Highlights

[GCE] QoQ Quarter Result on 2015-09-30 [#3]

Stock [GCE]: GRAND CENTRAL ENTERPRISES BHD
Announcement Date 09-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     -103.87%    YoY -     -114.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 6,510 5,205 8,698 6,700 7,823 6,616 9,248 -20.88%
  QoQ % 25.07% -40.16% 29.82% -14.36% 18.24% -28.46% -
  Horiz. % 70.39% 56.28% 94.05% 72.45% 84.59% 71.54% 100.00%
PBT -1,271 -1,784 242 -996 -234 -566 1,375 -
  QoQ % 28.76% -837.19% 124.30% -325.64% 58.66% -141.16% -
  Horiz. % -92.44% -129.75% 17.60% -72.44% -17.02% -41.16% 100.00%
Tax 19 -27 103 35 -215 -219 -994 -
  QoQ % 170.37% -126.21% 194.29% 116.28% 1.83% 77.97% -
  Horiz. % -1.91% 2.72% -10.36% -3.52% 21.63% 22.03% 100.00%
NP -1,252 -1,811 345 -961 -449 -785 381 -
  QoQ % 30.87% -624.93% 135.90% -114.03% 42.80% -306.04% -
  Horiz. % -328.61% -475.33% 90.55% -252.23% -117.85% -206.04% 100.00%
NP to SH -1,230 -1,812 306 -948 -465 -821 290 -
  QoQ % 32.12% -692.16% 132.28% -103.87% 43.36% -383.10% -
  Horiz. % -424.14% -624.83% 105.52% -326.90% -160.34% -283.10% 100.00%
Tax Rate - % - % -42.56 % - % - % - % 72.29 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -58.87% 0.00% 0.00% 0.00% 100.00%
Total Cost 7,762 7,016 8,353 7,661 8,272 7,401 8,867 -8.50%
  QoQ % 10.63% -16.01% 9.03% -7.39% 11.77% -16.53% -
  Horiz. % 87.54% 79.12% 94.20% 86.40% 93.29% 83.47% 100.00%
Net Worth 242,312 246,252 248,222 248,222 248,222 254,132 254,132 -3.13%
  QoQ % -1.60% -0.79% 0.00% 0.00% -2.33% 0.00% -
  Horiz. % 95.35% 96.90% 97.67% 97.67% 97.67% 100.00% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 39 - - - 39 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 12.88 % - % - % - % 13.59 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 94.78% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 242,312 246,252 248,222 248,222 248,222 254,132 254,132 -3.13%
  QoQ % -1.60% -0.79% 0.00% 0.00% -2.33% 0.00% -
  Horiz. % 95.35% 96.90% 97.67% 97.67% 97.67% 100.00% 100.00%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -19.23 % -34.79 % 3.97 % -14.34 % -5.74 % -11.87 % 4.12 % -
  QoQ % 44.73% -976.32% 127.68% -149.83% 51.64% -388.11% -
  Horiz. % -466.75% -844.42% 96.36% -348.06% -139.32% -288.11% 100.00%
ROE -0.51 % -0.74 % 0.12 % -0.38 % -0.19 % -0.32 % 0.11 % -
  QoQ % 31.08% -716.67% 131.58% -100.00% 40.62% -390.91% -
  Horiz. % -463.64% -672.73% 109.09% -345.45% -172.73% -290.91% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.30 2.64 4.42 3.40 3.97 3.36 4.69 -20.91%
  QoQ % 25.00% -40.27% 30.00% -14.36% 18.15% -28.36% -
  Horiz. % 70.36% 56.29% 94.24% 72.49% 84.65% 71.64% 100.00%
EPS -0.62 -0.92 0.16 -0.48 -0.24 -0.42 0.15 -
  QoQ % 32.61% -675.00% 133.33% -100.00% 42.86% -380.00% -
  Horiz. % -413.33% -613.33% 106.67% -320.00% -160.00% -280.00% 100.00%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.2300 1.2500 1.2600 1.2600 1.2600 1.2900 1.2900 -3.13%
  QoQ % -1.60% -0.79% 0.00% 0.00% -2.33% 0.00% -
  Horiz. % 95.35% 96.90% 97.67% 97.67% 97.67% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.30 2.64 4.42 3.40 3.97 3.36 4.69 -20.91%
  QoQ % 25.00% -40.27% 30.00% -14.36% 18.15% -28.36% -
  Horiz. % 70.36% 56.29% 94.24% 72.49% 84.65% 71.64% 100.00%
EPS -0.62 -0.92 0.16 -0.48 -0.24 -0.42 0.15 -
  QoQ % 32.61% -675.00% 133.33% -100.00% 42.86% -380.00% -
  Horiz. % -413.33% -613.33% 106.67% -320.00% -160.00% -280.00% 100.00%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.2300 1.2500 1.2600 1.2600 1.2600 1.2900 1.2900 -3.13%
  QoQ % -1.60% -0.79% 0.00% 0.00% -2.33% 0.00% -
  Horiz. % 95.35% 96.90% 97.67% 97.67% 97.67% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.5500 0.6000 0.6150 0.6000 0.7050 0.7400 0.9550 -
P/RPS 16.64 22.71 13.93 17.64 17.75 22.03 20.34 -12.54%
  QoQ % -26.73% 63.03% -21.03% -0.62% -19.43% 8.31% -
  Horiz. % 81.81% 111.65% 68.49% 86.73% 87.27% 108.31% 100.00%
P/EPS -88.09 -65.23 395.94 -124.68 -298.68 -177.57 648.75 -
  QoQ % -35.05% -116.47% 417.56% 58.26% -68.20% -127.37% -
  Horiz. % -13.58% -10.05% 61.03% -19.22% -46.04% -27.37% 100.00%
EY -1.14 -1.53 0.25 -0.80 -0.33 -0.56 0.15 -
  QoQ % 25.49% -712.00% 131.25% -142.42% 41.07% -473.33% -
  Horiz. % -760.00% -1,020.00% 166.67% -533.33% -220.00% -373.33% 100.00%
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 150.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.45 0.48 0.49 0.48 0.56 0.57 0.74 -28.24%
  QoQ % -6.25% -2.04% 2.08% -14.29% -1.75% -22.97% -
  Horiz. % 60.81% 64.86% 66.22% 64.86% 75.68% 77.03% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 09/08/16 10/05/16 25/02/16 09/11/15 10/08/15 06/05/15 26/02/15 -
Price 0.5500 0.5500 0.6500 0.6150 0.6900 0.7500 0.8450 -
P/RPS 16.64 20.82 14.72 18.08 17.38 22.33 18.00 -5.11%
  QoQ % -20.08% 41.44% -18.58% 4.03% -22.17% 24.06% -
  Horiz. % 92.44% 115.67% 81.78% 100.44% 96.56% 124.06% 100.00%
P/EPS -88.09 -59.80 418.47 -127.80 -292.33 -179.97 574.02 -
  QoQ % -47.31% -114.29% 427.44% 56.28% -62.43% -131.35% -
  Horiz. % -15.35% -10.42% 72.90% -22.26% -50.93% -31.35% 100.00%
EY -1.14 -1.67 0.24 -0.78 -0.34 -0.56 0.17 -
  QoQ % 31.74% -795.83% 130.77% -129.41% 39.29% -429.41% -
  Horiz. % -670.59% -982.35% 141.18% -458.82% -200.00% -329.41% 100.00%
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 150.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.45 0.44 0.52 0.49 0.55 0.58 0.66 -22.55%
  QoQ % 2.27% -15.38% 6.12% -10.91% -5.17% -12.12% -
  Horiz. % 68.18% 66.67% 78.79% 74.24% 83.33% 87.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

320  552  506  621 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.15-0.005 
 MYEG 1.22-0.08 
 SAPNRG 0.23-0.005 
 ARMADA 0.38-0.02 
 XOX 0.050.00 
 ALAM 0.13-0.01 
 AIRASIA 1.10-0.06 
 MTOUCHE 0.16-0.015 
 IRIS 0.14-0.005 
 TIGER 0.055-0.015 
Partners & Brokers