Highlights

[MBG] QoQ Quarter Result on 2017-01-31 [#4]

Stock [MBG]: MINTYE BHD
Announcement Date 31-Mar-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2017
Quarter 31-Jan-2017  [#4]
Profit Trend QoQ -     377.13%    YoY -     610.51%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 12,241 12,343 13,654 13,460 11,794 11,942 10,958 7.64%
  QoQ % -0.83% -9.60% 1.44% 14.13% -1.24% 8.98% -
  Horiz. % 111.71% 112.64% 124.60% 122.83% 107.63% 108.98% 100.00%
PBT 460 637 1,056 2,624 608 1,234 -945 -
  QoQ % -27.79% -39.68% -59.76% 331.58% -50.73% 230.58% -
  Horiz. % -48.68% -67.41% -111.75% -277.67% -64.34% -130.58% 100.00%
Tax -22 -147 -266 -652 -213 -351 143 -
  QoQ % 85.03% 44.74% 59.20% -206.10% 39.32% -345.45% -
  Horiz. % -15.38% -102.80% -186.01% -455.94% -148.95% -245.45% 100.00%
NP 438 490 790 1,972 395 883 -802 -
  QoQ % -10.61% -37.97% -59.94% 399.24% -55.27% 210.10% -
  Horiz. % -54.61% -61.10% -98.50% -245.89% -49.25% -110.10% 100.00%
NP to SH 474 509 787 1,961 411 869 -786 -
  QoQ % -6.88% -35.32% -59.87% 377.13% -52.70% 210.56% -
  Horiz. % -60.31% -64.76% -100.13% -249.49% -52.29% -110.56% 100.00%
Tax Rate 4.78 % 23.08 % 25.19 % 24.85 % 35.03 % 28.44 % - % -
  QoQ % -79.29% -8.38% 1.37% -29.06% 23.17% 0.00% -
  Horiz. % 16.81% 81.15% 88.57% 87.38% 123.17% 100.00% -
Total Cost 11,803 11,853 12,864 11,488 11,399 11,059 11,760 0.24%
  QoQ % -0.42% -7.86% 11.98% 0.78% 3.07% -5.96% -
  Horiz. % 100.37% 100.79% 109.39% 97.69% 96.93% 94.04% 100.00%
Net Worth 110,047 109,439 111,264 109,439 107,615 107,007 108,831 0.74%
  QoQ % 0.56% -1.64% 1.67% 1.69% 0.57% -1.68% -
  Horiz. % 101.12% 100.56% 102.23% 100.56% 98.88% 98.32% 100.00%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 110,047 109,439 111,264 109,439 107,615 107,007 108,831 0.74%
  QoQ % 0.56% -1.64% 1.67% 1.69% 0.57% -1.68% -
  Horiz. % 101.12% 100.56% 102.23% 100.56% 98.88% 98.32% 100.00%
NOSH 60,800 60,800 60,800 60,800 60,800 60,800 60,800 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/06/15 CAGR
NP Margin 3.58 % 3.97 % 5.79 % 14.65 % 3.35 % 7.39 % -7.32 % -
  QoQ % -9.82% -31.43% -60.48% 337.31% -54.67% 200.96% -
  Horiz. % -48.91% -54.23% -79.10% -200.14% -45.77% -100.96% 100.00%
ROE 0.43 % 0.47 % 0.71 % 1.79 % 0.38 % 0.81 % -0.72 % -
  QoQ % -8.51% -33.80% -60.34% 371.05% -53.09% 212.50% -
  Horiz. % -59.72% -65.28% -98.61% -248.61% -52.78% -112.50% 100.00%
Per Share
30/06/14 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 20.13 20.30 22.46 22.14 19.40 19.64 18.02 7.64%
  QoQ % -0.84% -9.62% 1.45% 14.12% -1.22% 8.99% -
  Horiz. % 111.71% 112.65% 124.64% 122.86% 107.66% 108.99% 100.00%
EPS 0.78 0.84 1.29 3.23 0.68 1.43 -1.29 -
  QoQ % -7.14% -34.88% -60.06% 375.00% -52.45% 210.85% -
  Horiz. % -60.47% -65.12% -100.00% -250.39% -52.71% -110.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8100 1.8000 1.8300 1.8000 1.7700 1.7600 1.7900 0.74%
  QoQ % 0.56% -1.64% 1.67% 1.69% 0.57% -1.68% -
  Horiz. % 101.12% 100.56% 102.23% 100.56% 98.88% 98.32% 100.00%
Adjusted Per Share Value based on latest NOSH - 60,800
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 20.13 20.30 22.46 22.14 19.40 19.64 18.02 7.64%
  QoQ % -0.84% -9.62% 1.45% 14.12% -1.22% 8.99% -
  Horiz. % 111.71% 112.65% 124.64% 122.86% 107.66% 108.99% 100.00%
EPS 0.78 0.84 1.29 3.23 0.68 1.43 -1.29 -
  QoQ % -7.14% -34.88% -60.06% 375.00% -52.45% 210.85% -
  Horiz. % -60.47% -65.12% -100.00% -250.39% -52.71% -110.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8100 1.8000 1.8300 1.8000 1.7700 1.7600 1.7900 0.74%
  QoQ % 0.56% -1.64% 1.67% 1.69% 0.57% -1.68% -
  Horiz. % 101.12% 100.56% 102.23% 100.56% 98.88% 98.32% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 1.0500 1.0700 1.3000 1.0000 1.0400 1.0800 1.2000 -
P/RPS 5.22 5.27 5.79 4.52 5.36 5.50 6.66 -14.95%
  QoQ % -0.95% -8.98% 28.10% -15.67% -2.55% -17.42% -
  Horiz. % 78.38% 79.13% 86.94% 67.87% 80.48% 82.58% 100.00%
P/EPS 134.68 127.81 100.43 31.00 153.85 75.56 -92.82 -
  QoQ % 5.38% 27.26% 223.97% -79.85% 103.61% 181.40% -
  Horiz. % -145.10% -137.70% -108.20% -33.40% -165.75% -81.40% 100.00%
EY 0.74 0.78 1.00 3.23 0.65 1.32 -1.08 -
  QoQ % -5.13% -22.00% -69.04% 396.92% -50.76% 222.22% -
  Horiz. % -68.52% -72.22% -92.59% -299.07% -60.19% -122.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.59 0.71 0.56 0.59 0.61 0.67 -9.14%
  QoQ % -1.69% -16.90% 26.79% -5.08% -3.28% -8.96% -
  Horiz. % 86.57% 88.06% 105.97% 83.58% 88.06% 91.04% 100.00%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 20/12/17 21/09/17 30/06/17 31/03/17 27/12/16 30/09/16 24/06/16 -
Price 1.0400 1.0500 1.1400 1.0600 1.0100 1.0500 1.1700 -
P/RPS 5.17 5.17 5.08 4.79 5.21 5.35 6.49 -14.03%
  QoQ % 0.00% 1.77% 6.05% -8.06% -2.62% -17.57% -
  Horiz. % 79.66% 79.66% 78.27% 73.81% 80.28% 82.43% 100.00%
P/EPS 133.40 125.42 88.07 32.86 149.41 73.46 -90.50 -
  QoQ % 6.36% 42.41% 168.02% -78.01% 103.39% 181.17% -
  Horiz. % -147.40% -138.59% -97.31% -36.31% -165.09% -81.17% 100.00%
EY 0.75 0.80 1.14 3.04 0.67 1.36 -1.10 -
  QoQ % -6.25% -29.82% -62.50% 353.73% -50.74% 223.64% -
  Horiz. % -68.18% -72.73% -103.64% -276.36% -60.91% -123.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.58 0.62 0.59 0.57 0.60 0.65 -8.36%
  QoQ % -1.72% -6.45% 5.08% 3.51% -5.00% -7.69% -
  Horiz. % 87.69% 89.23% 95.38% 90.77% 87.69% 92.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

180  442  540  1134 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.0150.00 
 HSI-H8F 0.39+0.005 
 NETX 0.02-0.005 
 HSI-C7K 0.36-0.015 
 HSI-C7J 0.125-0.025 
 MTAG 0.615-0.005 
 DGB-WB 0.020.00 
 ARMADA 0.49-0.005 
 PRESBHD 0.455-0.03 
 IFCAMSC 0.495-0.02 
Partners & Brokers