Highlights

[MBG] QoQ Quarter Result on 2018-07-31 [#2]

Stock [MBG]: MINTYE BHD
Announcement Date 26-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Jul-2018  [#2]
Profit Trend QoQ -     199.32%    YoY -     161.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 12,531 10,117 11,552 10,638 12,241 12,343 13,654 -5.55%
  QoQ % 23.86% -12.42% 8.59% -13.10% -0.83% -9.60% -
  Horiz. % 91.78% 74.10% 84.61% 77.91% 89.65% 90.40% 100.00%
PBT -406 193 339 -322 460 637 1,056 -
  QoQ % -310.36% -43.07% 205.28% -170.00% -27.79% -39.68% -
  Horiz. % -38.45% 18.28% 32.10% -30.49% 43.56% 60.32% 100.00%
Tax -328 1,104 67 -51 -22 -147 -266 14.95%
  QoQ % -129.71% 1,547.76% 231.37% -131.82% 85.03% 44.74% -
  Horiz. % 123.31% -415.04% -25.19% 19.17% 8.27% 55.26% 100.00%
NP -734 1,297 406 -373 438 490 790 -
  QoQ % -156.59% 219.46% 208.85% -185.16% -10.61% -37.97% -
  Horiz. % -92.91% 164.18% 51.39% -47.22% 55.44% 62.03% 100.00%
NP to SH -694 1,329 444 -342 474 509 787 -
  QoQ % -152.22% 199.32% 229.82% -172.15% -6.88% -35.32% -
  Horiz. % -88.18% 168.87% 56.42% -43.46% 60.23% 64.68% 100.00%
Tax Rate - % -572.02 % -19.76 % - % 4.78 % 23.08 % 25.19 % -
  QoQ % 0.00% -2,794.84% 0.00% 0.00% -79.29% -8.38% -
  Horiz. % 0.00% -2,270.82% -78.44% 0.00% 18.98% 91.62% 100.00%
Total Cost 13,265 8,820 11,146 11,011 11,803 11,853 12,864 2.06%
  QoQ % 50.40% -20.87% 1.23% -6.71% -0.42% -7.86% -
  Horiz. % 103.12% 68.56% 86.64% 85.60% 91.75% 92.14% 100.00%
Net Worth 111,264 112,480 113,088 110,656 110,047 109,439 111,264 -
  QoQ % -1.08% -0.54% 2.20% 0.55% 0.56% -1.64% -
  Horiz. % 100.00% 101.09% 101.64% 99.45% 98.91% 98.36% 100.00%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 111,264 112,480 113,088 110,656 110,047 109,439 111,264 -
  QoQ % -1.08% -0.54% 2.20% 0.55% 0.56% -1.64% -
  Horiz. % 100.00% 101.09% 101.64% 99.45% 98.91% 98.36% 100.00%
NOSH 60,800 60,800 60,800 60,800 60,800 60,800 60,800 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -5.86 % 12.82 % 3.51 % -3.51 % 3.58 % 3.97 % 5.79 % -
  QoQ % -145.71% 265.24% 200.00% -198.04% -9.82% -31.43% -
  Horiz. % -101.21% 221.42% 60.62% -60.62% 61.83% 68.57% 100.00%
ROE -0.62 % 1.18 % 0.39 % -0.31 % 0.43 % 0.47 % 0.71 % -
  QoQ % -152.54% 202.56% 225.81% -172.09% -8.51% -33.80% -
  Horiz. % -87.32% 166.20% 54.93% -43.66% 60.56% 66.20% 100.00%
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 20.61 16.64 19.00 17.50 20.13 20.30 22.46 -5.55%
  QoQ % 23.86% -12.42% 8.57% -13.07% -0.84% -9.62% -
  Horiz. % 91.76% 74.09% 84.59% 77.92% 89.63% 90.38% 100.00%
EPS -1.14 2.19 0.73 -0.56 0.78 0.84 1.29 -
  QoQ % -152.05% 200.00% 230.36% -171.79% -7.14% -34.88% -
  Horiz. % -88.37% 169.77% 56.59% -43.41% 60.47% 65.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8300 1.8500 1.8600 1.8200 1.8100 1.8000 1.8300 -
  QoQ % -1.08% -0.54% 2.20% 0.55% 0.56% -1.64% -
  Horiz. % 100.00% 101.09% 101.64% 99.45% 98.91% 98.36% 100.00%
Adjusted Per Share Value based on latest NOSH - 60,684
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 20.61 16.64 19.00 17.50 20.13 20.30 22.46 -5.55%
  QoQ % 23.86% -12.42% 8.57% -13.07% -0.84% -9.62% -
  Horiz. % 91.76% 74.09% 84.59% 77.92% 89.63% 90.38% 100.00%
EPS -1.14 2.19 0.73 -0.56 0.78 0.84 1.29 -
  QoQ % -152.05% 200.00% 230.36% -171.79% -7.14% -34.88% -
  Horiz. % -88.37% 169.77% 56.59% -43.41% 60.47% 65.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8300 1.8500 1.8600 1.8200 1.8100 1.8000 1.8300 -
  QoQ % -1.08% -0.54% 2.20% 0.55% 0.56% -1.64% -
  Horiz. % 100.00% 101.09% 101.64% 99.45% 98.91% 98.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.8500 0.9500 0.9500 0.9900 1.0500 1.0700 1.3000 -
P/RPS 4.12 5.71 5.00 5.66 5.22 5.27 5.79 -20.25%
  QoQ % -27.85% 14.20% -11.66% 8.43% -0.95% -8.98% -
  Horiz. % 71.16% 98.62% 86.36% 97.75% 90.16% 91.02% 100.00%
P/EPS -74.47 43.46 130.09 -176.00 134.68 127.81 100.43 -
  QoQ % -271.35% -66.59% 173.91% -230.68% 5.38% 27.26% -
  Horiz. % -74.15% 43.27% 129.53% -175.25% 134.10% 127.26% 100.00%
EY -1.34 2.30 0.77 -0.57 0.74 0.78 1.00 -
  QoQ % -158.26% 198.70% 235.09% -177.03% -5.13% -22.00% -
  Horiz. % -134.00% 230.00% 77.00% -57.00% 74.00% 78.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.51 0.51 0.54 0.58 0.59 0.71 -25.07%
  QoQ % -9.80% 0.00% -5.56% -6.90% -1.69% -16.90% -
  Horiz. % 64.79% 71.83% 71.83% 76.06% 81.69% 83.10% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 18/12/18 26/09/18 29/06/18 27/03/18 20/12/17 21/09/17 30/06/17 -
Price 0.8000 0.8850 0.8350 0.9500 1.0400 1.0500 1.1400 -
P/RPS 3.88 5.32 4.39 5.43 5.17 5.17 5.08 -16.40%
  QoQ % -27.07% 21.18% -19.15% 5.03% 0.00% 1.77% -
  Horiz. % 76.38% 104.72% 86.42% 106.89% 101.77% 101.77% 100.00%
P/EPS -70.09 40.49 114.34 -168.89 133.40 125.42 88.07 -
  QoQ % -273.10% -64.59% 167.70% -226.60% 6.36% 42.41% -
  Horiz. % -79.58% 45.97% 129.83% -191.77% 151.47% 142.41% 100.00%
EY -1.43 2.47 0.87 -0.59 0.75 0.80 1.14 -
  QoQ % -157.89% 183.91% 247.46% -178.67% -6.25% -29.82% -
  Horiz. % -125.44% 216.67% 76.32% -51.75% 65.79% 70.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.48 0.45 0.52 0.57 0.58 0.62 -20.39%
  QoQ % -8.33% 6.67% -13.46% -8.77% -1.72% -6.45% -
  Horiz. % 70.97% 77.42% 72.58% 83.87% 91.94% 93.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

505  230  520  891 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.33+0.02 
 SAPNRG-WA 0.11+0.01 
 HSI-H4Y 0.19-0.04 
 HIBISCS 1.10+0.05 
 VS 0.995+0.065 
 HSI-C3W 0.40+0.065 
 HSI-H6F 0.40-0.05 
 ARMADA 0.22+0.005 
 ECONBHD 0.51+0.035 
 HSI-C3V 0.145+0.025 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers