Highlights

[IGBB] QoQ Quarter Result on 2020-06-30 [#2]

Stock [IGBB]: IGB BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -184.70%    YoY -     -145.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 279,801 168,527 291,422 427,491 364,357 317,061 333,763 -11.06%
  QoQ % 66.03% -42.17% -31.83% 17.33% 14.92% -5.00% -
  Horiz. % 83.83% 50.49% 87.31% 128.08% 109.17% 95.00% 100.00%
PBT 72,041 -7,878 61,812 130,663 133,977 88,645 109,814 -24.44%
  QoQ % 1,014.46% -112.75% -52.69% -2.47% 51.14% -19.28% -
  Horiz. % 65.60% -7.17% 56.29% 118.99% 122.00% 80.72% 100.00%
Tax -21,123 -3,698 -14,277 -18,321 -25,056 -23,062 -30,467 -21.61%
  QoQ % -471.20% 74.10% 22.07% 26.88% -8.65% 24.30% -
  Horiz. % 69.33% 12.14% 46.86% 60.13% 82.24% 75.70% 100.00%
NP 50,918 -11,576 47,535 112,342 108,921 65,583 79,347 -25.54%
  QoQ % 539.86% -124.35% -57.69% 3.14% 66.08% -17.35% -
  Horiz. % 64.17% -14.59% 59.91% 141.58% 137.27% 82.65% 100.00%
NP to SH 16,987 -14,974 17,678 59,901 66,455 32,862 49,447 -50.85%
  QoQ % 213.44% -184.70% -70.49% -9.86% 102.22% -33.54% -
  Horiz. % 34.35% -30.28% 35.75% 121.14% 134.40% 66.46% 100.00%
Tax Rate 29.32 % - % 23.10 % 14.02 % 18.70 % 26.02 % 27.74 % 3.75%
  QoQ % 0.00% 0.00% 64.76% -25.03% -28.13% -6.20% -
  Horiz. % 105.70% 0.00% 83.27% 50.54% 67.41% 93.80% 100.00%
Total Cost 228,883 180,103 243,887 315,149 255,436 251,478 254,416 -6.79%
  QoQ % 27.08% -26.15% -22.61% 23.38% 1.57% -1.15% -
  Horiz. % 89.96% 70.79% 95.86% 123.87% 100.40% 98.85% 100.00%
Net Worth 3,415,251 3,356,198 3,115,840 3,609,777 3,556,533 3,507,183 3,486,540 -1.36%
  QoQ % 1.76% 7.71% -13.68% 1.50% 1.41% 0.59% -
  Horiz. % 97.96% 96.26% 89.37% 103.53% 102.01% 100.59% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 16,356 - - - 20,439 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 80.02% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 62.20 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 3,415,251 3,356,198 3,115,840 3,609,777 3,556,533 3,507,183 3,486,540 -1.36%
  QoQ % 1.76% 7.71% -13.68% 1.50% 1.41% 0.59% -
  Horiz. % 97.96% 96.26% 89.37% 103.53% 102.01% 100.59% 100.00%
NOSH 837,010 817,827 759,850 680,615 680,481 681,324 682,391 14.54%
  QoQ % 2.35% 7.63% 11.64% 0.02% -0.12% -0.16% -
  Horiz. % 122.66% 119.85% 111.35% 99.74% 99.72% 99.84% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 18.20 % -6.87 % 16.31 % 26.28 % 29.89 % 20.68 % 23.77 % -16.27%
  QoQ % 364.92% -142.12% -37.94% -12.08% 44.54% -13.00% -
  Horiz. % 76.57% -28.90% 68.62% 110.56% 125.75% 87.00% 100.00%
ROE 0.50 % -0.45 % 0.57 % 1.66 % 1.87 % 0.94 % 1.42 % -50.04%
  QoQ % 211.11% -178.95% -65.66% -11.23% 98.94% -33.80% -
  Horiz. % 35.21% -31.69% 40.14% 116.90% 131.69% 66.20% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 33.43 20.61 38.35 62.81 53.54 46.54 48.91 -22.35%
  QoQ % 62.20% -46.26% -38.94% 17.31% 15.04% -4.85% -
  Horiz. % 68.35% 42.14% 78.41% 128.42% 109.47% 95.15% 100.00%
EPS 2.03 -1.83 2.33 8.80 9.77 4.82 7.25 -57.10%
  QoQ % 210.93% -178.54% -73.52% -9.93% 102.70% -33.52% -
  Horiz. % 28.00% -25.24% 32.14% 121.38% 134.76% 66.48% 100.00%
DPS 0.00 2.00 0.00 0.00 0.00 3.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.67% 0.00% 0.00% 0.00% 100.00% -
NAPS 4.0803 4.1038 4.1006 5.3037 5.2265 5.1476 5.1093 -13.89%
  QoQ % -0.57% 0.08% -22.68% 1.48% 1.53% 0.75% -
  Horiz. % 79.86% 80.32% 80.26% 103.80% 102.29% 100.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 888,504
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 31.49 18.97 32.80 48.11 41.01 35.68 37.56 -11.06%
  QoQ % 66.00% -42.16% -31.82% 17.31% 14.94% -5.01% -
  Horiz. % 83.84% 50.51% 87.33% 128.09% 109.19% 94.99% 100.00%
EPS 1.91 -1.69 1.99 6.74 7.48 3.70 5.57 -50.91%
  QoQ % 213.02% -184.92% -70.47% -9.89% 102.16% -33.57% -
  Horiz. % 34.29% -30.34% 35.73% 121.01% 134.29% 66.43% 100.00%
DPS 0.00 1.84 0.00 0.00 0.00 2.30 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 80.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 3.8438 3.7774 3.5068 4.0628 4.0028 3.9473 3.9241 -1.37%
  QoQ % 1.76% 7.72% -13.69% 1.50% 1.41% 0.59% -
  Horiz. % 97.95% 96.26% 89.37% 103.53% 102.01% 100.59% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.5900 2.6700 2.5400 3.6100 2.7900 2.8000 2.6500 -
P/RPS 7.75 12.96 6.62 5.75 5.21 6.02 5.42 26.84%
  QoQ % -40.20% 95.77% 15.13% 10.36% -13.46% 11.07% -
  Horiz. % 142.99% 239.11% 122.14% 106.09% 96.13% 111.07% 100.00%
P/EPS 127.62 -145.83 109.18 41.02 28.57 58.05 36.57 129.55%
  QoQ % 187.51% -233.57% 166.16% 43.58% -50.78% 58.74% -
  Horiz. % 348.97% -398.77% 298.55% 112.17% 78.12% 158.74% 100.00%
EY 0.78 -0.69 0.92 2.44 3.50 1.72 2.73 -56.52%
  QoQ % 213.04% -175.00% -62.30% -30.29% 103.49% -37.00% -
  Horiz. % 28.57% -25.27% 33.70% 89.38% 128.21% 63.00% 100.00%
DY 0.00 0.75 0.00 0.00 0.00 1.07 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 70.09% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.63 0.65 0.62 0.68 0.53 0.54 0.52 13.61%
  QoQ % -3.08% 4.84% -8.82% 28.30% -1.85% 3.85% -
  Horiz. % 121.15% 125.00% 119.23% 130.77% 101.92% 103.85% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 26/08/20 11/06/20 19/02/20 21/11/19 27/08/19 29/05/19 -
Price 2.6300 2.6200 2.7000 3.3200 2.7000 2.7500 2.6100 -
P/RPS 7.87 12.71 7.04 5.29 5.04 5.91 5.34 29.41%
  QoQ % -38.08% 80.54% 33.08% 4.96% -14.72% 10.67% -
  Horiz. % 147.38% 238.01% 131.84% 99.06% 94.38% 110.67% 100.00%
P/EPS 129.59 -143.10 116.05 37.72 27.65 57.02 36.02 134.25%
  QoQ % 190.56% -223.31% 207.66% 36.42% -51.51% 58.30% -
  Horiz. % 359.77% -397.28% 322.18% 104.72% 76.76% 158.30% 100.00%
EY 0.77 -0.70 0.86 2.65 3.62 1.75 2.78 -57.41%
  QoQ % 210.00% -181.40% -67.55% -26.80% 106.86% -37.05% -
  Horiz. % 27.70% -25.18% 30.94% 95.32% 130.22% 62.95% 100.00%
DY 0.00 0.76 0.00 0.00 0.00 1.09 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 69.72% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.64 0.64 0.66 0.63 0.52 0.53 0.51 16.29%
  QoQ % 0.00% -3.03% 4.76% 21.15% -1.89% 3.92% -
  Horiz. % 125.49% 125.49% 129.41% 123.53% 101.96% 103.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS