Highlights

[IGBB] QoQ Quarter Result on 2020-06-30 [#2]

Stock [IGBB]: IGB BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -184.70%    YoY -     -145.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 234,621 276,667 279,801 168,527 291,422 427,491 364,357 -25.41%
  QoQ % -15.20% -1.12% 66.03% -42.17% -31.83% 17.33% -
  Horiz. % 64.39% 75.93% 76.79% 46.25% 79.98% 117.33% 100.00%
PBT 17,880 21,688 72,041 -7,878 61,812 130,663 133,977 -73.85%
  QoQ % -17.56% -69.89% 1,014.46% -112.75% -52.69% -2.47% -
  Horiz. % 13.35% 16.19% 53.77% -5.88% 46.14% 97.53% 100.00%
Tax -10,907 -9,770 -21,123 -3,698 -14,277 -18,321 -25,056 -42.53%
  QoQ % -11.64% 53.75% -471.20% 74.10% 22.07% 26.88% -
  Horiz. % 43.53% 38.99% 84.30% 14.76% 56.98% 73.12% 100.00%
NP 6,973 11,918 50,918 -11,576 47,535 112,342 108,921 -83.97%
  QoQ % -41.49% -76.59% 539.86% -124.35% -57.69% 3.14% -
  Horiz. % 6.40% 10.94% 46.75% -10.63% 43.64% 103.14% 100.00%
NP to SH -7,957 -10,441 16,987 -14,974 17,678 59,901 66,455 -
  QoQ % 23.79% -161.46% 213.44% -184.70% -70.49% -9.86% -
  Horiz. % -11.97% -15.71% 25.56% -22.53% 26.60% 90.14% 100.00%
Tax Rate 61.00 % 45.05 % 29.32 % - % 23.10 % 14.02 % 18.70 % 119.79%
  QoQ % 35.41% 53.65% 0.00% 0.00% 64.76% -25.03% -
  Horiz. % 326.20% 240.91% 156.79% 0.00% 123.53% 74.97% 100.00%
Total Cost 227,648 264,749 228,883 180,103 243,887 315,149 255,436 -7.38%
  QoQ % -14.01% 15.67% 27.08% -26.15% -22.61% 23.38% -
  Horiz. % 89.12% 103.65% 89.60% 70.51% 95.48% 123.38% 100.00%
Net Worth 3,639,959 3,475,232 3,415,251 3,356,198 3,115,840 3,609,777 3,556,533 1.56%
  QoQ % 4.74% 1.76% 1.76% 7.71% -13.68% 1.50% -
  Horiz. % 102.35% 97.71% 96.03% 94.37% 87.61% 101.50% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - 16,356 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 3,639,959 3,475,232 3,415,251 3,356,198 3,115,840 3,609,777 3,556,533 1.56%
  QoQ % 4.74% 1.76% 1.76% 7.71% -13.68% 1.50% -
  Horiz. % 102.35% 97.71% 96.03% 94.37% 87.61% 101.50% 100.00%
NOSH 881,517 848,197 837,010 817,827 759,850 680,615 680,481 18.82%
  QoQ % 3.93% 1.34% 2.35% 7.63% 11.64% 0.02% -
  Horiz. % 129.54% 124.65% 123.00% 120.18% 111.66% 100.02% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 2.97 % 4.31 % 18.20 % -6.87 % 16.31 % 26.28 % 29.89 % -78.52%
  QoQ % -31.09% -76.32% 364.92% -142.12% -37.94% -12.08% -
  Horiz. % 9.94% 14.42% 60.89% -22.98% 54.57% 87.92% 100.00%
ROE -0.22 % -0.30 % 0.50 % -0.45 % 0.57 % 1.66 % 1.87 % -
  QoQ % 26.67% -160.00% 211.11% -178.95% -65.66% -11.23% -
  Horiz. % -11.76% -16.04% 26.74% -24.06% 30.48% 88.77% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 26.62 32.62 33.43 20.61 38.35 62.81 53.54 -37.21%
  QoQ % -18.39% -2.42% 62.20% -46.26% -38.94% 17.31% -
  Horiz. % 49.72% 60.93% 62.44% 38.49% 71.63% 117.31% 100.00%
EPS -0.90 -1.23 2.03 -1.83 2.33 8.80 9.77 -
  QoQ % 26.83% -160.59% 210.93% -178.54% -73.52% -9.93% -
  Horiz. % -9.21% -12.59% 20.78% -18.73% 23.85% 90.07% 100.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 4.1292 4.0972 4.0803 4.1038 4.1006 5.3037 5.2265 -14.53%
  QoQ % 0.78% 0.41% -0.57% 0.08% -22.68% 1.48% -
  Horiz. % 79.01% 78.39% 78.07% 78.52% 78.46% 101.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 905,350
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 25.91 30.56 30.91 18.61 32.19 47.22 40.24 -25.41%
  QoQ % -15.22% -1.13% 66.09% -42.19% -31.83% 17.35% -
  Horiz. % 64.39% 75.94% 76.81% 46.25% 80.00% 117.35% 100.00%
EPS -0.88 -1.15 1.88 -1.65 1.95 6.62 7.34 -
  QoQ % 23.48% -161.17% 213.94% -184.62% -70.54% -9.81% -
  Horiz. % -11.99% -15.67% 25.61% -22.48% 26.57% 90.19% 100.00%
DPS 0.00 0.00 0.00 1.81 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 4.0205 3.8385 3.7723 3.7071 3.4416 3.9872 3.9283 1.56%
  QoQ % 4.74% 1.75% 1.76% 7.71% -13.68% 1.50% -
  Horiz. % 102.35% 97.71% 96.03% 94.37% 87.61% 101.50% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.7700 2.5800 2.5900 2.6700 2.5400 3.6100 2.7900 -
P/RPS 10.41 7.91 7.75 12.96 6.62 5.75 5.21 58.57%
  QoQ % 31.61% 2.06% -40.20% 95.77% 15.13% 10.36% -
  Horiz. % 199.81% 151.82% 148.75% 248.75% 127.06% 110.36% 100.00%
P/EPS -306.87 -209.59 127.62 -145.83 109.18 41.02 28.57 -
  QoQ % -46.41% -264.23% 187.51% -233.57% 166.16% 43.58% -
  Horiz. % -1,074.10% -733.60% 446.69% -510.43% 382.15% 143.58% 100.00%
EY -0.33 -0.48 0.78 -0.69 0.92 2.44 3.50 -
  QoQ % 31.25% -161.54% 213.04% -175.00% -62.30% -30.29% -
  Horiz. % -9.43% -13.71% 22.29% -19.71% 26.29% 69.71% 100.00%
DY 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.67 0.63 0.63 0.65 0.62 0.68 0.53 16.90%
  QoQ % 6.35% 0.00% -3.08% 4.84% -8.82% 28.30% -
  Horiz. % 126.42% 118.87% 118.87% 122.64% 116.98% 128.30% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - 26/02/21 19/11/20 26/08/20 11/06/20 19/02/20 21/11/19 -
Price 2.7800 2.6000 2.6300 2.6200 2.7000 3.3200 2.7000 -
P/RPS 10.45 7.97 7.87 12.71 7.04 5.29 5.04 62.53%
  QoQ % 31.12% 1.27% -38.08% 80.54% 33.08% 4.96% -
  Horiz. % 207.34% 158.13% 156.15% 252.18% 139.68% 104.96% 100.00%
P/EPS -307.98 -211.22 129.59 -143.10 116.05 37.72 27.65 -
  QoQ % -45.81% -262.99% 190.56% -223.31% 207.66% 36.42% -
  Horiz. % -1,113.85% -763.91% 468.68% -517.54% 419.71% 136.42% 100.00%
EY -0.32 -0.47 0.77 -0.70 0.86 2.65 3.62 -
  QoQ % 31.91% -161.04% 210.00% -181.40% -67.55% -26.80% -
  Horiz. % -8.84% -12.98% 21.27% -19.34% 23.76% 73.20% 100.00%
DY 0.00 0.00 0.00 0.76 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.67 0.63 0.64 0.64 0.66 0.63 0.52 18.39%
  QoQ % 6.35% -1.56% 0.00% -3.03% 4.76% 21.15% -
  Horiz. % 128.85% 121.15% 123.08% 123.08% 126.92% 121.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS