00% -
  Horiz. % 172.41% 107.59% 122.76% 100.69% 100.00% - -
P/EPS 81.13 21.10 53.02 45.11 82.08 0.00 0.00 -
  QoQ % 284.50% -60.20% 17.53% -45.04% 0.00% 0.00% -
  Horiz. % 98.84% 25.71% 64.60% 54.96% 100.00% - -
EY 1.23 4.74 1.89 2.22 1.22 0.00 0.00 -
  QoQ % -74.05% 150.79% -14.86% 81.97% 0.00% 0.00% -
  Horiz. % 100.82% 388.52% 154.92% 181.97% 100.00% - -
DY 0.02 0.00 0.00 0.01 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 0.00% 0.00% 100.00% - - -
P/NAPS 1.96 1.32 1.46 1.37 1.44 0.00 0.00 -
  QoQ % 48.48% -9.59% 6.57% -4.86% 0.00% 0.00% -
  Horiz. % 136.11% 91.67% 101.39% 95.14% 100.00% - -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 15/05/17 27/02/17 25/11/16 18/08/16 26/05/16 - - -
Price 1.4300 1.0200 0.8700 0.8850 0.8150 0.0000 0.0000 -
P/RPS 2.77 1.83 1.71 1.56 1.36 0.00 0.00 -
  QoQ % 51.37% 7.02% 9.62% 14.71% 0.00% 0.00% -
  Horiz. % 203.68% 134.56% 125.74% 114.71% 100.00% - -
P/EPS 89.94 24.74 50.69 48.10 76.89 0.00 0.00 -
  QoQ % 263.54% -51.19% 5.38% -37.44% 0.00% 0.00% -
  Horiz. % 116.97% 32.18% 65.93% 62.56% 100.00% - -
EY 1.11 4.04 1.97 2.08 1.30 0.00 0.00 -
  QoQ % -72.52% 105.08% -5.29% 60.00% 0.00% 0.00% -
  Horiz. % 85.38% 310.77% 151.54% 160.00% 100.00% - -
DY 0.01 0.00 0.00 0.01 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% - - -
P/NAPS 2.18 1.55 1.40 1.46 1.35 0.00 0.00 -
  QoQ % 40.65% 10.71% -4.11% 8.15% 0.00% 0.00% -
  Horiz. % 161.48% 114.81% 103.70% 108.15% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS