Highlights

[GCE] QoQ Quarter Result on 2019-09-30 [#3]

Stock [GCE]: GRAND CENTRAL ENTERPRISES BHD
Announcement Date 11-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     69.09%    YoY -     11.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 738 3,761 6,838 6,761 5,374 4,576 6,221 -75.89%
  QoQ % -80.38% -45.00% 1.14% 25.81% 17.44% -26.44% -
  Horiz. % 11.86% 60.46% 109.92% 108.68% 86.38% 73.56% 100.00%
PBT -3,975 -3,292 -1,810 -755 -2,522 -2,709 -1,682 77.51%
  QoQ % -20.75% -81.88% -139.74% 70.06% 6.90% -61.06% -
  Horiz. % 236.33% 195.72% 107.61% 44.89% 149.94% 161.06% 100.00%
Tax 0 0 1,108 -44 -17 -4 1,295 -
  QoQ % 0.00% 0.00% 2,618.18% -158.82% -325.00% -100.31% -
  Horiz. % 0.00% 0.00% 85.56% -3.40% -1.31% -0.31% 100.00%
NP -3,975 -3,292 -702 -799 -2,539 -2,713 -387 373.19%
  QoQ % -20.75% -368.95% 12.14% 68.53% 6.41% -601.03% -
  Horiz. % 1,027.13% 850.65% 181.40% 206.46% 656.07% 701.03% 100.00%
NP to SH -3,923 -3,239 -717 -773 -2,501 -2,709 -426 339.94%
  QoQ % -21.12% -351.74% 7.24% 69.09% 7.68% -535.92% -
  Horiz. % 920.89% 760.33% 168.31% 181.46% 587.09% 635.92% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,713 7,053 7,540 7,560 7,913 7,289 6,608 -20.19%
  QoQ % -33.18% -6.46% -0.26% -4.46% 8.56% 10.31% -
  Horiz. % 71.32% 106.73% 114.10% 114.41% 119.75% 110.31% 100.00%
Net Worth 206,852 210,792 212,762 214,732 214,732 216,702 220,642 -4.22%
  QoQ % -1.87% -0.93% -0.92% 0.00% -0.91% -1.79% -
  Horiz. % 93.75% 95.54% 96.43% 97.32% 97.32% 98.21% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 206,852 210,792 212,762 214,732 214,732 216,702 220,642 -4.22%
  QoQ % -1.87% -0.93% -0.92% 0.00% -0.91% -1.79% -
  Horiz. % 93.75% 95.54% 96.43% 97.32% 97.32% 98.21% 100.00%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -538.62 % -87.53 % -10.27 % -11.82 % -47.25 % -59.29 % -6.22 % 1,862.65%
  QoQ % -515.35% -752.29% 13.11% 74.98% 20.31% -853.22% -
  Horiz. % 8,659.49% 1,407.23% 165.11% 190.03% 759.65% 953.22% 100.00%
ROE -1.90 % -1.54 % -0.34 % -0.36 % -1.16 % -1.25 % -0.19 % 364.81%
  QoQ % -23.38% -352.94% 5.56% 68.97% 7.20% -557.89% -
  Horiz. % 1,000.00% 810.53% 178.95% 189.47% 610.53% 657.89% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.37 1.91 3.47 3.43 2.73 2.32 3.16 -76.10%
  QoQ % -80.63% -44.96% 1.17% 25.64% 17.67% -26.58% -
  Horiz. % 11.71% 60.44% 109.81% 108.54% 86.39% 73.42% 100.00%
EPS -1.99 -1.64 -0.36 -0.39 -1.27 -1.38 -0.22 334.71%
  QoQ % -21.34% -355.56% 7.69% 69.29% 7.97% -527.27% -
  Horiz. % 904.55% 745.45% 163.64% 177.27% 577.27% 627.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0500 1.0700 1.0800 1.0900 1.0900 1.1000 1.1200 -4.22%
  QoQ % -1.87% -0.93% -0.92% 0.00% -0.91% -1.79% -
  Horiz. % 93.75% 95.54% 96.43% 97.32% 97.32% 98.21% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.37 1.91 3.47 3.43 2.73 2.32 3.16 -76.10%
  QoQ % -80.63% -44.96% 1.17% 25.64% 17.67% -26.58% -
  Horiz. % 11.71% 60.44% 109.81% 108.54% 86.39% 73.42% 100.00%
EPS -1.99 -1.64 -0.36 -0.39 -1.27 -1.38 -0.22 334.71%
  QoQ % -21.34% -355.56% 7.69% 69.29% 7.97% -527.27% -
  Horiz. % 904.55% 745.45% 163.64% 177.27% 577.27% 627.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0500 1.0700 1.0800 1.0900 1.0900 1.1000 1.1200 -4.22%
  QoQ % -1.87% -0.93% -0.92% 0.00% -0.91% -1.79% -
  Horiz. % 93.75% 95.54% 96.43% 97.32% 97.32% 98.21% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3200 0.3000 0.4850 0.4700 0.4750 0.4700 0.4800 -
P/RPS 85.42 15.71 13.97 13.69 17.41 20.23 15.20 216.42%
  QoQ % 443.73% 12.46% 2.05% -21.37% -13.94% 33.09% -
  Horiz. % 561.97% 103.36% 91.91% 90.07% 114.54% 133.09% 100.00%
P/EPS -16.07 -18.25 -133.26 -119.78 -37.42 -34.18 -221.97 -82.66%
  QoQ % 11.95% 86.30% -11.25% -220.10% -9.48% 84.60% -
  Horiz. % 7.24% 8.22% 60.04% 53.96% 16.86% 15.40% 100.00%
EY -6.22 -5.48 -0.75 -0.83 -2.67 -2.93 -0.45 476.87%
  QoQ % -13.50% -630.67% 9.64% 68.91% 8.87% -551.11% -
  Horiz. % 1,382.22% 1,217.78% 166.67% 184.44% 593.33% 651.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.28 0.45 0.43 0.44 0.43 0.43 -21.35%
  QoQ % 7.14% -37.78% 4.65% -2.27% 2.33% 0.00% -
  Horiz. % 69.77% 65.12% 104.65% 100.00% 102.33% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 06/08/20 02/06/20 25/02/20 11/11/19 07/08/19 08/05/19 26/02/19 -
Price 0.3100 0.3200 0.4250 0.4700 0.4300 0.4550 0.4300 -
P/RPS 82.75 16.76 12.24 13.69 15.76 19.59 13.62 233.33%
  QoQ % 393.74% 36.93% -10.59% -13.13% -19.55% 43.83% -
  Horiz. % 607.56% 123.05% 89.87% 100.51% 115.71% 143.83% 100.00%
P/EPS -15.57 -19.46 -116.77 -119.78 -33.87 -33.09 -198.85 -81.73%
  QoQ % 19.99% 83.33% 2.51% -253.65% -2.36% 83.36% -
  Horiz. % 7.83% 9.79% 58.72% 60.24% 17.03% 16.64% 100.00%
EY -6.42 -5.14 -0.86 -0.83 -2.95 -3.02 -0.50 449.19%
  QoQ % -24.90% -497.67% -3.61% 71.86% 2.32% -504.00% -
  Horiz. % 1,284.00% 1,028.00% 172.00% 166.00% 590.00% 604.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.30 0.39 0.43 0.39 0.41 0.38 -14.59%
  QoQ % 0.00% -23.08% -9.30% 10.26% -4.88% 7.89% -
  Horiz. % 78.95% 78.95% 102.63% 113.16% 102.63% 107.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS