Highlights

[SERBADK] QoQ Quarter Result on 2016-06-30 [#2]

Stock [SERBADK]: SERBA DINAMIK HOLDINGS BHD
Announcement Date 11-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 612,423 731,769 511,506 151,953 - 0 0 -
  QoQ % -16.31% 43.06% 236.62% 0.00% 0.00% 0.00% -
  Horiz. % 403.03% 481.58% 336.62% 100.00% - - -
PBT 81,210 103,920 48,384 15,070 - 0 0 -
  QoQ % -21.85% 114.78% 221.06% 0.00% 0.00% 0.00% -
  Horiz. % 538.89% 689.58% 321.06% 100.00% - - -
Tax -3,885 -7,216 -2,633 -1,392 - 0 0 -
  QoQ % 46.16% -174.06% -89.15% 0.00% 0.00% 0.00% -
  Horiz. % 279.09% 518.39% 189.15% 100.00% - - -
NP 77,325 96,704 45,751 13,678 - 0 0 -
  QoQ % -20.04% 111.37% 234.49% 0.00% 0.00% 0.00% -
  Horiz. % 565.32% 707.00% 334.49% 100.00% - - -
NP to SH 78,329 100,223 44,661 13,663 - 0 0 -
  QoQ % -21.85% 124.41% 226.88% 0.00% 0.00% 0.00% -
  Horiz. % 573.29% 733.54% 326.88% 100.00% - - -
Tax Rate 4.78 % 6.94 % 5.44 % 9.24 % - % - % - % -
  QoQ % -31.12% 27.57% -41.13% 0.00% 0.00% 0.00% -
  Horiz. % 51.73% 75.11% 58.87% 100.00% - - -
Total Cost 535,098 635,065 465,755 138,275 - 0 0 -
  QoQ % -15.74% 36.35% 236.83% 0.00% 0.00% 0.00% -
  Horiz. % 386.98% 459.28% 336.83% 100.00% - - -
Net Worth 1,179,653 773,908 650,497 - - - - -
  QoQ % 52.43% 18.97% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 181.35% 118.97% 100.00% - - - -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 26,782 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 34.19 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,179,653 773,908 650,497 - - - - -
  QoQ % 52.43% 18.97% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 181.35% 118.97% 100.00% - - - -
NOSH 1,217,393 1,063,938 1,063,600 1,067,421 - - - -
  QoQ % 14.42% 0.03% -0.36% 0.00% 0.00% 0.00% -
  Horiz. % 114.05% 99.67% 99.64% 100.00% - - -
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 12.63 % 13.22 % 8.94 % 9.00 % - % - % - % -
  QoQ % -4.46% 47.87% -0.67% 0.00% 0.00% 0.00% -
  Horiz. % 140.33% 146.89% 99.33% 100.00% - - -
ROE 6.64 % 12.95 % 6.87 % - % - % - % - % -
  QoQ % -48.73% 88.50% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.65% 188.50% 100.00% - - - -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 50.31 68.78 48.09 14.24 - - - -
  QoQ % -26.85% 43.02% 237.71% 0.00% 0.00% 0.00% -
  Horiz. % 353.30% 483.01% 337.71% 100.00% - - -
EPS 6.43 9.42 4.20 1.28 - 0.00 0.00 -
  QoQ % -31.74% 124.29% 228.12% 0.00% 0.00% 0.00% -
  Horiz. % 502.34% 735.94% 328.12% 100.00% - - -
DPS 2.20 0.00 0.00 - - 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.9690 0.7274 0.6116 - - 0.0000 - -
  QoQ % 33.21% 18.93% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 158.44% 118.93% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 3,083,850
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 19.86 23.73 16.59 4.93 - - - -
  QoQ % -16.31% 43.04% 236.51% 0.00% 0.00% 0.00% -
  Horiz. % 402.84% 481.34% 336.51% 100.00% - - -
EPS 2.54 3.25 1.45 0.44 - 0.00 0.00 -
  QoQ % -21.85% 124.14% 229.55% 0.00% 0.00% 0.00% -
  Horiz. % 577.27% 738.64% 329.55% 100.00% - - -
DPS 0.87 0.00 0.00 - - 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.3825 0.2510 0.2109 - - 0.0000 - -
  QoQ % 52.39% 19.01% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 181.37% 119.01% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 - - - - - - -
Price 1.6500 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 3.28 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/EPS 25.64 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
EY 3.90 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
DY 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.70 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 19/05/17 28/02/17 - - - - - -
Price 2.1100 1.7000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 4.19 2.47 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 69.64% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 169.64% 100.00% - - - - -
P/EPS 32.79 18.05 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 81.66% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 181.66% 100.00% - - - - -
EY 3.05 5.54 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -44.95% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 55.05% 100.00% - - - - -
DY 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 2.18 2.34 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -6.84% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.16% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

715  145  465  678 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.06+0.01 
 AVI 0.16+0.005 
 SAPNRG 0.225-0.005 
 HSI-C7V 0.265+0.01 
 DGB 0.055+0.01 
 MYEG 1.23+0.01 
 MTOUCHE 0.160.00 
 XDL 0.1650.00 
 KRONO 0.765-0.055 
 PWRWELL 0.375+0.02 
Partners & Brokers