Highlights

[MBG] QoQ Quarter Result on 2016-01-31 [#4]

Stock [MBG]: MINTYE BHD
Announcement Date 30-Mar-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2016
Quarter 31-Jan-2016  [#4]
Profit Trend QoQ -     -87.71%    YoY -     -81.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 11,794 11,942 10,958 13,171 13,354 12,505 11,485 1.78%
  QoQ % -1.24% 8.98% -16.80% -1.37% 6.79% 8.88% -
  Horiz. % 102.69% 103.98% 95.41% 114.68% 116.27% 108.88% 100.00%
PBT 608 1,234 -945 550 2,886 1,756 761 -13.84%
  QoQ % -50.73% 230.58% -271.82% -80.94% 64.35% 130.75% -
  Horiz. % 79.89% 162.16% -124.18% 72.27% 379.24% 230.75% 100.00%
Tax -213 -351 143 -281 -635 -431 -204 2.91%
  QoQ % 39.32% -345.45% 150.89% 55.75% -47.33% -111.27% -
  Horiz. % 104.41% 172.06% -70.10% 137.75% 311.27% 211.27% 100.00%
NP 395 883 -802 269 2,251 1,325 557 -20.39%
  QoQ % -55.27% 210.10% -398.14% -88.05% 69.89% 137.88% -
  Horiz. % 70.92% 158.53% -143.99% 48.29% 404.13% 237.88% 100.00%
NP to SH 411 869 -786 276 2,246 1,324 554 -17.97%
  QoQ % -52.70% 210.56% -384.78% -87.71% 69.64% 138.99% -
  Horiz. % 74.19% 156.86% -141.88% 49.82% 405.42% 238.99% 100.00%
Tax Rate 35.03 % 28.44 % - % 51.09 % 22.00 % 24.54 % 26.81 % 19.42%
  QoQ % 23.17% 0.00% 0.00% 132.23% -10.35% -8.47% -
  Horiz. % 130.66% 106.08% 0.00% 190.56% 82.06% 91.53% 100.00%
Total Cost 11,399 11,059 11,760 12,902 11,103 11,180 10,928 2.84%
  QoQ % 3.07% -5.96% -8.85% 16.20% -0.69% 2.31% -
  Horiz. % 104.31% 101.20% 107.61% 118.06% 101.60% 102.31% 100.00%
Net Worth 107,615 107,007 108,831 108,831 108,831 107,007 108,223 -0.37%
  QoQ % 0.57% -1.68% 0.00% 0.00% 1.70% -1.12% -
  Horiz. % 99.44% 98.88% 100.56% 100.56% 100.56% 98.88% 100.00%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 107,615 107,007 108,831 108,831 108,831 107,007 108,223 -0.37%
  QoQ % 0.57% -1.68% 0.00% 0.00% 1.70% -1.12% -
  Horiz. % 99.44% 98.88% 100.56% 100.56% 100.56% 98.88% 100.00%
NOSH 60,800 60,800 60,800 60,800 60,800 60,800 60,800 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 3.35 % 7.39 % -7.32 % 2.04 % 16.86 % 10.60 % 4.85 % -21.77%
  QoQ % -54.67% 200.96% -458.82% -87.90% 59.06% 118.56% -
  Horiz. % 69.07% 152.37% -150.93% 42.06% 347.63% 218.56% 100.00%
ROE 0.38 % 0.81 % -0.72 % 0.25 % 2.06 % 1.24 % 0.51 % -17.74%
  QoQ % -53.09% 212.50% -388.00% -87.86% 66.13% 143.14% -
  Horiz. % 74.51% 158.82% -141.18% 49.02% 403.92% 243.14% 100.00%
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 19.40 19.64 18.02 21.66 21.96 20.57 18.89 1.78%
  QoQ % -1.22% 8.99% -16.81% -1.37% 6.76% 8.89% -
  Horiz. % 102.70% 103.97% 95.39% 114.66% 116.25% 108.89% 100.00%
EPS 0.68 1.43 -1.29 0.45 3.69 2.18 0.91 -17.58%
  QoQ % -52.45% 210.85% -386.67% -87.80% 69.27% 139.56% -
  Horiz. % 74.73% 157.14% -141.76% 49.45% 405.49% 239.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7700 1.7600 1.7900 1.7900 1.7900 1.7600 1.7800 -0.37%
  QoQ % 0.57% -1.68% 0.00% 0.00% 1.70% -1.12% -
  Horiz. % 99.44% 98.88% 100.56% 100.56% 100.56% 98.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 60,684
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 19.40 19.64 18.02 21.66 21.96 20.57 18.89 1.78%
  QoQ % -1.22% 8.99% -16.81% -1.37% 6.76% 8.89% -
  Horiz. % 102.70% 103.97% 95.39% 114.66% 116.25% 108.89% 100.00%
EPS 0.68 1.43 -1.29 0.45 3.69 2.18 0.91 -17.58%
  QoQ % -52.45% 210.85% -386.67% -87.80% 69.27% 139.56% -
  Horiz. % 74.73% 157.14% -141.76% 49.45% 405.49% 239.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7700 1.7600 1.7900 1.7900 1.7900 1.7600 1.7800 -0.37%
  QoQ % 0.57% -1.68% 0.00% 0.00% 1.70% -1.12% -
  Horiz. % 99.44% 98.88% 100.56% 100.56% 100.56% 98.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 1.0400 1.0800 1.2000 1.2500 1.2200 1.2200 1.3300 -
P/RPS 5.36 5.50 6.66 5.77 5.55 5.93 7.04 -16.55%
  QoQ % -2.55% -17.42% 15.42% 3.96% -6.41% -15.77% -
  Horiz. % 76.14% 78.12% 94.60% 81.96% 78.84% 84.23% 100.00%
P/EPS 153.85 75.56 -92.82 275.36 33.03 56.02 145.96 3.56%
  QoQ % 103.61% 181.40% -133.71% 733.67% -41.04% -61.62% -
  Horiz. % 105.41% 51.77% -63.59% 188.65% 22.63% 38.38% 100.00%
EY 0.65 1.32 -1.08 0.36 3.03 1.78 0.69 -3.89%
  QoQ % -50.76% 222.22% -400.00% -88.12% 70.22% 157.97% -
  Horiz. % 94.20% 191.30% -156.52% 52.17% 439.13% 257.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.61 0.67 0.70 0.68 0.69 0.75 -14.72%
  QoQ % -3.28% -8.96% -4.29% 2.94% -1.45% -8.00% -
  Horiz. % 78.67% 81.33% 89.33% 93.33% 90.67% 92.00% 100.00%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 27/12/16 30/09/16 24/06/16 30/03/16 18/12/15 30/09/15 30/06/15 -
Price 1.0100 1.0500 1.1700 1.2000 1.2500 1.2200 1.2200 -
P/RPS 5.21 5.35 6.49 5.54 5.69 5.93 6.46 -13.30%
  QoQ % -2.62% -17.57% 17.15% -2.64% -4.05% -8.20% -
  Horiz. % 80.65% 82.82% 100.46% 85.76% 88.08% 91.80% 100.00%
P/EPS 149.41 73.46 -90.50 264.35 33.84 56.02 133.89 7.55%
  QoQ % 103.39% 181.17% -134.23% 681.18% -39.59% -58.16% -
  Horiz. % 111.59% 54.87% -67.59% 197.44% 25.27% 41.84% 100.00%
EY 0.67 1.36 -1.10 0.38 2.96 1.78 0.75 -7.21%
  QoQ % -50.74% 223.64% -389.47% -87.16% 66.29% 137.33% -
  Horiz. % 89.33% 181.33% -146.67% 50.67% 394.67% 237.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.60 0.65 0.67 0.70 0.69 0.69 -11.91%
  QoQ % -5.00% -7.69% -2.99% -4.29% 1.45% 0.00% -
  Horiz. % 82.61% 86.96% 94.20% 97.10% 101.45% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

112  148  423  1522 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 MTRONIC-OR 0.0050.00 
 SAPNRG-WA 0.14-0.005 
 MYEG 1.37-0.02 
 ORION 0.22+0.005 
 DAYANG 1.29-0.04 
 PUC 0.0950.00 
 IRIS 0.140.00 
 HSI-C5D 0.25-0.09 
 TALAMT 0.040.00 
Partners & Brokers