Highlights

[CHINHIN] QoQ Quarter Result on 2015-12-31 [#4]

Stock [CHINHIN]: CHIN HIN GROUP BHD
Announcement Date 03-Mar-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     122.25%    YoY -     1.72%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 241,807 268,640 284,384 288,265 276,189 317,070 317,627 -16.58%
  QoQ % -9.99% -5.54% -1.35% 4.37% -12.89% -0.18% -
  Horiz. % 76.13% 84.58% 89.53% 90.76% 86.95% 99.82% 100.00%
PBT 10,361 11,686 7,259 11,090 7,200 11,610 8,855 11.01%
  QoQ % -11.34% 60.99% -34.54% 54.03% -37.98% 31.11% -
  Horiz. % 117.01% 131.97% 81.98% 125.24% 81.31% 131.11% 100.00%
Tax -2,221 -2,968 -2,245 -833 -2,585 -2,967 -2,149 2.22%
  QoQ % 25.17% -32.20% -169.51% 67.78% 12.87% -38.06% -
  Horiz. % 103.35% 138.11% 104.47% 38.76% 120.29% 138.06% 100.00%
NP 8,140 8,718 5,014 10,257 4,615 8,643 6,706 13.75%
  QoQ % -6.63% 73.87% -51.12% 122.25% -46.60% 28.88% -
  Horiz. % 121.38% 130.00% 74.77% 152.95% 68.82% 128.88% 100.00%
NP to SH 8,140 8,718 5,014 10,257 4,615 8,643 6,706 13.75%
  QoQ % -6.63% 73.87% -51.12% 122.25% -46.60% 28.88% -
  Horiz. % 121.38% 130.00% 74.77% 152.95% 68.82% 128.88% 100.00%
Tax Rate 21.44 % 25.40 % 30.93 % 7.51 % 35.90 % 25.56 % 24.27 % -7.91%
  QoQ % -15.59% -17.88% 311.85% -79.08% 40.45% 5.32% -
  Horiz. % 88.34% 104.66% 127.44% 30.94% 147.92% 105.32% 100.00%
Total Cost 233,667 259,922 279,370 278,008 271,574 308,427 310,921 -17.30%
  QoQ % -10.10% -6.96% 0.49% 2.37% -11.95% -0.80% -
  Horiz. % 75.15% 83.60% 89.85% 89.41% 87.35% 99.20% 100.00%
Net Worth 295,102 287,125 285,466 260,890 - - - -
  QoQ % 2.78% 0.58% 9.42% 0.00% 0.00% 0.00% -
  Horiz. % 113.11% 110.06% 109.42% 100.00% - - -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 47 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 0.54 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 295,102 287,125 285,466 260,890 - - - -
  QoQ % 2.78% 0.58% 9.42% 0.00% 0.00% 0.00% -
  Horiz. % 113.11% 110.06% 109.42% 100.00% - - -
NOSH 474,289 473,804 473,018 442,112 443,750 443,230 444,105 4.47%
  QoQ % 0.10% 0.17% 6.99% -0.37% 0.12% -0.20% -
  Horiz. % 106.80% 106.69% 106.51% 99.55% 99.92% 99.80% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 3.37 % 3.25 % 1.76 % 3.56 % 1.67 % 2.73 % 2.11 % 36.52%
  QoQ % 3.69% 84.66% -50.56% 113.17% -38.83% 29.38% -
  Horiz. % 159.72% 154.03% 83.41% 168.72% 79.15% 129.38% 100.00%
ROE 2.76 % 3.04 % 1.76 % 3.93 % - % - % - % -
  QoQ % -9.21% 72.73% -55.22% 0.00% 0.00% 0.00% -
  Horiz. % 70.23% 77.35% 44.78% 100.00% - - -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 50.98 56.70 60.12 65.20 62.24 71.54 71.52 -20.15%
  QoQ % -10.09% -5.69% -7.79% 4.76% -13.00% 0.03% -
  Horiz. % 71.28% 79.28% 84.06% 91.16% 87.02% 100.03% 100.00%
EPS 1.72 1.84 1.06 2.32 1.04 1.95 1.51 9.04%
  QoQ % -6.52% 73.58% -54.31% 123.08% -46.67% 29.14% -
  Horiz. % 113.91% 121.85% 70.20% 153.64% 68.87% 129.14% 100.00%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.6222 0.6060 0.6035 0.5901 - - - -
  QoQ % 2.67% 0.41% 2.27% 0.00% 0.00% 0.00% -
  Horiz. % 105.44% 102.69% 102.27% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 556,388
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 43.46 48.28 51.11 51.81 49.64 56.99 57.09 -16.59%
  QoQ % -9.98% -5.54% -1.35% 4.37% -12.90% -0.18% -
  Horiz. % 76.13% 84.57% 89.53% 90.75% 86.95% 99.82% 100.00%
EPS 1.46 1.57 0.90 1.84 0.83 1.55 1.21 13.30%
  QoQ % -7.01% 74.44% -51.09% 121.69% -46.45% 28.10% -
  Horiz. % 120.66% 129.75% 74.38% 152.07% 68.60% 128.10% 100.00%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.5304 0.5161 0.5131 0.4689 - - - -
  QoQ % 2.77% 0.58% 9.43% 0.00% 0.00% 0.00% -
  Horiz. % 113.12% 110.07% 109.43% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 - - - - -
Price 0.9100 0.8300 0.8700 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.78 1.46 1.45 0.00 0.00 0.00 0.00 -
  QoQ % 21.92% 0.69% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 122.76% 100.69% 100.00% - - - -
P/EPS 53.02 45.11 82.08 0.00 0.00 0.00 0.00 -
  QoQ % 17.53% -45.04% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.60% 54.96% 100.00% - - - -
EY 1.89 2.22 1.22 0.00 0.00 0.00 0.00 -
  QoQ % -14.86% 81.97% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 154.92% 181.97% 100.00% - - - -
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.46 1.37 1.44 0.00 0.00 0.00 0.00 -
  QoQ % 6.57% -4.86% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.39% 95.14% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 18/08/16 26/05/16 - - - - -
Price 0.8700 0.8850 0.8150 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.71 1.56 1.36 0.00 0.00 0.00 0.00 -
  QoQ % 9.62% 14.71% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 125.74% 114.71% 100.00% - - - -
P/EPS 50.69 48.10 76.89 0.00 0.00 0.00 0.00 -
  QoQ % 5.38% -37.44% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 65.93% 62.56% 100.00% - - - -
EY 1.97 2.08 1.30 0.00 0.00 0.00 0.00 -
  QoQ % -5.29% 60.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 151.54% 160.00% 100.00% - - - -
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.40 1.46 1.35 0.00 0.00 0.00 0.00 -
  QoQ % -4.11% 8.15% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.70% 108.15% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS