Highlights

[CHINHIN] QoQ Quarter Result on 2020-06-30 [#2]

Stock [CHINHIN]: CHIN HIN GROUP BHD
Announcement Date 25-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     423.39%    YoY -     46.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 307,915 311,262 287,001 114,217 256,305 280,258 283,198 5.73%
  QoQ % -1.08% 8.45% 151.28% -55.44% -8.55% -1.04% -
  Horiz. % 108.73% 109.91% 101.34% 40.33% 90.50% 98.96% 100.00%
PBT 18,266 14,565 4,088 5,802 1,334 4,322 8,432 67.34%
  QoQ % 25.41% 256.29% -29.54% 334.93% -69.13% -48.74% -
  Horiz. % 216.63% 172.73% 48.48% 68.81% 15.82% 51.26% 100.00%
Tax -3,726 -6,758 -1,730 397 -676 -2,966 -1,713 67.80%
  QoQ % 44.87% -290.64% -535.77% 158.73% 77.21% -73.15% -
  Horiz. % 217.51% 394.51% 100.99% -23.18% 39.46% 173.15% 100.00%
NP 14,540 7,807 2,358 6,199 658 1,356 6,719 67.23%
  QoQ % 86.24% 231.09% -61.96% 842.10% -51.47% -79.82% -
  Horiz. % 216.40% 116.19% 35.09% 92.26% 9.79% 20.18% 100.00%
NP to SH 15,156 8,246 3,254 7,474 1,428 2,157 7,369 61.66%
  QoQ % 83.80% 153.41% -56.46% 423.39% -33.80% -70.73% -
  Horiz. % 205.67% 111.90% 44.16% 101.42% 19.38% 29.27% 100.00%
Tax Rate 20.40 % 46.40 % 42.32 % -6.84 % 50.67 % 68.63 % 20.32 % 0.26%
  QoQ % -56.03% 9.64% 718.71% -113.50% -26.17% 237.75% -
  Horiz. % 100.39% 228.35% 208.27% -33.66% 249.36% 337.75% 100.00%
Total Cost 293,375 303,455 284,643 108,018 255,647 278,902 276,479 4.03%
  QoQ % -3.32% 6.61% 163.51% -57.75% -8.34% 0.88% -
  Horiz. % 106.11% 109.76% 102.95% 39.07% 92.47% 100.88% 100.00%
Net Worth 460,787 444,753 443,717 426,856 421,884 423,552 429,053 4.87%
  QoQ % 3.61% 0.23% 3.95% 1.18% -0.39% -1.28% -
  Horiz. % 107.40% 103.66% 103.42% 99.49% 98.33% 98.72% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 54 - 54 - 55 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 99.82% 0.00% 99.49% 0.00% 100.00% -
Div Payout % - % 0.67 % - % 0.73 % - % 2.55 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 26.27% 0.00% 28.63% 0.00% 100.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 460,787 444,753 443,717 426,856 421,884 423,552 429,053 4.87%
  QoQ % 3.61% 0.23% 3.95% 1.18% -0.39% -1.28% -
  Horiz. % 107.40% 103.66% 103.42% 99.49% 98.33% 98.72% 100.00%
NOSH 555,166 549,079 547,799 547,252 547,902 550,068 550,068 0.62%
  QoQ % 1.11% 0.23% 0.10% -0.12% -0.39% 0.00% -
  Horiz. % 100.93% 99.82% 99.59% 99.49% 99.61% 100.00% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.72 % 2.51 % 0.82 % 5.43 % 0.26 % 0.48 % 2.37 % 58.23%
  QoQ % 88.05% 206.10% -84.90% 1,988.46% -45.83% -79.75% -
  Horiz. % 199.16% 105.91% 34.60% 229.11% 10.97% 20.25% 100.00%
ROE 3.29 % 1.85 % 0.73 % 1.75 % 0.34 % 0.51 % 1.72 % 54.03%
  QoQ % 77.84% 153.42% -58.29% 414.71% -33.33% -70.35% -
  Horiz. % 191.28% 107.56% 42.44% 101.74% 19.77% 29.65% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 55.46 56.69 52.39 20.87 46.78 50.95 51.48 5.09%
  QoQ % -2.17% 8.21% 151.03% -55.39% -8.18% -1.03% -
  Horiz. % 107.73% 110.12% 101.77% 40.54% 90.87% 98.97% 100.00%
EPS 2.73 1.50 0.59 1.37 0.26 0.39 1.34 60.64%
  QoQ % 82.00% 154.24% -56.93% 426.92% -33.33% -70.90% -
  Horiz. % 203.73% 111.94% 44.03% 102.24% 19.40% 29.10% 100.00%
DPS 0.00 0.01 0.00 0.01 0.00 0.01 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 100.00% 0.00% 100.00% -
NAPS 0.8300 0.8100 0.8100 0.7800 0.7700 0.7700 0.7800 4.23%
  QoQ % 2.47% 0.00% 3.85% 1.30% 0.00% -1.28% -
  Horiz. % 106.41% 103.85% 103.85% 100.00% 98.72% 98.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 885,081
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 34.79 35.17 32.43 12.90 28.96 31.66 32.00 5.73%
  QoQ % -1.08% 8.45% 151.40% -55.46% -8.53% -1.06% -
  Horiz. % 108.72% 109.91% 101.34% 40.31% 90.50% 98.94% 100.00%
EPS 1.71 0.93 0.37 0.84 0.16 0.24 0.83 61.84%
  QoQ % 83.87% 151.35% -55.95% 425.00% -33.33% -71.08% -
  Horiz. % 206.02% 112.05% 44.58% 101.20% 19.28% 28.92% 100.00%
DPS 0.00 0.01 0.00 0.01 0.00 0.01 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 100.00% 0.00% 100.00% -
NAPS 0.5206 0.5025 0.5013 0.4823 0.4767 0.4785 0.4848 4.86%
  QoQ % 3.60% 0.24% 3.94% 1.17% -0.38% -1.30% -
  Horiz. % 107.38% 103.65% 103.40% 99.48% 98.33% 98.70% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.2100 1.4100 1.3900 0.6450 0.5000 0.7200 0.7800 -
P/RPS 2.18 2.49 2.65 3.09 1.07 1.41 1.52 27.15%
  QoQ % -12.45% -6.04% -14.24% 188.79% -24.11% -7.24% -
  Horiz. % 143.42% 163.82% 174.34% 203.29% 70.39% 92.76% 100.00%
P/EPS 44.32 93.89 234.00 47.23 191.84 183.61 58.22 -16.61%
  QoQ % -52.80% -59.88% 395.45% -75.38% 4.48% 215.37% -
  Horiz. % 76.13% 161.27% 401.92% 81.12% 329.51% 315.37% 100.00%
EY 2.26 1.07 0.43 2.12 0.52 0.54 1.72 19.94%
  QoQ % 111.21% 148.84% -79.72% 307.69% -3.70% -68.60% -
  Horiz. % 131.40% 62.21% 25.00% 123.26% 30.23% 31.40% 100.00%
DY 0.00 0.01 0.00 0.02 0.00 0.01 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 200.00% 0.00% 100.00% -
P/NAPS 1.46 1.74 1.72 0.83 0.65 0.94 1.00 28.67%
  QoQ % -16.09% 1.16% 107.23% 27.69% -30.85% -6.00% -
  Horiz. % 146.00% 174.00% 172.00% 83.00% 65.00% 94.00% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 27/11/20 25/08/20 29/06/20 28/02/20 25/11/19 -
Price 1.2000 1.6800 1.3600 1.0400 0.6350 0.5750 0.8950 -
P/RPS 2.16 2.96 2.60 4.98 1.36 1.13 1.74 15.49%
  QoQ % -27.03% 13.85% -47.79% 266.18% 20.35% -35.06% -
  Horiz. % 124.14% 170.11% 149.43% 286.21% 78.16% 64.94% 100.00%
P/EPS 43.96 111.87 228.95 76.15 243.64 146.63 66.81 -24.33%
  QoQ % -60.70% -51.14% 200.66% -68.74% 66.16% 119.47% -
  Horiz. % 65.80% 167.45% 342.69% 113.98% 364.68% 219.47% 100.00%
EY 2.27 0.89 0.44 1.31 0.41 0.68 1.50 31.78%
  QoQ % 155.06% 102.27% -66.41% 219.51% -39.71% -54.67% -
  Horiz. % 151.33% 59.33% 29.33% 87.33% 27.33% 45.33% 100.00%
DY 0.00 0.01 0.00 0.01 0.00 0.02 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 50.00% 0.00% 50.00% 0.00% 100.00% -
P/NAPS 1.45 2.07 1.68 1.33 0.82 0.75 1.15 16.69%
  QoQ % -29.95% 23.21% 26.32% 62.20% 9.33% -34.78% -
  Horiz. % 126.09% 180.00% 146.09% 115.65% 71.30% 65.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS