Highlights

[MUHIBAH] QoQ Quarter Result on 2018-09-30 [#3]

Stock [MUHIBAH]: MUHIBBAH ENGINEERING (M) BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     14.38%    YoY -     35.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 568,872 272,385 451,871 557,326 311,617 249,089 306,500 51.20%
  QoQ % 108.85% -39.72% -18.92% 78.85% 25.10% -18.73% -
  Horiz. % 185.60% 88.87% 147.43% 181.84% 101.67% 81.27% 100.00%
PBT 57,833 59,470 70,985 77,647 49,965 63,485 53,368 5.52%
  QoQ % -2.75% -16.22% -8.58% 55.40% -21.30% 18.96% -
  Horiz. % 108.37% 111.43% 133.01% 145.49% 93.62% 118.96% 100.00%
Tax -8,205 -5,069 -6,154 -13,281 -5,495 -4,107 -3,019 95.11%
  QoQ % -61.87% 17.63% 53.66% -141.69% -33.80% -36.04% -
  Horiz. % 271.78% 167.90% 203.84% 439.91% 182.01% 136.04% 100.00%
NP 49,628 54,401 64,831 64,366 44,470 59,378 50,349 -0.96%
  QoQ % -8.77% -16.09% 0.72% 44.74% -25.11% 17.93% -
  Horiz. % 98.57% 108.05% 128.76% 127.84% 88.32% 117.93% 100.00%
NP to SH 30,861 33,011 37,882 37,743 32,998 36,177 36,511 -10.63%
  QoQ % -6.51% -12.86% 0.37% 14.38% -8.79% -0.91% -
  Horiz. % 84.53% 90.41% 103.76% 103.37% 90.38% 99.09% 100.00%
Tax Rate 14.19 % 8.52 % 8.67 % 17.10 % 11.00 % 6.47 % 5.66 % 84.86%
  QoQ % 66.55% -1.73% -49.30% 55.45% 70.02% 14.31% -
  Horiz. % 250.71% 150.53% 153.18% 302.12% 194.35% 114.31% 100.00%
Total Cost 519,244 217,984 387,040 492,960 267,147 189,711 256,151 60.38%
  QoQ % 138.20% -43.68% -21.49% 84.53% 40.82% -25.94% -
  Horiz. % 202.71% 85.10% 151.10% 192.45% 104.29% 74.06% 100.00%
Net Worth 1,185,700 1,141,778 1,122,076 1,121,827 1,051,924 1,008,695 1,047,121 8.66%
  QoQ % 3.85% 1.76% 0.02% 6.65% 4.29% -3.67% -
  Horiz. % 113.23% 109.04% 107.16% 107.13% 100.46% 96.33% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 36,118 - - - 33,623 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 107.42% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 95.34 % - % - % - % 92.09 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 103.53% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,185,700 1,141,778 1,122,076 1,121,827 1,051,924 1,008,695 1,047,121 8.66%
  QoQ % 3.85% 1.76% 0.02% 6.65% 4.29% -3.67% -
  Horiz. % 113.23% 109.04% 107.16% 107.13% 100.46% 96.33% 100.00%
NOSH 481,992 481,763 481,578 481,471 480,331 480,331 480,331 0.23%
  QoQ % 0.05% 0.04% 0.02% 0.24% 0.00% 0.00% -
  Horiz. % 100.35% 100.30% 100.26% 100.24% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 8.72 % 19.97 % 14.35 % 11.55 % 14.27 % 23.84 % 16.43 % -34.52%
  QoQ % -56.33% 39.16% 24.24% -19.06% -40.14% 45.10% -
  Horiz. % 53.07% 121.55% 87.34% 70.30% 86.85% 145.10% 100.00%
ROE 2.60 % 2.89 % 3.38 % 3.36 % 3.14 % 3.59 % 3.49 % -17.86%
  QoQ % -10.03% -14.50% 0.60% 7.01% -12.53% 2.87% -
  Horiz. % 74.50% 82.81% 96.85% 96.28% 89.97% 102.87% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 118.03 56.54 93.83 115.75 64.88 51.86 63.81 50.85%
  QoQ % 108.75% -39.74% -18.94% 78.41% 25.11% -18.73% -
  Horiz. % 184.97% 88.61% 147.05% 181.40% 101.68% 81.27% 100.00%
EPS 6.40 6.85 7.87 7.84 6.87 7.53 7.60 -10.85%
  QoQ % -6.57% -12.96% 0.38% 14.12% -8.76% -0.92% -
  Horiz. % 84.21% 90.13% 103.55% 103.16% 90.39% 99.08% 100.00%
DPS 0.00 0.00 7.50 0.00 0.00 0.00 7.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 107.14% 0.00% 0.00% 0.00% 100.00%
NAPS 2.4600 2.3700 2.3300 2.3300 2.1900 2.1000 2.1800 8.41%
  QoQ % 3.80% 1.72% 0.00% 6.39% 4.29% -3.67% -
  Horiz. % 112.84% 108.72% 106.88% 106.88% 100.46% 96.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 485,161
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 117.25 56.14 93.14 114.87 64.23 51.34 63.17 51.20%
  QoQ % 108.85% -39.73% -18.92% 78.84% 25.11% -18.73% -
  Horiz. % 185.61% 88.87% 147.44% 181.84% 101.68% 81.27% 100.00%
EPS 6.36 6.80 7.81 7.78 6.80 7.46 7.53 -10.67%
  QoQ % -6.47% -12.93% 0.39% 14.41% -8.85% -0.93% -
  Horiz. % 84.46% 90.31% 103.72% 103.32% 90.31% 99.07% 100.00%
DPS 0.00 0.00 7.44 0.00 0.00 0.00 6.93 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 107.36% 0.00% 0.00% 0.00% 100.00%
NAPS 2.4439 2.3534 2.3128 2.3123 2.1682 2.0791 2.1583 8.66%
  QoQ % 3.85% 1.76% 0.02% 6.65% 4.29% -3.67% -
  Horiz. % 113.23% 109.04% 107.16% 107.14% 100.46% 96.33% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.7600 2.9300 2.7900 3.0100 3.0000 2.9500 2.8400 -
P/RPS 2.34 5.18 2.97 2.60 4.62 5.69 4.45 -34.93%
  QoQ % -54.83% 74.41% 14.23% -43.72% -18.80% 27.87% -
  Horiz. % 52.58% 116.40% 66.74% 58.43% 103.82% 127.87% 100.00%
P/EPS 43.11 42.76 35.47 38.40 43.67 39.17 37.36 10.04%
  QoQ % 0.82% 20.55% -7.63% -12.07% 11.49% 4.84% -
  Horiz. % 115.39% 114.45% 94.94% 102.78% 116.89% 104.84% 100.00%
EY 2.32 2.34 2.82 2.60 2.29 2.55 2.68 -9.19%
  QoQ % -0.85% -17.02% 8.46% 13.54% -10.20% -4.85% -
  Horiz. % 86.57% 87.31% 105.22% 97.01% 85.45% 95.15% 100.00%
DY 0.00 0.00 2.69 0.00 0.00 0.00 2.46 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 109.35% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.12 1.24 1.20 1.29 1.37 1.40 1.30 -9.48%
  QoQ % -9.68% 3.33% -6.98% -5.84% -2.14% 7.69% -
  Horiz. % 86.15% 95.38% 92.31% 99.23% 105.38% 107.69% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 05/03/19 28/11/18 30/08/18 30/05/18 28/02/18 -
Price 2.4700 2.7500 2.9700 2.7800 3.1300 2.9200 3.1000 -
P/RPS 2.09 4.86 3.17 2.40 4.82 5.63 4.86 -43.11%
  QoQ % -57.00% 53.31% 32.08% -50.21% -14.39% 15.84% -
  Horiz. % 43.00% 100.00% 65.23% 49.38% 99.18% 115.84% 100.00%
P/EPS 38.58 40.13 37.76 35.46 45.56 38.77 40.78 -3.64%
  QoQ % -3.86% 6.28% 6.49% -22.17% 17.51% -4.93% -
  Horiz. % 94.61% 98.41% 92.59% 86.95% 111.72% 95.07% 100.00%
EY 2.59 2.49 2.65 2.82 2.19 2.58 2.45 3.78%
  QoQ % 4.02% -6.04% -6.03% 28.77% -15.12% 5.31% -
  Horiz. % 105.71% 101.63% 108.16% 115.10% 89.39% 105.31% 100.00%
DY 0.00 0.00 2.53 0.00 0.00 0.00 2.26 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 111.95% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.00 1.16 1.27 1.19 1.43 1.39 1.42 -20.90%
  QoQ % -13.79% -8.66% 6.72% -16.78% 2.88% -2.11% -
  Horiz. % 70.42% 81.69% 89.44% 83.80% 100.70% 97.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

263  431  556  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.0150.00 
 HSI-H8F 0.395+0.095 
 SAPNRG 0.290.00 
 NETX 0.02-0.005 
 HSI-C7K 0.36-0.08 
 ARMADA 0.49-0.005 
 VELESTO 0.390.00 
 MTAG 0.625+0.005 
 HSI-C7J 0.12-0.03 
 PERDANA 0.46+0.03 

TOP ARTICLES

1. Dayang: Give Me Free Money kcchongnz kcchongnz blog
2. Stocks on Radar - Sapura Energy (5218) AmInvest Research Reports
3. UPTREND IN OIL RELATED STOCKS LIKELY TO CONTINUE Oil and Gas Malaysia News
4. (Icon) Alliance Bank - One Off Provision Affected Previous Quarter Earning. Time To Buy On Weakness Icon8888 Gossips About Stocks
5. OFI 决战股海
6. Technical View - MTAG Group Bhd (MTAG, 0213) Rakuten Trade Research Reports
7. The New Proton BFM Podcast
8. Thai AirAsia 2019 Q3 Result Good Articles to Share
Partners & Brokers