Highlights

[EWINT] QoQ Quarter Result on 2020-07-31 [#3]

Stock [EWINT]: ECO WORLD INTERNATIONAL BHD
Announcement Date 24-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2020
Quarter 31-Jul-2020  [#3]
Profit Trend QoQ -     87.57%    YoY -     -35.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 615,437 113 51 254 224 0 0 -
  QoQ % 544,534.50% 121.57% -79.92% 13.39% 0.00% 0.00% -
  Horiz. % 274,748.66% 50.45% 22.77% 113.39% 100.00% - -
PBT 65,070 20,274 6,401 120,583 57,597 -11,994 24,119 93.91%
  QoQ % 220.95% 216.73% -94.69% 109.36% 580.22% -149.73% -
  Horiz. % 269.79% 84.06% 26.54% 499.95% 238.80% -49.73% 100.00%
Tax -26,828 217 -415 -1,780 1,132 400 225 -
  QoQ % -12,463.13% 152.29% 76.69% -257.24% 183.00% 77.78% -
  Horiz. % -11,923.56% 96.44% -184.44% -791.11% 503.11% 177.78% 100.00%
NP 38,242 20,491 5,986 118,803 58,729 -11,594 24,344 35.17%
  QoQ % 86.63% 242.32% -94.96% 102.29% 606.55% -147.63% -
  Horiz. % 157.09% 84.17% 24.59% 488.02% 241.25% -47.63% 100.00%
NP to SH 37,633 20,063 5,190 118,291 57,936 -11,981 22,758 39.88%
  QoQ % 87.57% 286.57% -95.61% 104.18% 583.57% -152.65% -
  Horiz. % 165.36% 88.16% 22.81% 519.78% 254.57% -52.65% 100.00%
Tax Rate 41.23 % -1.07 % 6.48 % 1.48 % -1.97 % - % -0.93 % -
  QoQ % 3,953.27% -116.51% 337.84% 175.13% 0.00% 0.00% -
  Horiz. % -4,433.33% 115.05% -696.77% -159.14% 211.83% 0.00% 100.00%
Total Cost 577,195 -20,378 -5,935 -118,549 -58,505 11,594 -24,344 -
  QoQ % 2,932.44% -243.35% 94.99% -102.63% -604.61% 147.63% -
  Horiz. % -2,370.99% 83.71% 24.38% 486.97% 240.33% -47.63% 100.00%
Net Worth 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 2,495,999 2,519,999 8.10%
  QoQ % 5.36% 0.90% -0.89% 12.00% -3.85% -0.95% -
  Horiz. % 112.38% 106.67% 105.71% 106.67% 95.24% 99.05% 100.00%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 2,495,999 2,519,999 8.10%
  QoQ % 5.36% 0.90% -0.89% 12.00% -3.85% -0.95% -
  Horiz. % 112.38% 106.67% 105.71% 106.67% 95.24% 99.05% 100.00%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 6.21 % 18,133.63 % 11,737.26 % 46,772.84 % 26,218.30 % 0.00 % 0.00 % -
  QoQ % -99.97% 54.50% -74.91% 78.40% 0.00% 0.00% -
  Horiz. % 0.02% 69.16% 44.77% 178.40% 100.00% - -
ROE 1.33 % 0.75 % 0.19 % 4.40 % 2.41 % -0.48 % 0.90 % 29.77%
  QoQ % 77.33% 294.74% -95.68% 82.57% 602.08% -153.33% -
  Horiz. % 147.78% 83.33% 21.11% 488.89% 267.78% -53.33% 100.00%
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 25.64 0.00 0.00 0.01 0.01 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 256,400.00% 0.00% 0.00% 100.00% 100.00% - -
EPS 1.57 0.84 0.22 4.93 2.41 -0.50 0.95 39.82%
  QoQ % 86.90% 281.82% -95.54% 104.56% 582.00% -152.63% -
  Horiz. % 165.26% 88.42% 23.16% 518.95% 253.68% -52.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1800 1.1200 1.1100 1.1200 1.0000 1.0400 1.0500 8.10%
  QoQ % 5.36% 0.90% -0.89% 12.00% -3.85% -0.95% -
  Horiz. % 112.38% 106.67% 105.71% 106.67% 95.24% 99.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 25.64 0.00 0.00 0.01 0.01 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 256,400.00% 0.00% 0.00% 100.00% 100.00% - -
EPS 1.57 0.84 0.22 4.93 2.41 -0.50 0.95 39.82%
  QoQ % 86.90% 281.82% -95.54% 104.56% 582.00% -152.63% -
  Horiz. % 165.26% 88.42% 23.16% 518.95% 253.68% -52.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1800 1.1200 1.1100 1.1200 1.0000 1.0400 1.0500 8.10%
  QoQ % 5.36% 0.90% -0.89% 12.00% -3.85% -0.95% -
  Horiz. % 112.38% 106.67% 105.71% 106.67% 95.24% 99.05% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.4500 0.4050 0.7500 0.7400 0.6400 0.7100 0.7500 -
P/RPS 1.75 8,601.77 35,294.12 6,992.13 6,857.14 0.00 0.00 -
  QoQ % -99.98% -75.63% 404.77% 1.97% 0.00% 0.00% -
  Horiz. % 0.03% 125.44% 514.71% 101.97% 100.00% - -
P/EPS 28.70 48.45 346.82 15.01 26.51 -142.23 79.09 -49.16%
  QoQ % -40.76% -86.03% 2,210.59% -43.38% 118.64% -279.83% -
  Horiz. % 36.29% 61.26% 438.51% 18.98% 33.52% -179.83% 100.00%
EY 3.48 2.06 0.29 6.66 3.77 -0.70 1.26 96.97%
  QoQ % 68.93% 610.34% -95.65% 76.66% 638.57% -155.56% -
  Horiz. % 276.19% 163.49% 23.02% 528.57% 299.21% -55.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.36 0.68 0.66 0.64 0.68 0.71 -34.11%
  QoQ % 5.56% -47.06% 3.03% 3.13% -5.88% -4.23% -
  Horiz. % 53.52% 50.70% 95.77% 92.96% 90.14% 95.77% 100.00%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 24/09/20 25/06/20 26/03/20 12/12/19 19/09/19 27/06/19 28/03/19 -
Price 0.4300 0.4350 0.4350 1.0000 0.6350 0.6700 0.7500 -
P/RPS 1.68 9,238.94 20,470.59 9,448.82 6,803.57 0.00 0.00 -
  QoQ % -99.98% -54.87% 116.65% 38.88% 0.00% 0.00% -
  Horiz. % 0.02% 135.80% 300.88% 138.88% 100.00% - -
P/EPS 27.42 52.04 201.16 20.29 26.30 -134.21 79.09 -50.68%
  QoQ % -47.31% -74.13% 891.42% -22.85% 119.60% -269.69% -
  Horiz. % 34.67% 65.80% 254.34% 25.65% 33.25% -169.69% 100.00%
EY 3.65 1.92 0.50 4.93 3.80 -0.75 1.26 103.34%
  QoQ % 90.10% 284.00% -89.86% 29.74% 606.67% -159.52% -
  Horiz. % 289.68% 152.38% 39.68% 391.27% 301.59% -59.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.39 0.39 0.89 0.64 0.64 0.71 -36.44%
  QoQ % -7.69% 0.00% -56.18% 39.06% 0.00% -9.86% -
  Horiz. % 50.70% 54.93% 54.93% 125.35% 90.14% 90.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS