Highlights

[MYNEWS] QoQ Quarter Result on 2017-07-31 [#3]

Stock [MYNEWS]: MYNEWS HOLDINGS BHD
Announcement Date 25-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2017
Quarter 31-Jul-2017  [#3]
Profit Trend QoQ -     -0.42%    YoY -     52.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 94,181 90,124 89,262 81,708 79,259 76,232 72,917 18.66%
  QoQ % 4.50% 0.97% 9.25% 3.09% 3.97% 4.55% -
  Horiz. % 129.16% 123.60% 122.42% 112.06% 108.70% 104.55% 100.00%
PBT 8,628 7,954 6,876 7,999 7,593 8,051 5,734 31.41%
  QoQ % 8.47% 15.68% -14.04% 5.35% -5.69% 40.41% -
  Horiz. % 150.47% 138.72% 119.92% 139.50% 132.42% 140.41% 100.00%
Tax -1,799 -1,613 -1,575 -1,824 -1,392 -1,689 -1,481 13.89%
  QoQ % -11.53% -2.41% 13.65% -31.03% 17.58% -14.04% -
  Horiz. % 121.47% 108.91% 106.35% 123.16% 93.99% 114.04% 100.00%
NP 6,829 6,341 5,301 6,175 6,201 6,362 4,253 37.24%
  QoQ % 7.70% 19.62% -14.15% -0.42% -2.53% 49.59% -
  Horiz. % 160.57% 149.09% 124.64% 145.19% 145.80% 149.59% 100.00%
NP to SH 6,829 6,341 5,301 6,175 6,201 6,362 4,253 37.24%
  QoQ % 7.70% 19.62% -14.15% -0.42% -2.53% 49.59% -
  Horiz. % 160.57% 149.09% 124.64% 145.19% 145.80% 149.59% 100.00%
Tax Rate 20.85 % 20.28 % 22.91 % 22.80 % 18.33 % 20.98 % 25.83 % -13.34%
  QoQ % 2.81% -11.48% 0.48% 24.39% -12.63% -18.78% -
  Horiz. % 80.72% 78.51% 88.70% 88.27% 70.96% 81.22% 100.00%
Total Cost 87,352 83,783 83,961 75,533 73,058 69,870 68,664 17.46%
  QoQ % 4.26% -0.21% 11.16% 3.39% 4.56% 1.76% -
  Horiz. % 127.22% 122.02% 122.28% 110.00% 106.40% 101.76% 100.00%
Net Worth 252,396 245,575 242,164 170,665 164,326 158,274 151,794 40.48%
  QoQ % 2.78% 1.41% 41.89% 3.86% 3.82% 4.27% -
  Horiz. % 166.28% 161.78% 159.53% 112.43% 108.26% 104.27% 100.00%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 6,821 - - - 6,201 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.01% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 99.89 % - % - % - % 100.00 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.89% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 252,396 245,575 242,164 170,665 164,326 158,274 151,794 40.48%
  QoQ % 2.78% 1.41% 41.89% 3.86% 3.82% 4.27% -
  Horiz. % 166.28% 161.78% 159.53% 112.43% 108.26% 104.27% 100.00%
NOSH 682,154 682,154 341,077 310,301 310,050 310,341 309,784 69.50%
  QoQ % 0.00% 100.00% 9.92% 0.08% -0.09% 0.18% -
  Horiz. % 220.20% 220.20% 110.10% 100.17% 100.09% 100.18% 100.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 7.25 % 7.04 % 5.94 % 7.56 % 7.82 % 8.35 % 5.83 % 15.69%
  QoQ % 2.98% 18.52% -21.43% -3.32% -6.35% 43.22% -
  Horiz. % 124.36% 120.75% 101.89% 129.67% 134.13% 143.22% 100.00%
ROE 2.71 % 2.58 % 2.19 % 3.62 % 3.77 % 4.02 % 2.80 % -2.16%
  QoQ % 5.04% 17.81% -39.50% -3.98% -6.22% 43.57% -
  Horiz. % 96.79% 92.14% 78.21% 129.29% 134.64% 143.57% 100.00%
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 13.81 13.21 26.17 26.33 25.56 24.56 23.54 -29.99%
  QoQ % 4.54% -49.52% -0.61% 3.01% 4.07% 4.33% -
  Horiz. % 58.67% 56.12% 111.17% 111.85% 108.58% 104.33% 100.00%
EPS 1.00 0.93 1.70 1.99 2.00 2.05 1.37 -18.98%
  QoQ % 7.53% -45.29% -14.57% -0.50% -2.44% 49.64% -
  Horiz. % 72.99% 67.88% 124.09% 145.26% 145.99% 149.64% 100.00%
DPS 1.00 0.00 0.00 0.00 2.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.3700 0.3600 0.7100 0.5500 0.5300 0.5100 0.4900 -17.12%
  QoQ % 2.78% -49.30% 29.09% 3.77% 3.92% 4.08% -
  Horiz. % 75.51% 73.47% 144.90% 112.24% 108.16% 104.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 13.81 13.21 13.09 11.98 11.62 11.18 10.69 18.67%
  QoQ % 4.54% 0.92% 9.27% 3.10% 3.94% 4.58% -
  Horiz. % 129.19% 123.57% 122.45% 112.07% 108.70% 104.58% 100.00%
EPS 1.00 0.93 0.78 0.91 0.91 0.93 0.62 37.65%
  QoQ % 7.53% 19.23% -14.29% 0.00% -2.15% 50.00% -
  Horiz. % 161.29% 150.00% 125.81% 146.77% 146.77% 150.00% 100.00%
DPS 1.00 0.00 0.00 0.00 0.91 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 109.89% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.3700 0.3600 0.3550 0.2502 0.2409 0.2320 0.2225 40.49%
  QoQ % 2.78% 1.41% 41.89% 3.86% 3.84% 4.27% -
  Horiz. % 166.29% 161.80% 159.55% 112.45% 108.27% 104.27% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.5100 1.5600 2.4200 2.6000 2.3500 1.7700 1.7100 -
P/RPS 10.94 11.81 9.25 9.87 9.19 7.21 7.26 31.54%
  QoQ % -7.37% 27.68% -6.28% 7.40% 27.46% -0.69% -
  Horiz. % 150.69% 162.67% 127.41% 135.95% 126.58% 99.31% 100.00%
P/EPS 150.84 167.82 155.71 130.65 117.50 86.34 124.55 13.66%
  QoQ % -10.12% 7.78% 19.18% 11.19% 36.09% -30.68% -
  Horiz. % 121.11% 134.74% 125.02% 104.90% 94.34% 69.32% 100.00%
EY 0.66 0.60 0.64 0.77 0.85 1.16 0.80 -12.07%
  QoQ % 10.00% -6.25% -16.88% -9.41% -26.72% 45.00% -
  Horiz. % 82.50% 75.00% 80.00% 96.25% 106.25% 145.00% 100.00%
DY 0.66 0.00 0.00 0.00 0.85 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 77.65% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 4.08 4.33 3.41 4.73 4.43 3.47 3.49 11.01%
  QoQ % -5.77% 26.98% -27.91% 6.77% 27.67% -0.57% -
  Horiz. % 116.91% 124.07% 97.71% 135.53% 126.93% 99.43% 100.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 20/06/18 26/03/18 15/12/17 25/09/17 14/06/17 27/03/17 21/12/16 -
Price 1.6200 1.6000 2.9600 2.2000 2.3300 1.8600 1.7000 -
P/RPS 11.73 12.11 11.31 8.35 9.11 7.57 7.22 38.32%
  QoQ % -3.14% 7.07% 35.45% -8.34% 20.34% 4.85% -
  Horiz. % 162.47% 167.73% 156.65% 115.65% 126.18% 104.85% 100.00%
P/EPS 161.82 172.13 190.45 110.55 116.50 90.73 123.83 19.59%
  QoQ % -5.99% -9.62% 72.27% -5.11% 28.40% -26.73% -
  Horiz. % 130.68% 139.01% 153.80% 89.28% 94.08% 73.27% 100.00%
EY 0.62 0.58 0.53 0.90 0.86 1.10 0.81 -16.36%
  QoQ % 6.90% 9.43% -41.11% 4.65% -21.82% 35.80% -
  Horiz. % 76.54% 71.60% 65.43% 111.11% 106.17% 135.80% 100.00%
DY 0.62 0.00 0.00 0.00 0.86 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 72.09% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 4.38 4.44 4.17 4.00 4.40 3.65 3.47 16.85%
  QoQ % -1.35% 6.47% 4.25% -9.09% 20.55% 5.19% -
  Horiz. % 126.22% 127.95% 120.17% 115.27% 126.80% 105.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

159  134  475  1480 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SUMATEC 0.0250.00 
 HSI-H6P 0.175+0.01 
 HSI-H8E 0.44+0.005 
 MNC 0.075-0.005 
 EFORCE 0.695+0.03 
 MERIDIAN 0.095-0.02 
 SEALINK 0.295+0.025 
 KSTAR-WA 0.025+0.01 
 HSI-H6Q 0.385+0.02 
 HSI-C7F 0.41-0.01 

TOP ARTICLES

1. (Icon) 5G Arrives Earlier Than Expected, Start Paying Attention To Technology Stocks Icon8888 Gossips About Stocks
2. Koon Yew Yin’s statement to the police - Koon Yew Yin Koon Yew Yin's Blog
3. Get To Know These 3 M'sian Companies Featured In Forbes Asia's 200 Best Under A Billion 2019 - Sade Dayangku Good Articles to Share
4. 11 things I learned from the 2019 Genting Malaysia AGM - Shak Chee Hoi Good Articles to Share
5. [转贴] 「香港超人」李嘉誠,為何要加速拋售香港和中國資産? Good Articles to Share
6. Tun M: AIRASIA - WORLD’S BEST LOW-COST AIRLINE Good Articles to Share
7. UZMA VERSUS UTUSAN (WHY ONE SURVIVED AND ONE GOING BANKRUPT SOON (NTA IS THE SECRET) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. Trump is wrong. Trade wars are not easy to win, even non-players end up as losers Good Articles to Share
Partners & Brokers