Highlights

[CHOOBEE] QoQ Quarter Result on 2018-12-31 [#4]

Stock [CHOOBEE]: CHOO BEE METAL INDUSTRIES BHD
Announcement Date 15-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -75.18%    YoY -     -82.89%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 113,335 105,574 121,423 118,110 144,955 122,591 114,602 -0.74%
  QoQ % 7.35% -13.05% 2.81% -18.52% 18.24% 6.97% -
  Horiz. % 98.89% 92.12% 105.95% 103.06% 126.49% 106.97% 100.00%
PBT -1,666 2,599 -339 3,352 12,598 13,441 13,735 -
  QoQ % -164.10% 866.67% -110.11% -73.39% -6.27% -2.14% -
  Horiz. % -12.13% 18.92% -2.47% 24.40% 91.72% 97.86% 100.00%
Tax -28 -385 -151 -1,024 -3,220 -3,195 -3,324 -95.85%
  QoQ % 92.73% -154.97% 85.25% 68.20% -0.78% 3.88% -
  Horiz. % 0.84% 11.58% 4.54% 30.81% 96.87% 96.12% 100.00%
NP -1,694 2,214 -490 2,328 9,378 10,246 10,411 -
  QoQ % -176.51% 551.84% -121.05% -75.18% -8.47% -1.58% -
  Horiz. % -16.27% 21.27% -4.71% 22.36% 90.08% 98.42% 100.00%
NP to SH -1,694 2,214 -490 2,328 9,378 10,246 10,411 -
  QoQ % -176.51% 551.84% -121.05% -75.18% -8.47% -1.58% -
  Horiz. % -16.27% 21.27% -4.71% 22.36% 90.08% 98.42% 100.00%
Tax Rate - % 14.81 % - % 30.55 % 25.56 % 23.77 % 24.20 % -
  QoQ % 0.00% 0.00% 0.00% 19.52% 7.53% -1.78% -
  Horiz. % 0.00% 61.20% 0.00% 126.24% 105.62% 98.22% 100.00%
Total Cost 115,029 103,360 121,913 115,782 135,577 112,345 104,191 6.81%
  QoQ % 11.29% -15.22% 5.30% -14.60% 20.68% 7.83% -
  Horiz. % 110.40% 99.20% 117.01% 111.12% 130.12% 107.83% 100.00%
Net Worth 501,999 503,306 507,228 508,535 505,921 496,770 493,502 1.14%
  QoQ % -0.26% -0.77% -0.26% 0.52% 1.84% 0.66% -
  Horiz. % 101.72% 101.99% 102.78% 103.05% 102.52% 100.66% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 6,536 - - - 7,843 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 83.64 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 501,999 503,306 507,228 508,535 505,921 496,770 493,502 1.14%
  QoQ % -0.26% -0.77% -0.26% 0.52% 1.84% 0.66% -
  Horiz. % 101.72% 101.99% 102.78% 103.05% 102.52% 100.66% 100.00%
NOSH 130,729 130,729 130,729 130,729 130,729 108,941 108,941 12.91%
  QoQ % 0.00% 0.00% 0.00% 0.00% 20.00% 0.00% -
  Horiz. % 120.00% 120.00% 120.00% 120.00% 120.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -1.49 % 2.10 % -0.40 % 1.97 % 6.47 % 8.36 % 9.08 % -
  QoQ % -170.95% 625.00% -120.30% -69.55% -22.61% -7.93% -
  Horiz. % -16.41% 23.13% -4.41% 21.70% 71.26% 92.07% 100.00%
ROE -0.34 % 0.44 % -0.10 % 0.46 % 1.85 % 2.06 % 2.11 % -
  QoQ % -177.27% 540.00% -121.74% -75.14% -10.19% -2.37% -
  Horiz. % -16.11% 20.85% -4.74% 21.80% 87.68% 97.63% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 86.69 80.76 92.88 90.35 110.88 112.53 105.20 -12.09%
  QoQ % 7.34% -13.05% 2.80% -18.52% -1.47% 6.97% -
  Horiz. % 82.40% 76.77% 88.29% 85.88% 105.40% 106.97% 100.00%
EPS -1.30 1.69 -0.37 1.78 7.17 9.41 9.56 -
  QoQ % -176.92% 556.76% -120.79% -75.17% -23.80% -1.57% -
  Horiz. % -13.60% 17.68% -3.87% 18.62% 75.00% 98.43% 100.00%
DPS 5.00 0.00 0.00 0.00 6.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 0.00% 0.00% 0.00% 100.00% - -
NAPS 3.8400 3.8500 3.8800 3.8900 3.8700 4.5600 4.5300 -10.42%
  QoQ % -0.26% -0.77% -0.26% 0.52% -15.13% 0.66% -
  Horiz. % 84.77% 84.99% 85.65% 85.87% 85.43% 100.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,690
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 86.06 80.17 92.20 89.69 110.07 93.09 87.02 -0.74%
  QoQ % 7.35% -13.05% 2.80% -18.52% 18.24% 6.98% -
  Horiz. % 98.90% 92.13% 105.95% 103.07% 126.49% 106.98% 100.00%
EPS -1.29 1.68 -0.37 1.77 7.12 7.78 7.91 -
  QoQ % -176.79% 554.05% -120.90% -75.14% -8.48% -1.64% -
  Horiz. % -16.31% 21.24% -4.68% 22.38% 90.01% 98.36% 100.00%
DPS 4.96 0.00 0.00 0.00 5.96 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.22% 0.00% 0.00% 0.00% 100.00% - -
NAPS 3.8120 3.8219 3.8517 3.8616 3.8418 3.7723 3.7475 1.14%
  QoQ % -0.26% -0.77% -0.26% 0.52% 1.84% 0.66% -
  Horiz. % 101.72% 101.99% 102.78% 103.04% 102.52% 100.66% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.4300 1.5100 1.5800 1.4800 1.7200 2.2600 2.3800 -
P/RPS 1.65 1.87 1.70 1.64 1.55 2.01 2.26 -18.90%
  QoQ % -11.76% 10.00% 3.66% 5.81% -22.89% -11.06% -
  Horiz. % 73.01% 82.74% 75.22% 72.57% 68.58% 88.94% 100.00%
P/EPS -110.36 89.16 -421.53 83.11 23.98 24.03 24.90 -
  QoQ % -223.78% 121.15% -607.20% 246.58% -0.21% -3.49% -
  Horiz. % -443.21% 358.07% -1,692.89% 333.78% 96.31% 96.51% 100.00%
EY -0.91 1.12 -0.24 1.20 4.17 4.16 4.02 -
  QoQ % -181.25% 566.67% -120.00% -71.22% 0.24% 3.48% -
  Horiz. % -22.64% 27.86% -5.97% 29.85% 103.73% 103.48% 100.00%
DY 3.50 0.00 0.00 0.00 3.49 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.29% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.37 0.39 0.41 0.38 0.44 0.50 0.53 -21.29%
  QoQ % -5.13% -4.88% 7.89% -13.64% -12.00% -5.66% -
  Horiz. % 69.81% 73.58% 77.36% 71.70% 83.02% 94.34% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 23/08/19 24/05/19 15/03/19 30/11/18 14/08/18 25/05/18 -
Price 1.3200 1.3900 1.5000 1.6100 1.6000 1.8800 2.3400 -
P/RPS 1.52 1.72 1.61 1.78 1.44 1.67 2.22 -22.30%
  QoQ % -11.63% 6.83% -9.55% 23.61% -13.77% -24.77% -
  Horiz. % 68.47% 77.48% 72.52% 80.18% 64.86% 75.23% 100.00%
P/EPS -101.87 82.07 -400.19 90.41 22.30 19.99 24.49 -
  QoQ % -224.13% 120.51% -542.64% 305.43% 11.56% -18.37% -
  Horiz. % -415.97% 335.12% -1,634.10% 369.17% 91.06% 81.63% 100.00%
EY -0.98 1.22 -0.25 1.11 4.48 5.00 4.08 -
  QoQ % -180.33% 588.00% -122.52% -75.22% -10.40% 22.55% -
  Horiz. % -24.02% 29.90% -6.13% 27.21% 109.80% 122.55% 100.00%
DY 3.79 0.00 0.00 0.00 3.75 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.07% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.34 0.36 0.39 0.41 0.41 0.41 0.52 -24.65%
  QoQ % -5.56% -7.69% -4.88% 0.00% 0.00% -21.15% -
  Horiz. % 65.38% 69.23% 75.00% 78.85% 78.85% 78.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

458  308  621  1077 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.125+0.01 
 BINTAI 0.825+0.03 
 VIVOCOM 1.18+0.17 
 ASB 0.17+0.005 
 BIOHLDG 0.31-0.005 
 KANGER 0.1850.00 
 TNLOGIS 0.87+0.105 
 SOLUTN 1.28+0.01 
 TDM 0.29+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS