Highlights

[GCE] QoQ Quarter Result on 2016-06-30 [#2]

Stock [GCE]: GRAND CENTRAL ENTERPRISES BHD
Announcement Date 09-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     32.12%    YoY -     -164.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 5,400 8,752 7,122 6,510 5,205 8,698 6,700 -13.38%
  QoQ % -38.30% 22.89% 9.40% 25.07% -40.16% 29.82% -
  Horiz. % 80.60% 130.63% 106.30% 97.16% 77.69% 129.82% 100.00%
PBT -2,051 458 -611 -1,271 -1,784 242 -996 61.79%
  QoQ % -547.82% 174.96% 51.93% 28.76% -837.19% 124.30% -
  Horiz. % 205.92% -45.98% 61.35% 127.61% 179.12% -24.30% 100.00%
Tax -47 -1,383 -1,159 19 -27 103 35 -
  QoQ % 96.60% -19.33% -6,200.00% 170.37% -126.21% 194.29% -
  Horiz. % -134.29% -3,951.43% -3,311.43% 54.29% -77.14% 294.29% 100.00%
NP -2,098 -925 -1,770 -1,252 -1,811 345 -961 68.21%
  QoQ % -126.81% 47.74% -41.37% 30.87% -624.93% 135.90% -
  Horiz. % 218.31% 96.25% 184.18% 130.28% 188.45% -35.90% 100.00%
NP to SH -2,113 -977 -1,784 -1,230 -1,812 306 -948 70.55%
  QoQ % -116.27% 45.24% -45.04% 32.12% -692.16% 132.28% -
  Horiz. % 222.89% 103.06% 188.19% 129.75% 191.14% -32.28% 100.00%
Tax Rate - % 301.97 % - % - % - % -42.56 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -709.52% 0.00% 0.00% 0.00% 100.00% -
Total Cost 7,498 9,677 8,892 7,762 7,016 8,353 7,661 -1.42%
  QoQ % -22.52% 8.83% 14.56% 10.63% -16.01% 9.03% -
  Horiz. % 97.87% 126.32% 116.07% 101.32% 91.58% 109.03% 100.00%
Net Worth 236,402 238,372 239,173 242,312 246,252 248,222 248,222 -3.20%
  QoQ % -0.83% -0.33% -1.30% -1.60% -0.79% 0.00% -
  Horiz. % 95.24% 96.03% 96.35% 97.62% 99.21% 100.00% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - 39 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 12.88 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 236,402 238,372 239,173 242,312 246,252 248,222 248,222 -3.20%
  QoQ % -0.83% -0.33% -1.30% -1.60% -0.79% 0.00% -
  Horiz. % 95.24% 96.03% 96.35% 97.62% 99.21% 100.00% 100.00%
NOSH 197,002 197,002 196,043 197,002 197,002 197,002 197,002 -
  QoQ % 0.00% 0.49% -0.49% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 99.51% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -38.85 % -10.57 % -24.85 % -19.23 % -34.79 % 3.97 % -14.34 % 94.22%
  QoQ % -267.55% 57.46% -29.23% 44.73% -976.32% 127.68% -
  Horiz. % 270.92% 73.71% 173.29% 134.10% 242.61% -27.68% 100.00%
ROE -0.89 % -0.41 % -0.75 % -0.51 % -0.74 % 0.12 % -0.38 % 76.27%
  QoQ % -117.07% 45.33% -47.06% 31.08% -716.67% 131.58% -
  Horiz. % 234.21% 107.89% 197.37% 134.21% 194.74% -31.58% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.74 4.44 3.63 3.30 2.64 4.42 3.40 -13.39%
  QoQ % -38.29% 22.31% 10.00% 25.00% -40.27% 30.00% -
  Horiz. % 80.59% 130.59% 106.76% 97.06% 77.65% 130.00% 100.00%
EPS -1.07 -0.50 -0.91 -0.62 -0.92 0.16 -0.48 70.56%
  QoQ % -114.00% 45.05% -46.77% 32.61% -675.00% 133.33% -
  Horiz. % 222.92% 104.17% 189.58% 129.17% 191.67% -33.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.2000 1.2100 1.2200 1.2300 1.2500 1.2600 1.2600 -3.20%
  QoQ % -0.83% -0.82% -0.81% -1.60% -0.79% 0.00% -
  Horiz. % 95.24% 96.03% 96.83% 97.62% 99.21% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,002
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.74 4.44 3.62 3.30 2.64 4.42 3.40 -13.39%
  QoQ % -38.29% 22.65% 9.70% 25.00% -40.27% 30.00% -
  Horiz. % 80.59% 130.59% 106.47% 97.06% 77.65% 130.00% 100.00%
EPS -1.07 -0.50 -0.91 -0.62 -0.92 0.16 -0.48 70.56%
  QoQ % -114.00% 45.05% -46.77% 32.61% -675.00% 133.33% -
  Horiz. % 222.92% 104.17% 189.58% 129.17% 191.67% -33.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.2000 1.2100 1.2141 1.2300 1.2500 1.2600 1.2600 -3.20%
  QoQ % -0.83% -0.34% -1.29% -1.60% -0.79% 0.00% -
  Horiz. % 95.24% 96.03% 96.36% 97.62% 99.21% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.5800 0.5750 0.5200 0.5500 0.6000 0.6150 0.6000 -
P/RPS 21.16 12.94 14.31 16.64 22.71 13.93 17.64 12.88%
  QoQ % 63.52% -9.57% -14.00% -26.73% 63.03% -21.03% -
  Horiz. % 119.95% 73.36% 81.12% 94.33% 128.74% 78.97% 100.00%
P/EPS -54.08 -115.94 -57.14 -88.09 -65.23 395.94 -124.68 -42.67%
  QoQ % 53.36% -102.91% 35.13% -35.05% -116.47% 417.56% -
  Horiz. % 43.38% 92.99% 45.83% 70.65% 52.32% -317.56% 100.00%
EY -1.85 -0.86 -1.75 -1.14 -1.53 0.25 -0.80 74.78%
  QoQ % -115.12% 50.86% -53.51% 25.49% -712.00% 131.25% -
  Horiz. % 231.25% 107.50% 218.75% 142.50% 191.25% -31.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.48 0.48 0.43 0.45 0.48 0.49 0.48 -
  QoQ % 0.00% 11.63% -4.44% -6.25% -2.04% 2.08% -
  Horiz. % 100.00% 100.00% 89.58% 93.75% 100.00% 102.08% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 09/05/17 23/02/17 09/11/16 09/08/16 10/05/16 25/02/16 09/11/15 -
Price 0.5600 0.5800 0.5200 0.5500 0.5500 0.6500 0.6150 -
P/RPS 20.43 13.06 14.31 16.64 20.82 14.72 18.08 8.48%
  QoQ % 56.43% -8.74% -14.00% -20.08% 41.44% -18.58% -
  Horiz. % 113.00% 72.23% 79.15% 92.04% 115.15% 81.42% 100.00%
P/EPS -52.21 -116.95 -57.14 -88.09 -59.80 418.47 -127.80 -44.91%
  QoQ % 55.36% -104.67% 35.13% -47.31% -114.29% 427.44% -
  Horiz. % 40.85% 91.51% 44.71% 68.93% 46.79% -327.44% 100.00%
EY -1.92 -0.86 -1.75 -1.14 -1.67 0.24 -0.78 82.21%
  QoQ % -123.26% 50.86% -53.51% 31.74% -795.83% 130.77% -
  Horiz. % 246.15% 110.26% 224.36% 146.15% 214.10% -30.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.47 0.48 0.43 0.45 0.44 0.52 0.49 -2.74%
  QoQ % -2.08% 11.63% -4.44% 2.27% -15.38% 6.12% -
  Horiz. % 95.92% 97.96% 87.76% 91.84% 89.80% 106.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

387  354  510  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 INNATURE 0.655-0.065 
 PWRWELL 0.375+0.01 
 DGB 0.055-0.015 
 MYEG 1.29+0.06 
 XOX 0.050.00 
 SANICHI-WE 0.005-0.005 
 MTOUCHE 0.19-0.005 
 ARMADA 0.40+0.01 
 SAPNRG 0.240.00 
 SANICHI 0.055+0.005 
Partners & Brokers