Highlights

[MBG] QoQ Quarter Result on 2016-04-30 [#1]

Stock [MBG]: MINTYE BHD
Announcement Date 24-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2017
Quarter 30-Apr-2016  [#1]
Profit Trend QoQ -     -384.78%    YoY -     -241.88%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 13,460 11,794 11,942 10,958 13,171 13,354 12,505 5.01%
  QoQ % 14.13% -1.24% 8.98% -16.80% -1.37% 6.79% -
  Horiz. % 107.64% 94.31% 95.50% 87.63% 105.33% 106.79% 100.00%
PBT 2,624 608 1,234 -945 550 2,886 1,756 30.55%
  QoQ % 331.58% -50.73% 230.58% -271.82% -80.94% 64.35% -
  Horiz. % 149.43% 34.62% 70.27% -53.82% 31.32% 164.35% 100.00%
Tax -652 -213 -351 143 -281 -635 -431 31.61%
  QoQ % -206.10% 39.32% -345.45% 150.89% 55.75% -47.33% -
  Horiz. % 151.28% 49.42% 81.44% -33.18% 65.20% 147.33% 100.00%
NP 1,972 395 883 -802 269 2,251 1,325 30.20%
  QoQ % 399.24% -55.27% 210.10% -398.14% -88.05% 69.89% -
  Horiz. % 148.83% 29.81% 66.64% -60.53% 20.30% 169.89% 100.00%
NP to SH 1,961 411 869 -786 276 2,246 1,324 29.78%
  QoQ % 377.13% -52.70% 210.56% -384.78% -87.71% 69.64% -
  Horiz. % 148.11% 31.04% 65.63% -59.37% 20.85% 169.64% 100.00%
Tax Rate 24.85 % 35.03 % 28.44 % - % 51.09 % 22.00 % 24.54 % 0.84%
  QoQ % -29.06% 23.17% 0.00% 0.00% 132.23% -10.35% -
  Horiz. % 101.26% 142.75% 115.89% 0.00% 208.19% 89.65% 100.00%
Total Cost 11,488 11,399 11,059 11,760 12,902 11,103 11,180 1.82%
  QoQ % 0.78% 3.07% -5.96% -8.85% 16.20% -0.69% -
  Horiz. % 102.75% 101.96% 98.92% 105.19% 115.40% 99.31% 100.00%
Net Worth 109,439 107,615 107,007 108,831 108,831 108,831 107,007 1.50%
  QoQ % 1.69% 0.57% -1.68% 0.00% 0.00% 1.70% -
  Horiz. % 102.27% 100.57% 100.00% 101.70% 101.70% 101.70% 100.00%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 109,439 107,615 107,007 108,831 108,831 108,831 107,007 1.50%
  QoQ % 1.69% 0.57% -1.68% 0.00% 0.00% 1.70% -
  Horiz. % 102.27% 100.57% 100.00% 101.70% 101.70% 101.70% 100.00%
NOSH 60,800 60,800 60,800 60,800 60,800 60,800 60,800 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 14.65 % 3.35 % 7.39 % -7.32 % 2.04 % 16.86 % 10.60 % 23.95%
  QoQ % 337.31% -54.67% 200.96% -458.82% -87.90% 59.06% -
  Horiz. % 138.21% 31.60% 69.72% -69.06% 19.25% 159.06% 100.00%
ROE 1.79 % 0.38 % 0.81 % -0.72 % 0.25 % 2.06 % 1.24 % 27.59%
  QoQ % 371.05% -53.09% 212.50% -388.00% -87.86% 66.13% -
  Horiz. % 144.35% 30.65% 65.32% -58.06% 20.16% 166.13% 100.00%
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 22.14 19.40 19.64 18.02 21.66 21.96 20.57 5.00%
  QoQ % 14.12% -1.22% 8.99% -16.81% -1.37% 6.76% -
  Horiz. % 107.63% 94.31% 95.48% 87.60% 105.30% 106.76% 100.00%
EPS 3.23 0.68 1.43 -1.29 0.45 3.69 2.18 29.81%
  QoQ % 375.00% -52.45% 210.85% -386.67% -87.80% 69.27% -
  Horiz. % 148.17% 31.19% 65.60% -59.17% 20.64% 169.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8000 1.7700 1.7600 1.7900 1.7900 1.7900 1.7600 1.50%
  QoQ % 1.69% 0.57% -1.68% 0.00% 0.00% 1.70% -
  Horiz. % 102.27% 100.57% 100.00% 101.70% 101.70% 101.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 60,800
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 22.14 19.40 19.64 18.02 21.66 21.96 20.57 5.00%
  QoQ % 14.12% -1.22% 8.99% -16.81% -1.37% 6.76% -
  Horiz. % 107.63% 94.31% 95.48% 87.60% 105.30% 106.76% 100.00%
EPS 3.23 0.68 1.43 -1.29 0.45 3.69 2.18 29.81%
  QoQ % 375.00% -52.45% 210.85% -386.67% -87.80% 69.27% -
  Horiz. % 148.17% 31.19% 65.60% -59.17% 20.64% 169.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8000 1.7700 1.7600 1.7900 1.7900 1.7900 1.7600 1.50%
  QoQ % 1.69% 0.57% -1.68% 0.00% 0.00% 1.70% -
  Horiz. % 102.27% 100.57% 100.00% 101.70% 101.70% 101.70% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 1.0000 1.0400 1.0800 1.2000 1.2500 1.2200 1.2200 -
P/RPS 4.52 5.36 5.50 6.66 5.77 5.55 5.93 -16.49%
  QoQ % -15.67% -2.55% -17.42% 15.42% 3.96% -6.41% -
  Horiz. % 76.22% 90.39% 92.75% 112.31% 97.30% 93.59% 100.00%
P/EPS 31.00 153.85 75.56 -92.82 275.36 33.03 56.02 -32.48%
  QoQ % -79.85% 103.61% 181.40% -133.71% 733.67% -41.04% -
  Horiz. % 55.34% 274.63% 134.88% -165.69% 491.54% 58.96% 100.00%
EY 3.23 0.65 1.32 -1.08 0.36 3.03 1.78 48.50%
  QoQ % 396.92% -50.76% 222.22% -400.00% -88.12% 70.22% -
  Horiz. % 181.46% 36.52% 74.16% -60.67% 20.22% 170.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.59 0.61 0.67 0.70 0.68 0.69 -12.94%
  QoQ % -5.08% -3.28% -8.96% -4.29% 2.94% -1.45% -
  Horiz. % 81.16% 85.51% 88.41% 97.10% 101.45% 98.55% 100.00%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/03/17 27/12/16 30/09/16 24/06/16 30/03/16 18/12/15 30/09/15 -
Price 1.0600 1.0100 1.0500 1.1700 1.2000 1.2500 1.2200 -
P/RPS 4.79 5.21 5.35 6.49 5.54 5.69 5.93 -13.21%
  QoQ % -8.06% -2.62% -17.57% 17.15% -2.64% -4.05% -
  Horiz. % 80.78% 87.86% 90.22% 109.44% 93.42% 95.95% 100.00%
P/EPS 32.86 149.41 73.46 -90.50 264.35 33.84 56.02 -29.81%
  QoQ % -78.01% 103.39% 181.17% -134.23% 681.18% -39.59% -
  Horiz. % 58.66% 266.71% 131.13% -161.55% 471.89% 60.41% 100.00%
EY 3.04 0.67 1.36 -1.10 0.38 2.96 1.78 42.65%
  QoQ % 353.73% -50.74% 223.64% -389.47% -87.16% 66.29% -
  Horiz. % 170.79% 37.64% 76.40% -61.80% 21.35% 166.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.57 0.60 0.65 0.67 0.70 0.69 -9.87%
  QoQ % 3.51% -5.00% -7.69% -2.99% -4.29% 1.45% -
  Horiz. % 85.51% 82.61% 86.96% 94.20% 97.10% 101.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

229  293  475  1212 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.525-0.01 
 GAMUDA-WE 0.14+0.02 
 VC 0.075+0.015 
 ARMADA 0.18-0.005 
 LAMBO-WB 0.01+0.005 
 DSONIC-WA 0.48+0.01 
 JAKS 0.995-0.015 
 HIBISCS-WC 0.135-0.005 
 SAPNRG 0.110.00 
 HSI-C9J 0.205-0.035 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers