Highlights

[MUHIBAH] QoQ Quarter Result on 2018-09-30 [#3]

Stock [MUHIBAH]: MUHIBBAH ENGINEERING (M) BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     14.38%    YoY -     35.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 451,871 557,326 311,617 249,089 306,500 372,446 467,848 -2.28%
  QoQ % -18.92% 78.85% 25.10% -18.73% -17.71% -20.39% -
  Horiz. % 96.58% 119.13% 66.61% 53.24% 65.51% 79.61% 100.00%
PBT 70,985 77,647 49,965 63,485 53,368 50,652 63,565 7.62%
  QoQ % -8.58% 55.40% -21.30% 18.96% 5.36% -20.31% -
  Horiz. % 111.67% 122.15% 78.60% 99.87% 83.96% 79.69% 100.00%
Tax -6,154 -13,281 -5,495 -4,107 -3,019 -2,799 -9,823 -26.72%
  QoQ % 53.66% -141.69% -33.80% -36.04% -7.86% 71.51% -
  Horiz. % 62.65% 135.20% 55.94% 41.81% 30.73% 28.49% 100.00%
NP 64,831 64,366 44,470 59,378 50,349 47,853 53,742 13.28%
  QoQ % 0.72% 44.74% -25.11% 17.93% 5.22% -10.96% -
  Horiz. % 120.63% 119.77% 82.75% 110.49% 93.69% 89.04% 100.00%
NP to SH 37,882 37,743 32,998 36,177 36,511 27,952 37,831 0.09%
  QoQ % 0.37% 14.38% -8.79% -0.91% 30.62% -26.11% -
  Horiz. % 100.13% 99.77% 87.22% 95.63% 96.51% 73.89% 100.00%
Tax Rate 8.67 % 17.10 % 11.00 % 6.47 % 5.66 % 5.53 % 15.45 % -31.89%
  QoQ % -49.30% 55.45% 70.02% 14.31% 2.35% -64.21% -
  Horiz. % 56.12% 110.68% 71.20% 41.88% 36.63% 35.79% 100.00%
Total Cost 387,040 492,960 267,147 189,711 256,151 324,593 414,106 -4.39%
  QoQ % -21.49% 84.53% 40.82% -25.94% -21.09% -21.62% -
  Horiz. % 93.46% 119.04% 64.51% 45.81% 61.86% 78.38% 100.00%
Net Worth 1,122,076 1,121,827 1,051,924 1,008,695 1,047,121 1,018,182 998,584 8.06%
  QoQ % 0.02% 6.65% 4.29% -3.67% 2.84% 1.96% -
  Horiz. % 112.37% 112.34% 105.34% 101.01% 104.86% 101.96% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 36,118 - - - 33,623 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 107.42% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 95.34 % - % - % - % 92.09 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.53% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,122,076 1,121,827 1,051,924 1,008,695 1,047,121 1,018,182 998,584 8.06%
  QoQ % 0.02% 6.65% 4.29% -3.67% 2.84% 1.96% -
  Horiz. % 112.37% 112.34% 105.34% 101.01% 104.86% 101.96% 100.00%
NOSH 481,578 481,471 480,331 480,331 480,331 480,274 480,088 0.21%
  QoQ % 0.02% 0.24% 0.00% 0.00% 0.01% 0.04% -
  Horiz. % 100.31% 100.29% 100.05% 100.05% 100.05% 100.04% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 14.35 % 11.55 % 14.27 % 23.84 % 16.43 % 12.85 % 11.49 % 15.93%
  QoQ % 24.24% -19.06% -40.14% 45.10% 27.86% 11.84% -
  Horiz. % 124.89% 100.52% 124.19% 207.48% 142.99% 111.84% 100.00%
ROE 3.38 % 3.36 % 3.14 % 3.59 % 3.49 % 2.75 % 3.79 % -7.33%
  QoQ % 0.60% 7.01% -12.53% 2.87% 26.91% -27.44% -
  Horiz. % 89.18% 88.65% 82.85% 94.72% 92.08% 72.56% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 93.83 115.75 64.88 51.86 63.81 77.55 97.45 -2.49%
  QoQ % -18.94% 78.41% 25.11% -18.73% -17.72% -20.42% -
  Horiz. % 96.29% 118.78% 66.58% 53.22% 65.48% 79.58% 100.00%
EPS 7.87 7.84 6.87 7.53 7.60 5.82 7.88 -0.08%
  QoQ % 0.38% 14.12% -8.76% -0.92% 30.58% -26.14% -
  Horiz. % 99.87% 99.49% 87.18% 95.56% 96.45% 73.86% 100.00%
DPS 7.50 0.00 0.00 0.00 7.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 107.14% 0.00% 0.00% 0.00% 100.00% - -
NAPS 2.3300 2.3300 2.1900 2.1000 2.1800 2.1200 2.0800 7.84%
  QoQ % 0.00% 6.39% 4.29% -3.67% 2.83% 1.92% -
  Horiz. % 112.02% 112.02% 105.29% 100.96% 104.81% 101.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 483,636
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 93.43 115.24 64.43 51.50 63.37 77.01 96.74 -2.29%
  QoQ % -18.93% 78.86% 25.11% -18.73% -17.71% -20.39% -
  Horiz. % 96.58% 119.12% 66.60% 53.24% 65.51% 79.61% 100.00%
EPS 7.83 7.80 6.82 7.48 7.55 5.78 7.82 0.08%
  QoQ % 0.38% 14.37% -8.82% -0.93% 30.62% -26.09% -
  Horiz. % 100.13% 99.74% 87.21% 95.65% 96.55% 73.91% 100.00%
DPS 7.47 0.00 0.00 0.00 6.95 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 107.48% 0.00% 0.00% 0.00% 100.00% - -
NAPS 2.3201 2.3196 2.1750 2.0856 2.1651 2.1053 2.0647 8.06%
  QoQ % 0.02% 6.65% 4.29% -3.67% 2.84% 1.97% -
  Horiz. % 112.37% 112.35% 105.34% 101.01% 104.86% 101.97% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.7900 3.0100 3.0000 2.9500 2.8400 2.7500 2.7200 -
P/RPS 2.97 2.60 4.62 5.69 4.45 3.55 2.79 4.24%
  QoQ % 14.23% -43.72% -18.80% 27.87% 25.35% 27.24% -
  Horiz. % 106.45% 93.19% 165.59% 203.94% 159.50% 127.24% 100.00%
P/EPS 35.47 38.40 43.67 39.17 37.36 47.25 34.52 1.82%
  QoQ % -7.63% -12.07% 11.49% 4.84% -20.93% 36.88% -
  Horiz. % 102.75% 111.24% 126.51% 113.47% 108.23% 136.88% 100.00%
EY 2.82 2.60 2.29 2.55 2.68 2.12 2.90 -1.84%
  QoQ % 8.46% 13.54% -10.20% -4.85% 26.42% -26.90% -
  Horiz. % 97.24% 89.66% 78.97% 87.93% 92.41% 73.10% 100.00%
DY 2.69 0.00 0.00 0.00 2.46 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 109.35% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.20 1.29 1.37 1.40 1.30 1.30 1.31 -5.66%
  QoQ % -6.98% -5.84% -2.14% 7.69% 0.00% -0.76% -
  Horiz. % 91.60% 98.47% 104.58% 106.87% 99.24% 99.24% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 05/03/19 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 29/08/17 -
Price 2.9700 2.7800 3.1300 2.9200 3.1000 2.8400 2.8500 -
P/RPS 3.17 2.40 4.82 5.63 4.86 3.66 2.92 5.61%
  QoQ % 32.08% -50.21% -14.39% 15.84% 32.79% 25.34% -
  Horiz. % 108.56% 82.19% 165.07% 192.81% 166.44% 125.34% 100.00%
P/EPS 37.76 35.46 45.56 38.77 40.78 48.80 36.17 2.90%
  QoQ % 6.49% -22.17% 17.51% -4.93% -16.43% 34.92% -
  Horiz. % 104.40% 98.04% 125.96% 107.19% 112.75% 134.92% 100.00%
EY 2.65 2.82 2.19 2.58 2.45 2.05 2.76 -2.67%
  QoQ % -6.03% 28.77% -15.12% 5.31% 19.51% -25.72% -
  Horiz. % 96.01% 102.17% 79.35% 93.48% 88.77% 74.28% 100.00%
DY 2.53 0.00 0.00 0.00 2.26 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.95% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.27 1.19 1.43 1.39 1.42 1.34 1.37 -4.91%
  QoQ % 6.72% -16.78% 2.88% -2.11% 5.97% -2.19% -
  Horiz. % 92.70% 86.86% 104.38% 101.46% 103.65% 97.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

375  307  523  975 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 JAG 0.055+0.005 
 PERDANA 0.43+0.04 
 HSI-C5D 0.40-0.035 
 DAYANG 1.41+0.03 
 TALAMT 0.040.00 
 FGV 1.23+0.11 
 HSI-C3V 0.10-0.005 
 DESTINI 0.325-0.02 
 APFT 0.020.00 
Partners & Brokers