Highlights

[UWC] QoQ Quarter Result on 2020-01-31 [#2]

Stock [UWC]: UWC BERHAD
Announcement Date 05-Mar-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2020
Quarter 31-Jan-2020  [#2]
Profit Trend QoQ -     18.68%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 71,500 61,406 55,796 54,938 46,910 46,908 38,308 51.31%
  QoQ % 16.44% 10.05% 1.56% 17.11% 0.00% 22.45% -
  Horiz. % 186.65% 160.30% 145.65% 143.41% 122.45% 122.45% 100.00%
PBT 28,657 22,825 18,031 16,987 14,787 13,857 11,545 82.82%
  QoQ % 25.55% 26.59% 6.15% 14.88% 6.71% 20.03% -
  Horiz. % 248.22% 197.70% 156.18% 147.14% 128.08% 120.03% 100.00%
Tax -6,949 -4,177 -3,438 -3,677 -3,572 -3,783 -2,723 86.22%
  QoQ % -66.36% -21.50% 6.50% -2.94% 5.58% -38.93% -
  Horiz. % 255.20% 153.40% 126.26% 135.03% 131.18% 138.93% 100.00%
NP 21,708 18,648 14,593 13,310 11,215 10,074 8,822 81.77%
  QoQ % 16.41% 27.79% 9.64% 18.68% 11.33% 14.19% -
  Horiz. % 246.07% 211.38% 165.42% 150.87% 127.13% 114.19% 100.00%
NP to SH 21,708 18,648 14,593 13,310 11,215 10,074 8,822 81.77%
  QoQ % 16.41% 27.79% 9.64% 18.68% 11.33% 14.19% -
  Horiz. % 246.07% 211.38% 165.42% 150.87% 127.13% 114.19% 100.00%
Tax Rate 24.25 % 18.30 % 19.07 % 21.65 % 24.16 % 27.30 % 23.59 % 1.85%
  QoQ % 32.51% -4.04% -11.92% -10.39% -11.50% 15.73% -
  Horiz. % 102.80% 77.58% 80.84% 91.78% 102.42% 115.73% 100.00%
Total Cost 49,792 42,758 41,203 41,628 35,695 36,834 29,486 41.58%
  QoQ % 16.45% 3.77% -1.02% 16.62% -3.09% 24.92% -
  Horiz. % 168.87% 145.01% 139.74% 141.18% 121.06% 124.92% 100.00%
Net Worth 236,586 225,581 203,574 190,735 187,067 176,063 109,816 66.42%
  QoQ % 4.88% 10.81% 6.73% 1.96% 6.25% 60.33% -
  Horiz. % 215.44% 205.42% 185.38% 173.69% 170.35% 160.33% 100.00%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - 11,004 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 59.01 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 236,586 225,581 203,574 190,735 187,067 176,063 109,816 66.42%
  QoQ % 4.88% 10.81% 6.73% 1.96% 6.25% 60.33% -
  Horiz. % 215.44% 205.42% 185.38% 173.69% 170.35% 160.33% 100.00%
NOSH 550,200 550,200 550,200 366,800 366,800 366,800 296,800 50.62%
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.00% 23.58% -
  Horiz. % 185.38% 185.38% 185.38% 123.58% 123.58% 123.58% 100.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 30.36 % 30.37 % 26.15 % 24.23 % 23.91 % 21.48 % 23.03 % 20.13%
  QoQ % -0.03% 16.14% 7.92% 1.34% 11.31% -6.73% -
  Horiz. % 131.83% 131.87% 113.55% 105.21% 103.82% 93.27% 100.00%
ROE 9.18 % 8.27 % 7.17 % 6.98 % 6.00 % 5.72 % 8.03 % 9.29%
  QoQ % 11.00% 15.34% 2.72% 16.33% 4.90% -28.77% -
  Horiz. % 114.32% 102.99% 89.29% 86.92% 74.72% 71.23% 100.00%
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 13.00 11.16 10.14 14.98 12.79 12.79 12.91 0.46%
  QoQ % 16.49% 10.06% -32.31% 17.12% 0.00% -0.93% -
  Horiz. % 100.70% 86.44% 78.54% 116.03% 99.07% 99.07% 100.00%
EPS 3.95 3.39 2.65 3.63 3.06 2.75 2.97 20.83%
  QoQ % 16.52% 27.92% -27.00% 18.63% 11.27% -7.41% -
  Horiz. % 133.00% 114.14% 89.23% 122.22% 103.03% 92.59% 100.00%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.4300 0.4100 0.3700 0.5200 0.5100 0.4800 0.3700 10.49%
  QoQ % 4.88% 10.81% -28.85% 1.96% 6.25% 29.73% -
  Horiz. % 116.22% 110.81% 100.00% 140.54% 137.84% 129.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 550,200
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 13.00 11.16 10.14 9.99 8.53 8.53 6.96 51.38%
  QoQ % 16.49% 10.06% 1.50% 17.12% 0.00% 22.56% -
  Horiz. % 186.78% 160.34% 145.69% 143.53% 122.56% 122.56% 100.00%
EPS 3.95 3.39 2.65 2.42 2.04 1.83 1.60 82.16%
  QoQ % 16.52% 27.92% 9.50% 18.63% 11.48% 14.38% -
  Horiz. % 246.88% 211.88% 165.62% 151.25% 127.50% 114.37% 100.00%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.4300 0.4100 0.3700 0.3467 0.3400 0.3200 0.1996 66.42%
  QoQ % 4.88% 10.81% 6.72% 1.97% 6.25% 60.32% -
  Horiz. % 215.43% 205.41% 185.37% 173.70% 170.34% 160.32% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 - -
Price 6.4200 4.5500 2.3600 3.8700 2.1800 1.3800 0.0000 -
P/RPS 49.40 40.77 23.27 25.84 17.05 10.79 0.00 -
  QoQ % 21.17% 75.20% -9.95% 51.55% 58.02% 0.00% -
  Horiz. % 457.83% 377.85% 215.66% 239.48% 158.02% 100.00% -
P/EPS 162.72 134.25 88.98 106.65 71.30 50.25 0.00 -
  QoQ % 21.21% 50.88% -16.57% 49.58% 41.89% 0.00% -
  Horiz. % 323.82% 267.16% 177.07% 212.24% 141.89% 100.00% -
EY 0.61 0.74 1.12 0.94 1.40 1.99 0.00 -
  QoQ % -17.57% -33.93% 19.15% -32.86% -29.65% 0.00% -
  Horiz. % 30.65% 37.19% 56.28% 47.24% 70.35% 100.00% -
DY 0.00 0.44 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 14.93 11.10 6.38 7.44 4.27 2.88 0.00 -
  QoQ % 34.50% 73.98% -14.25% 74.24% 48.26% 0.00% -
  Horiz. % 518.40% 385.42% 221.53% 258.33% 148.26% 100.00% -
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 01/12/20 03/09/20 04/06/20 05/03/20 15/11/19 03/09/19 - -
Price 7.3900 6.5600 3.1400 2.6400 2.6800 1.5400 0.0000 -
P/RPS 56.87 58.78 30.96 17.63 20.96 12.04 0.00 -
  QoQ % -3.25% 89.86% 75.61% -15.89% 74.09% 0.00% -
  Horiz. % 472.34% 488.21% 257.14% 146.43% 174.09% 100.00% -
P/EPS 187.30 193.55 118.39 72.75 87.65 56.07 0.00 -
  QoQ % -3.23% 63.49% 62.74% -17.00% 56.32% 0.00% -
  Horiz. % 334.05% 345.19% 211.15% 129.75% 156.32% 100.00% -
EY 0.53 0.52 0.84 1.37 1.14 1.78 0.00 -
  QoQ % 1.92% -38.10% -38.69% 20.18% -35.96% 0.00% -
  Horiz. % 29.78% 29.21% 47.19% 76.97% 64.04% 100.00% -
DY 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 17.19 16.00 8.49 5.08 5.25 3.21 0.00 -
  QoQ % 7.44% 88.46% 67.13% -3.24% 63.55% 0.00% -
  Horiz. % 535.51% 498.44% 264.49% 158.26% 163.55% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

298  529  634  958 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 PHB 0.030.00 
 HWGB 0.985+0.14 
 EAH 0.03-0.005 
 INIX 0.35+0.085 
 SAPNRG 0.125+0.005 
 KANGER 0.18+0.005 
 KNM 0.22+0.01 
 MTRONIC-WA 0.09+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Vivocom’s V-Shape Recovery still intact, and a sharp rally upwards to RM1.22/RM1.48/RM2.20 can take off anytime See Jovin
2. Vivocom’s Steady and Calm Rally to RM1.12 Today. Will It Surge to Break RM1.22 Soon? See Jovin
3. 商业高峰(PUNCAK,6807)股价低于产值 。。。。 jjjmoney
4. AN UNDISCOVERED GEM UPDATE: NEW HOT HOT SELLING PRODUCT FLYING OFF THE SHELVES !! Chongkh888
5. TOPGLOV hints HR ministry’s action does not match stated stand gloveharicut
6. Vivocom’s V-Shape Recovery still intact. Rally still ongoing in a calm and steady stair stepped ascension. See Jovin
7. CIMB Retain Add on TOPGLOV; awaiting further updates on Act 446 gloveharicut
8. I SEE GREAT DANGER FOR THOSE WHO BLINDLY CHASED VACCINE STOCKS WILL EVENTUALLY HIT A WALL, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS