Highlights

[MBG] QoQ Quarter Result on 2008-01-31 [#4]

Stock [MBG]: MINTYE BHD
Announcement Date 28-Mar-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2008
Quarter 31-Jan-2008  [#4]
Profit Trend QoQ -     -49.87%    YoY -     46.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 13,062 15,482 13,892 14,428 12,587 13,765 11,954 6.06%
  QoQ % -15.63% 11.45% -3.71% 14.63% -8.56% 15.15% -
  Horiz. % 109.27% 129.51% 116.21% 120.70% 105.30% 115.15% 100.00%
PBT 69 2,986 2,400 2,273 2,750 2,130 1,767 -88.38%
  QoQ % -97.69% 24.42% 5.59% -17.35% 29.11% 20.54% -
  Horiz. % 3.90% 168.99% 135.82% 128.64% 155.63% 120.54% 100.00%
Tax -621 -1,669 -1,410 -832 -28 -446 -38 538.55%
  QoQ % 62.79% -18.37% -69.47% -2,871.43% 93.72% -1,073.68% -
  Horiz. % 1,634.21% 4,392.10% 3,710.53% 2,189.47% 73.68% 1,173.68% 100.00%
NP -552 1,317 990 1,441 2,722 1,684 1,729 -
  QoQ % -141.91% 33.03% -31.30% -47.06% 61.64% -2.60% -
  Horiz. % -31.93% 76.17% 57.26% 83.34% 157.43% 97.40% 100.00%
NP to SH -741 1,112 904 1,348 2,689 1,630 1,674 -
  QoQ % -166.64% 23.01% -32.94% -49.87% 64.97% -2.63% -
  Horiz. % -44.27% 66.43% 54.00% 80.53% 160.63% 97.37% 100.00%
Tax Rate 900.00 % 55.89 % 58.75 % 36.60 % 1.02 % 20.94 % 2.15 % 5,394.45%
  QoQ % 1,510.31% -4.87% 60.52% 3,488.24% -95.13% 873.95% -
  Horiz. % 41,860.46% 2,599.53% 2,732.56% 1,702.33% 47.44% 973.95% 100.00%
Total Cost 13,614 14,165 12,902 12,987 9,865 12,081 10,225 20.92%
  QoQ % -3.89% 9.79% -0.65% 31.65% -18.34% 18.15% -
  Horiz. % 133.14% 138.53% 126.18% 127.01% 96.48% 118.15% 100.00%
Net Worth 99,002 103,908 102,534 102,010 100,381 101,570 99,831 -0.55%
  QoQ % -4.72% 1.34% 0.51% 1.62% -1.17% 1.74% -
  Horiz. % 99.17% 104.08% 102.71% 102.18% 100.55% 101.74% 100.00%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - 5,460 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 604.03 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 99,002 103,908 102,534 102,010 100,381 101,570 99,831 -0.55%
  QoQ % -4.72% 1.34% 0.51% 1.62% -1.17% 1.74% -
  Horiz. % 99.17% 104.08% 102.71% 102.18% 100.55% 101.74% 100.00%
NOSH 60,737 60,765 60,671 60,720 60,837 60,820 60,872 -0.15%
  QoQ % -0.04% 0.15% -0.08% -0.19% 0.03% -0.09% -
  Horiz. % 99.78% 99.82% 99.67% 99.75% 99.94% 99.91% 100.00%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin -4.23 % 8.51 % 7.13 % 9.99 % 21.63 % 12.23 % 14.46 % -
  QoQ % -149.71% 19.35% -28.63% -53.81% 76.86% -15.42% -
  Horiz. % -29.25% 58.85% 49.31% 69.09% 149.59% 84.58% 100.00%
ROE -0.75 % 1.07 % 0.88 % 1.32 % 2.68 % 1.60 % 1.68 % -
  QoQ % -170.09% 21.59% -33.33% -50.75% 67.50% -4.76% -
  Horiz. % -44.64% 63.69% 52.38% 78.57% 159.52% 95.24% 100.00%
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 21.51 25.48 22.90 23.76 20.69 22.63 19.64 6.22%
  QoQ % -15.58% 11.27% -3.62% 14.84% -8.57% 15.22% -
  Horiz. % 109.52% 129.74% 116.60% 120.98% 105.35% 115.22% 100.00%
EPS -1.22 1.83 1.49 2.22 4.42 2.68 2.75 -
  QoQ % -166.67% 22.82% -32.88% -49.77% 64.93% -2.55% -
  Horiz. % -44.36% 66.55% 54.18% 80.73% 160.73% 97.45% 100.00%
DPS 0.00 0.00 9.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.6300 1.7100 1.6900 1.6800 1.6500 1.6700 1.6400 -0.41%
  QoQ % -4.68% 1.18% 0.60% 1.82% -1.20% 1.83% -
  Horiz. % 99.39% 104.27% 103.05% 102.44% 100.61% 101.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 60,800
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 21.48 25.46 22.85 23.73 20.70 22.64 19.66 6.05%
  QoQ % -15.63% 11.42% -3.71% 14.64% -8.57% 15.16% -
  Horiz. % 109.26% 129.50% 116.23% 120.70% 105.29% 115.16% 100.00%
EPS -1.22 1.83 1.49 2.22 4.42 2.68 2.75 -
  QoQ % -166.67% 22.82% -32.88% -49.77% 64.93% -2.55% -
  Horiz. % -44.36% 66.55% 54.18% 80.73% 160.73% 97.45% 100.00%
DPS 0.00 0.00 8.98 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.6283 1.7090 1.6864 1.6778 1.6510 1.6706 1.6420 -0.55%
  QoQ % -4.72% 1.34% 0.51% 1.62% -1.17% 1.74% -
  Horiz. % 99.17% 104.08% 102.70% 102.18% 100.55% 101.74% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.7600 1.0800 1.0600 1.0100 1.0600 1.2000 1.0800 -
P/RPS 3.53 4.24 4.63 4.25 5.12 5.30 5.50 -25.49%
  QoQ % -16.75% -8.42% 8.94% -16.99% -3.40% -3.64% -
  Horiz. % 64.18% 77.09% 84.18% 77.27% 93.09% 96.36% 100.00%
P/EPS -62.30 59.02 71.14 45.50 23.98 44.78 39.27 -
  QoQ % -205.56% -17.04% 56.35% 89.74% -46.45% 14.03% -
  Horiz. % -158.65% 150.29% 181.16% 115.86% 61.06% 114.03% 100.00%
EY -1.61 1.69 1.41 2.20 4.17 2.23 2.55 -
  QoQ % -195.27% 19.86% -35.91% -47.24% 87.00% -12.55% -
  Horiz. % -63.14% 66.27% 55.29% 86.27% 163.53% 87.45% 100.00%
DY 0.00 0.00 8.49 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.47 0.63 0.63 0.60 0.64 0.72 0.66 -20.17%
  QoQ % -25.40% 0.00% 5.00% -6.25% -11.11% 9.09% -
  Horiz. % 71.21% 95.45% 95.45% 90.91% 96.97% 109.09% 100.00%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 12/12/08 26/09/08 30/06/08 28/03/08 14/12/07 28/09/07 27/06/07 -
Price 0.8600 0.8400 1.2000 0.8800 1.0200 1.2000 1.1800 -
P/RPS 4.00 3.30 5.24 3.70 4.93 5.30 6.01 -23.68%
  QoQ % 21.21% -37.02% 41.62% -24.95% -6.98% -11.81% -
  Horiz. % 66.56% 54.91% 87.19% 61.56% 82.03% 88.19% 100.00%
P/EPS -70.49 45.90 80.54 39.64 23.08 44.78 42.91 -
  QoQ % -253.57% -43.01% 103.18% 71.75% -48.46% 4.36% -
  Horiz. % -164.27% 106.97% 187.70% 92.38% 53.79% 104.36% 100.00%
EY -1.42 2.18 1.24 2.52 4.33 2.23 2.33 -
  QoQ % -165.14% 75.81% -50.79% -41.80% 94.17% -4.29% -
  Horiz. % -60.94% 93.56% 53.22% 108.15% 185.84% 95.71% 100.00%
DY 0.00 0.00 7.50 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.53 0.49 0.71 0.52 0.62 0.72 0.72 -18.40%
  QoQ % 8.16% -30.99% 36.54% -16.13% -13.89% 0.00% -
  Horiz. % 73.61% 68.06% 98.61% 72.22% 86.11% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

1600 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.880.00 
 KOTRA 2.880.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4350.00 
 IRIS 0.3750.00 
 TOPGLOV-C79 0.0550.00 
 BTECH 0.5050.00 
 3A 0.820.00 
 M3TECH 0.050.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Supermax record profit must prevail - Koon Yew Yin Koon Yew Yin's Blog
2. Biden Presidency Spells Good Times for Malaysian Gloves Trying to Make Sense Bursa Investments
3. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
4. A BEARISH outlook for Covid-19. GENERAL
5. BREAKING [Complete Economic Shutdown]: (Actual) Eurocham Letter to Members (dated 23 Jan 2021) following meeting with MITI on 22 Jan 2021 A blog to publish and share information
6. KLCI waves 42 - Two Possible KLCI Waves Outcome and 2 BEST Glove Waves (HARTA & TOPGLOVE) KLCI waves
7. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Think-tank: Total lockdown would bring Malaysia to brink of economic collapse save malaysia!
PARTNERS & BROKERS