Highlights

[CHOOBEE] QoQ Quarter Result on 2018-09-30 [#3]

Stock [CHOOBEE]: CHOO BEE METAL INDUSTRIES BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -8.47%    YoY -     -8.24%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 105,574 121,423 118,110 144,955 122,591 114,602 127,035 -11.64%
  QoQ % -13.05% 2.81% -18.52% 18.24% 6.97% -9.79% -
  Horiz. % 83.11% 95.58% 92.97% 114.11% 96.50% 90.21% 100.00%
PBT 2,599 -339 3,352 12,598 13,441 13,735 16,599 -71.05%
  QoQ % 866.67% -110.11% -73.39% -6.27% -2.14% -17.25% -
  Horiz. % 15.66% -2.04% 20.19% 75.90% 80.97% 82.75% 100.00%
Tax -385 -151 -1,024 -3,220 -3,195 -3,324 -2,992 -74.61%
  QoQ % -154.97% 85.25% 68.20% -0.78% 3.88% -11.10% -
  Horiz. % 12.87% 5.05% 34.22% 107.62% 106.78% 111.10% 100.00%
NP 2,214 -490 2,328 9,378 10,246 10,411 13,607 -70.29%
  QoQ % 551.84% -121.05% -75.18% -8.47% -1.58% -23.49% -
  Horiz. % 16.27% -3.60% 17.11% 68.92% 75.30% 76.51% 100.00%
NP to SH 2,214 -490 2,328 9,378 10,246 10,411 13,607 -70.29%
  QoQ % 551.84% -121.05% -75.18% -8.47% -1.58% -23.49% -
  Horiz. % 16.27% -3.60% 17.11% 68.92% 75.30% 76.51% 100.00%
Tax Rate 14.81 % - % 30.55 % 25.56 % 23.77 % 24.20 % 18.03 % -12.32%
  QoQ % 0.00% 0.00% 19.52% 7.53% -1.78% 34.22% -
  Horiz. % 82.14% 0.00% 169.44% 141.76% 131.84% 134.22% 100.00%
Total Cost 103,360 121,913 115,782 135,577 112,345 104,191 113,428 -6.02%
  QoQ % -15.22% 5.30% -14.60% 20.68% 7.83% -8.14% -
  Horiz. % 91.12% 107.48% 102.08% 119.53% 99.05% 91.86% 100.00%
Net Worth 503,306 507,228 508,535 505,921 496,770 493,502 483,698 2.69%
  QoQ % -0.77% -0.26% 0.52% 1.84% 0.66% 2.03% -
  Horiz. % 104.05% 104.86% 105.13% 104.59% 102.70% 102.03% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - 7,843 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 83.64 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 503,306 507,228 508,535 505,921 496,770 493,502 483,698 2.69%
  QoQ % -0.77% -0.26% 0.52% 1.84% 0.66% 2.03% -
  Horiz. % 104.05% 104.86% 105.13% 104.59% 102.70% 102.03% 100.00%
NOSH 130,729 130,729 130,729 130,729 108,941 108,941 108,941 12.96%
  QoQ % 0.00% 0.00% 0.00% 20.00% 0.00% 0.00% -
  Horiz. % 120.00% 120.00% 120.00% 120.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.10 % -0.40 % 1.97 % 6.47 % 8.36 % 9.08 % 10.71 % -66.35%
  QoQ % 625.00% -120.30% -69.55% -22.61% -7.93% -15.22% -
  Horiz. % 19.61% -3.73% 18.39% 60.41% 78.06% 84.78% 100.00%
ROE 0.44 % -0.10 % 0.46 % 1.85 % 2.06 % 2.11 % 2.81 % -71.05%
  QoQ % 540.00% -121.74% -75.14% -10.19% -2.37% -24.91% -
  Horiz. % 15.66% -3.56% 16.37% 65.84% 73.31% 75.09% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 80.76 92.88 90.35 110.88 112.53 105.20 116.61 -21.77%
  QoQ % -13.05% 2.80% -18.52% -1.47% 6.97% -9.78% -
  Horiz. % 69.26% 79.65% 77.48% 95.09% 96.50% 90.22% 100.00%
EPS 1.69 -0.37 1.78 7.17 9.41 9.56 12.49 -73.74%
  QoQ % 556.76% -120.79% -75.17% -23.80% -1.57% -23.46% -
  Horiz. % 13.53% -2.96% 14.25% 57.41% 75.34% 76.54% 100.00%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.8500 3.8800 3.8900 3.8700 4.5600 4.5300 4.4400 -9.09%
  QoQ % -0.77% -0.26% 0.52% -15.13% 0.66% 2.03% -
  Horiz. % 86.71% 87.39% 87.61% 87.16% 102.70% 102.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,690
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 80.17 92.20 89.69 110.07 93.09 87.02 96.47 -11.64%
  QoQ % -13.05% 2.80% -18.52% 18.24% 6.98% -9.80% -
  Horiz. % 83.10% 95.57% 92.97% 114.10% 96.50% 90.20% 100.00%
EPS 1.68 -0.37 1.77 7.12 7.78 7.91 10.33 -70.30%
  QoQ % 554.05% -120.90% -75.14% -8.48% -1.64% -23.43% -
  Horiz. % 16.26% -3.58% 17.13% 68.93% 75.31% 76.57% 100.00%
DPS 0.00 0.00 0.00 5.96 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.8219 3.8517 3.8616 3.8418 3.7723 3.7475 3.6730 2.69%
  QoQ % -0.77% -0.26% 0.52% 1.84% 0.66% 2.03% -
  Horiz. % 104.05% 104.87% 105.13% 104.60% 102.70% 102.03% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.5100 1.5800 1.4800 1.7200 2.2600 2.3800 2.3800 -
P/RPS 1.87 1.70 1.64 1.55 2.01 2.26 2.04 -5.65%
  QoQ % 10.00% 3.66% 5.81% -22.89% -11.06% 10.78% -
  Horiz. % 91.67% 83.33% 80.39% 75.98% 98.53% 110.78% 100.00%
P/EPS 89.16 -421.53 83.11 23.98 24.03 24.90 19.05 180.59%
  QoQ % 121.15% -607.20% 246.58% -0.21% -3.49% 30.71% -
  Horiz. % 468.03% -2,212.76% 436.27% 125.88% 126.14% 130.71% 100.00%
EY 1.12 -0.24 1.20 4.17 4.16 4.02 5.25 -64.40%
  QoQ % 566.67% -120.00% -71.22% 0.24% 3.48% -23.43% -
  Horiz. % 21.33% -4.57% 22.86% 79.43% 79.24% 76.57% 100.00%
DY 0.00 0.00 0.00 3.49 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.39 0.41 0.38 0.44 0.50 0.53 0.54 -19.55%
  QoQ % -4.88% 7.89% -13.64% -12.00% -5.66% -1.85% -
  Horiz. % 72.22% 75.93% 70.37% 81.48% 92.59% 98.15% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 24/05/19 15/03/19 30/11/18 14/08/18 25/05/18 27/02/18 -
Price 1.3900 1.5000 1.6100 1.6000 1.8800 2.3400 2.6400 -
P/RPS 1.72 1.61 1.78 1.44 1.67 2.22 2.26 -16.68%
  QoQ % 6.83% -9.55% 23.61% -13.77% -24.77% -1.77% -
  Horiz. % 76.11% 71.24% 78.76% 63.72% 73.89% 98.23% 100.00%
P/EPS 82.07 -400.19 90.41 22.30 19.99 24.49 21.14 147.63%
  QoQ % 120.51% -542.64% 305.43% 11.56% -18.37% 15.85% -
  Horiz. % 388.22% -1,893.05% 427.67% 105.49% 94.56% 115.85% 100.00%
EY 1.22 -0.25 1.11 4.48 5.00 4.08 4.73 -59.58%
  QoQ % 588.00% -122.52% -75.22% -10.40% 22.55% -13.74% -
  Horiz. % 25.79% -5.29% 23.47% 94.71% 105.71% 86.26% 100.00%
DY 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.36 0.39 0.41 0.41 0.41 0.52 0.59 -28.13%
  QoQ % -7.69% -4.88% 0.00% 0.00% -21.15% -11.86% -
  Horiz. % 61.02% 66.10% 69.49% 69.49% 69.49% 88.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS