Highlights

[GAMUDA] QoQ Quarter Result on 2020-07-31 [#4]

Stock [GAMUDA]: GAMUDA BHD
Announcement Date 25-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2020
Quarter 31-Jul-2020  [#4]
Profit Trend QoQ -     -143.10%    YoY -     -109.38%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 926,517 549,904 1,090,714 1,095,829 1,499,370 1,036,682 1,125,128 -12.16%
  QoQ % 68.49% -49.58% -0.47% -26.91% 44.63% -7.86% -
  Horiz. % 82.35% 48.87% 96.94% 97.40% 133.26% 92.14% 100.00%
PBT 82,703 65,089 219,705 217,965 223,685 235,556 223,447 -48.48%
  QoQ % 27.06% -70.37% 0.80% -2.56% -5.04% 5.42% -
  Horiz. % 37.01% 29.13% 98.33% 97.55% 100.11% 105.42% 100.00%
Tax -77,413 -17,675 -33,810 -32,374 -31,056 -45,734 -34,150 72.65%
  QoQ % -337.98% 47.72% -4.44% -4.24% 32.09% -33.92% -
  Horiz. % 226.69% 51.76% 99.00% 94.80% 90.94% 133.92% 100.00%
NP 5,290 47,414 185,895 185,591 192,629 189,822 189,297 -90.81%
  QoQ % -88.84% -74.49% 0.16% -3.65% 1.48% 0.28% -
  Horiz. % 2.79% 25.05% 98.20% 98.04% 101.76% 100.28% 100.00%
NP to SH -17,340 40,232 175,173 173,615 184,948 175,987 173,140 -
  QoQ % -143.10% -77.03% 0.90% -6.13% 5.09% 1.64% -
  Horiz. % -10.02% 23.24% 101.17% 100.27% 106.82% 101.64% 100.00%
Tax Rate 93.60 % 27.16 % 15.39 % 14.85 % 13.88 % 19.42 % 15.28 % 235.16%
  QoQ % 244.62% 76.48% 3.64% 6.99% -28.53% 27.09% -
  Horiz. % 612.57% 177.75% 100.72% 97.19% 90.84% 127.09% 100.00%
Total Cost 921,227 502,490 904,819 910,238 1,306,741 846,860 935,831 -1.04%
  QoQ % 83.33% -44.47% -0.60% -30.34% 54.30% -9.51% -
  Horiz. % 98.44% 53.69% 96.69% 97.27% 139.63% 90.49% 100.00%
Net Worth 8,545,994 8,595,168 8,273,487 8,284,814 8,052,542 8,021,825 7,823,715 6.07%
  QoQ % -0.57% 3.89% -0.14% 2.88% 0.38% 2.53% -
  Horiz. % 109.23% 109.86% 105.75% 105.89% 102.92% 102.53% 100.00%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - 148,384 - 148,095 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.20% 0.00% 100.00% -
Div Payout % - % - % - % 85.47 % - % 84.15 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 101.57% 0.00% 100.00% -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 8,545,994 8,595,168 8,273,487 8,284,814 8,052,542 8,021,825 7,823,715 6.07%
  QoQ % -0.57% 3.89% -0.14% 2.88% 0.38% 2.53% -
  Horiz. % 109.23% 109.86% 105.75% 105.89% 102.92% 102.53% 100.00%
NOSH 2,513,527 2,513,207 2,477,092 2,473,079 2,470,105 2,468,254 2,468,049 1.23%
  QoQ % 0.01% 1.46% 0.16% 0.12% 0.07% 0.01% -
  Horiz. % 101.84% 101.83% 100.37% 100.20% 100.08% 100.01% 100.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 0.57 % 8.62 % 17.04 % 16.94 % 12.85 % 18.31 % 16.82 % -89.55%
  QoQ % -93.39% -49.41% 0.59% 31.83% -29.82% 8.86% -
  Horiz. % 3.39% 51.25% 101.31% 100.71% 76.40% 108.86% 100.00%
ROE -0.20 % 0.47 % 2.12 % 2.10 % 2.30 % 2.19 % 2.21 % -
  QoQ % -142.55% -77.83% 0.95% -8.70% 5.02% -0.90% -
  Horiz. % -9.05% 21.27% 95.93% 95.02% 104.07% 99.10% 100.00%
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 36.86 21.88 44.03 44.31 60.70 42.00 45.59 -13.22%
  QoQ % 68.46% -50.31% -0.63% -27.00% 44.52% -7.87% -
  Horiz. % 80.85% 47.99% 96.58% 97.19% 133.14% 92.13% 100.00%
EPS -0.69 1.60 7.07 7.02 7.49 7.13 7.02 -
  QoQ % -143.12% -77.37% 0.71% -6.28% 5.05% 1.57% -
  Horiz. % -9.83% 22.79% 100.71% 100.00% 106.70% 101.57% 100.00%
DPS 0.00 0.00 0.00 6.00 0.00 6.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 0.00% 100.00% -
NAPS 3.4000 3.4200 3.3400 3.3500 3.2600 3.2500 3.1700 4.78%
  QoQ % -0.58% 2.40% -0.30% 2.76% 0.31% 2.52% -
  Horiz. % 107.26% 107.89% 105.36% 105.68% 102.84% 102.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,513,527
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 36.86 21.88 43.39 43.60 59.65 41.24 44.76 -12.15%
  QoQ % 68.46% -49.57% -0.48% -26.91% 44.64% -7.86% -
  Horiz. % 82.35% 48.88% 96.94% 97.41% 133.27% 92.14% 100.00%
EPS -0.69 1.60 6.97 6.91 7.36 7.00 6.89 -
  QoQ % -143.12% -77.04% 0.87% -6.11% 5.14% 1.60% -
  Horiz. % -10.01% 23.22% 101.16% 100.29% 106.82% 101.60% 100.00%
DPS 0.00 0.00 0.00 5.90 0.00 5.89 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.17% 0.00% 100.00% -
NAPS 3.4000 3.4196 3.2916 3.2961 3.2037 3.1915 3.1126 6.07%
  QoQ % -0.57% 3.89% -0.14% 2.88% 0.38% 2.53% -
  Horiz. % 109.23% 109.86% 105.75% 105.90% 102.93% 102.53% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 3.5600 3.2200 3.8600 3.7400 3.7100 3.5000 2.7600 -
P/RPS 9.66 14.72 8.77 8.44 6.11 8.33 6.05 36.65%
  QoQ % -34.38% 67.84% 3.91% 38.13% -26.65% 37.69% -
  Horiz. % 159.67% 243.31% 144.96% 139.50% 100.99% 137.69% 100.00%
P/EPS -516.04 201.15 54.58 53.27 49.55 49.09 39.34 -
  QoQ % -356.54% 268.54% 2.46% 7.51% 0.94% 24.78% -
  Horiz. % -1,311.74% 511.31% 138.74% 135.41% 125.95% 124.78% 100.00%
EY -0.19 0.50 1.83 1.88 2.02 2.04 2.54 -
  QoQ % -138.00% -72.68% -2.66% -6.93% -0.98% -19.69% -
  Horiz. % -7.48% 19.69% 72.05% 74.02% 79.53% 80.31% 100.00%
DY 0.00 0.00 0.00 1.60 0.00 1.71 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 93.57% 0.00% 100.00% -
P/NAPS 1.05 0.94 1.16 1.12 1.14 1.08 0.87 13.37%
  QoQ % 11.70% -18.97% 3.57% -1.75% 5.56% 24.14% -
  Horiz. % 120.69% 108.05% 133.33% 128.74% 131.03% 124.14% 100.00%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 25/09/20 24/06/20 25/03/20 13/12/19 27/09/19 27/06/19 27/03/19 -
Price 3.2500 3.5300 2.6500 3.7800 3.5600 3.7200 2.8000 -
P/RPS 8.82 16.13 6.02 8.53 5.86 8.86 6.14 27.34%
  QoQ % -45.32% 167.94% -29.43% 45.56% -33.86% 44.30% -
  Horiz. % 143.65% 262.70% 98.05% 138.93% 95.44% 144.30% 100.00%
P/EPS -471.11 220.51 37.47 53.84 47.55 52.17 39.91 -
  QoQ % -313.65% 488.50% -30.40% 13.23% -8.86% 30.72% -
  Horiz. % -1,180.43% 552.52% 93.89% 134.90% 119.14% 130.72% 100.00%
EY -0.21 0.45 2.67 1.86 2.10 1.92 2.51 -
  QoQ % -146.67% -83.15% 43.55% -11.43% 9.37% -23.51% -
  Horiz. % -8.37% 17.93% 106.37% 74.10% 83.67% 76.49% 100.00%
DY 0.00 0.00 0.00 1.59 0.00 1.61 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 98.76% 0.00% 100.00% -
P/NAPS 0.96 1.03 0.79 1.13 1.09 1.14 0.88 5.98%
  QoQ % -6.80% 30.38% -30.09% 3.67% -4.39% 29.55% -
  Horiz. % 109.09% 117.05% 89.77% 128.41% 123.86% 129.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS