Highlights

[UWC] QoQ Quarter Result on 2020-07-31 [#4]

Stock [UWC]: UWC BERHAD
Announcement Date 03-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2020
Quarter 31-Jul-2020  [#4]
Profit Trend QoQ -     27.79%    YoY -     85.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 61,406 55,796 54,938 46,910 46,908 38,308 0 -
  QoQ % 10.05% 1.56% 17.11% 0.00% 22.45% 0.00% -
  Horiz. % 160.30% 145.65% 143.41% 122.45% 122.45% 100.00% -
PBT 22,825 18,031 16,987 14,787 13,857 11,545 0 -
  QoQ % 26.59% 6.15% 14.88% 6.71% 20.03% 0.00% -
  Horiz. % 197.70% 156.18% 147.14% 128.08% 120.03% 100.00% -
Tax -4,177 -3,438 -3,677 -3,572 -3,783 -2,723 0 -
  QoQ % -21.50% 6.50% -2.94% 5.58% -38.93% 0.00% -
  Horiz. % 153.40% 126.26% 135.03% 131.18% 138.93% 100.00% -
NP 18,648 14,593 13,310 11,215 10,074 8,822 0 -
  QoQ % 27.79% 9.64% 18.68% 11.33% 14.19% 0.00% -
  Horiz. % 211.38% 165.42% 150.87% 127.13% 114.19% 100.00% -
NP to SH 18,648 14,593 13,310 11,215 10,074 8,822 0 -
  QoQ % 27.79% 9.64% 18.68% 11.33% 14.19% 0.00% -
  Horiz. % 211.38% 165.42% 150.87% 127.13% 114.19% 100.00% -
Tax Rate 18.30 % 19.07 % 21.65 % 24.16 % 27.30 % 23.59 % - % -
  QoQ % -4.04% -11.92% -10.39% -11.50% 15.73% 0.00% -
  Horiz. % 77.58% 80.84% 91.78% 102.42% 115.73% 100.00% -
Total Cost 42,758 41,203 41,628 35,695 36,834 29,486 0 -
  QoQ % 3.77% -1.02% 16.62% -3.09% 24.92% 0.00% -
  Horiz. % 145.01% 139.74% 141.18% 121.06% 124.92% 100.00% -
Net Worth 225,581 203,574 190,735 187,067 176,063 109,816 - -
  QoQ % 10.81% 6.73% 1.96% 6.25% 60.33% 0.00% -
  Horiz. % 205.42% 185.38% 173.69% 170.35% 160.33% 100.00% -
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 11,004 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 59.01 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 225,581 203,574 190,735 187,067 176,063 109,816 - -
  QoQ % 10.81% 6.73% 1.96% 6.25% 60.33% 0.00% -
  Horiz. % 205.42% 185.38% 173.69% 170.35% 160.33% 100.00% -
NOSH 550,200 550,200 366,800 366,800 366,800 296,800 - -
  QoQ % 0.00% 50.00% 0.00% 0.00% 23.58% 0.00% -
  Horiz. % 185.38% 185.38% 123.58% 123.58% 123.58% 100.00% -
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 30.37 % 26.15 % 24.23 % 23.91 % 21.48 % 23.03 % - % -
  QoQ % 16.14% 7.92% 1.34% 11.31% -6.73% 0.00% -
  Horiz. % 131.87% 113.55% 105.21% 103.82% 93.27% 100.00% -
ROE 8.27 % 7.17 % 6.98 % 6.00 % 5.72 % 8.03 % - % -
  QoQ % 15.34% 2.72% 16.33% 4.90% -28.77% 0.00% -
  Horiz. % 102.99% 89.29% 86.92% 74.72% 71.23% 100.00% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 11.16 10.14 14.98 12.79 12.79 12.91 - -
  QoQ % 10.06% -32.31% 17.12% 0.00% -0.93% 0.00% -
  Horiz. % 86.44% 78.54% 116.03% 99.07% 99.07% 100.00% -
EPS 3.39 2.65 3.63 3.06 2.75 2.97 0.00 -
  QoQ % 27.92% -27.00% 18.63% 11.27% -7.41% 0.00% -
  Horiz. % 114.14% 89.23% 122.22% 103.03% 92.59% 100.00% -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.4100 0.3700 0.5200 0.5100 0.4800 0.3700 - -
  QoQ % 10.81% -28.85% 1.96% 6.25% 29.73% 0.00% -
  Horiz. % 110.81% 100.00% 140.54% 137.84% 129.73% 100.00% -
Adjusted Per Share Value based on latest NOSH - 550,200
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 11.16 10.14 9.99 8.53 8.53 6.96 - -
  QoQ % 10.06% 1.50% 17.12% 0.00% 22.56% 0.00% -
  Horiz. % 160.34% 145.69% 143.53% 122.56% 122.56% 100.00% -
EPS 3.39 2.65 2.42 2.04 1.83 1.60 0.00 -
  QoQ % 27.92% 9.50% 18.63% 11.48% 14.38% 0.00% -
  Horiz. % 211.88% 165.62% 151.25% 127.50% 114.37% 100.00% -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.4100 0.3700 0.3467 0.3400 0.3200 0.1996 - -
  QoQ % 10.81% 6.72% 1.97% 6.25% 60.32% 0.00% -
  Horiz. % 205.41% 185.37% 173.70% 170.34% 160.32% 100.00% -
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 - - -
Price 4.5500 2.3600 3.8700 2.1800 1.3800 0.0000 0.0000 -
P/RPS 40.77 23.27 25.84 17.05 10.79 0.00 0.00 -
  QoQ % 75.20% -9.95% 51.55% 58.02% 0.00% 0.00% -
  Horiz. % 377.85% 215.66% 239.48% 158.02% 100.00% - -
P/EPS 134.25 88.98 106.65 71.30 50.25 0.00 0.00 -
  QoQ % 50.88% -16.57% 49.58% 41.89% 0.00% 0.00% -
  Horiz. % 267.16% 177.07% 212.24% 141.89% 100.00% - -
EY 0.74 1.12 0.94 1.40 1.99 0.00 0.00 -
  QoQ % -33.93% 19.15% -32.86% -29.65% 0.00% 0.00% -
  Horiz. % 37.19% 56.28% 47.24% 70.35% 100.00% - -
DY 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 11.10 6.38 7.44 4.27 2.88 0.00 0.00 -
  QoQ % 73.98% -14.25% 74.24% 48.26% 0.00% 0.00% -
  Horiz. % 385.42% 221.53% 258.33% 148.26% 100.00% - -
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 03/09/20 04/06/20 05/03/20 15/11/19 03/09/19 - - -
Price 6.5600 3.1400 2.6400 2.6800 1.5400 0.0000 0.0000 -
P/RPS 58.78 30.96 17.63 20.96 12.04 0.00 0.00 -
  QoQ % 89.86% 75.61% -15.89% 74.09% 0.00% 0.00% -
  Horiz. % 488.21% 257.14% 146.43% 174.09% 100.00% - -
P/EPS 193.55 118.39 72.75 87.65 56.07 0.00 0.00 -
  QoQ % 63.49% 62.74% -17.00% 56.32% 0.00% 0.00% -
  Horiz. % 345.19% 211.15% 129.75% 156.32% 100.00% - -
EY 0.52 0.84 1.37 1.14 1.78 0.00 0.00 -
  QoQ % -38.10% -38.69% 20.18% -35.96% 0.00% 0.00% -
  Horiz. % 29.21% 47.19% 76.97% 64.04% 100.00% - -
DY 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 16.00 8.49 5.08 5.25 3.21 0.00 0.00 -
  QoQ % 88.46% 67.13% -3.24% 63.55% 0.00% 0.00% -
  Horiz. % 498.44% 264.49% 158.26% 163.55% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

614  229  596  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.025 
 AT 0.09+0.01 
 KANGER 0.17-0.005 
 VC 0.055+0.005 
 MAHSING 1.00+0.02 
 VIVOCOM 0.0450.00 
 LUSTER 0.170.00 
 MRDIY 1.74-0.01 
 MLAB 0.020.00 
 SUPERMX 9.78+0.57 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
2. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
3. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
4. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
5. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
7. A LOOK AT CALVIN TAN RESEARCH STOCK PICKS (AS RECORDED BY PHILIP NOT PERFECTLY BUT CLEAR ENOUGH THE INVESTMENT APPROACH OF CALVIN TAN
8. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS