Highlights

[MBG] QoQ Quarter Result on 2018-10-31 [#3]

Stock [MBG]: MINTYE BHD
Announcement Date 18-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Oct-2018  [#3]
Profit Trend QoQ -     -152.22%    YoY -     -246.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 9,784 10,247 12,531 10,117 11,552 10,638 12,241 -13.91%
  QoQ % -4.52% -18.23% 23.86% -12.42% 8.59% -13.10% -
  Horiz. % 79.93% 83.71% 102.37% 82.65% 94.37% 86.90% 100.00%
PBT -158 629 -406 193 339 -322 460 -
  QoQ % -125.12% 254.93% -310.36% -43.07% 205.28% -170.00% -
  Horiz. % -34.35% 136.74% -88.26% 41.96% 73.70% -70.00% 100.00%
Tax -90 -44 -328 1,104 67 -51 -22 156.45%
  QoQ % -104.55% 86.59% -129.71% 1,547.76% 231.37% -131.82% -
  Horiz. % 409.09% 200.00% 1,490.91% -5,018.18% -304.55% 231.82% 100.00%
NP -248 585 -734 1,297 406 -373 438 -
  QoQ % -142.39% 179.70% -156.59% 219.46% 208.85% -185.16% -
  Horiz. % -56.62% 133.56% -167.58% 296.12% 92.69% -85.16% 100.00%
NP to SH -220 595 -694 1,329 444 -342 474 -
  QoQ % -136.97% 185.73% -152.22% 199.32% 229.82% -172.15% -
  Horiz. % -46.41% 125.53% -146.41% 280.38% 93.67% -72.15% 100.00%
Tax Rate - % 7.00 % - % -572.02 % -19.76 % - % 4.78 % -
  QoQ % 0.00% 0.00% 0.00% -2,794.84% 0.00% 0.00% -
  Horiz. % 0.00% 146.44% 0.00% -11,966.95% -413.39% 0.00% 100.00%
Total Cost 10,032 9,662 13,265 8,820 11,146 11,011 11,803 -10.30%
  QoQ % 3.83% -27.16% 50.40% -20.87% 1.23% -6.71% -
  Horiz. % 85.00% 81.86% 112.39% 74.73% 94.43% 93.29% 100.00%
Net Worth 111,264 111,872 111,264 112,480 113,088 110,656 110,047 0.74%
  QoQ % -0.54% 0.55% -1.08% -0.54% 2.20% 0.55% -
  Horiz. % 101.10% 101.66% 101.10% 102.21% 102.76% 100.55% 100.00%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 111,264 111,872 111,264 112,480 113,088 110,656 110,047 0.74%
  QoQ % -0.54% 0.55% -1.08% -0.54% 2.20% 0.55% -
  Horiz. % 101.10% 101.66% 101.10% 102.21% 102.76% 100.55% 100.00%
NOSH 60,800 60,800 60,800 60,800 60,800 60,800 60,800 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -2.53 % 5.71 % -5.86 % 12.82 % 3.51 % -3.51 % 3.58 % -
  QoQ % -144.31% 197.44% -145.71% 265.24% 200.00% -198.04% -
  Horiz. % -70.67% 159.50% -163.69% 358.10% 98.04% -98.04% 100.00%
ROE -0.20 % 0.53 % -0.62 % 1.18 % 0.39 % -0.31 % 0.43 % -
  QoQ % -137.74% 185.48% -152.54% 202.56% 225.81% -172.09% -
  Horiz. % -46.51% 123.26% -144.19% 274.42% 90.70% -72.09% 100.00%
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 16.09 16.85 20.61 16.64 19.00 17.50 20.13 -13.91%
  QoQ % -4.51% -18.24% 23.86% -12.42% 8.57% -13.07% -
  Horiz. % 79.93% 83.71% 102.38% 82.66% 94.39% 86.93% 100.00%
EPS -0.36 0.98 -1.14 2.19 0.73 -0.56 0.78 -
  QoQ % -136.73% 185.96% -152.05% 200.00% 230.36% -171.79% -
  Horiz. % -46.15% 125.64% -146.15% 280.77% 93.59% -71.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8300 1.8400 1.8300 1.8500 1.8600 1.8200 1.8100 0.74%
  QoQ % -0.54% 0.55% -1.08% -0.54% 2.20% 0.55% -
  Horiz. % 101.10% 101.66% 101.10% 102.21% 102.76% 100.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 60,800
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 16.09 16.85 20.61 16.64 19.00 17.50 20.13 -13.91%
  QoQ % -4.51% -18.24% 23.86% -12.42% 8.57% -13.07% -
  Horiz. % 79.93% 83.71% 102.38% 82.66% 94.39% 86.93% 100.00%
EPS -0.36 0.98 -1.14 2.19 0.73 -0.56 0.78 -
  QoQ % -136.73% 185.96% -152.05% 200.00% 230.36% -171.79% -
  Horiz. % -46.15% 125.64% -146.15% 280.77% 93.59% -71.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8300 1.8400 1.8300 1.8500 1.8600 1.8200 1.8100 0.74%
  QoQ % -0.54% 0.55% -1.08% -0.54% 2.20% 0.55% -
  Horiz. % 101.10% 101.66% 101.10% 102.21% 102.76% 100.55% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.7800 0.8000 0.8500 0.9500 0.9500 0.9900 1.0500 -
P/RPS 4.85 4.75 4.12 5.71 5.00 5.66 5.22 -4.80%
  QoQ % 2.11% 15.29% -27.85% 14.20% -11.66% 8.43% -
  Horiz. % 92.91% 91.00% 78.93% 109.39% 95.79% 108.43% 100.00%
P/EPS -215.56 81.75 -74.47 43.46 130.09 -176.00 134.68 -
  QoQ % -363.68% 209.78% -271.35% -66.59% 173.91% -230.68% -
  Horiz. % -160.05% 60.70% -55.29% 32.27% 96.59% -130.68% 100.00%
EY -0.46 1.22 -1.34 2.30 0.77 -0.57 0.74 -
  QoQ % -137.70% 191.04% -158.26% 198.70% 235.09% -177.03% -
  Horiz. % -62.16% 164.86% -181.08% 310.81% 104.05% -77.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.43 0.46 0.51 0.51 0.54 0.58 -18.13%
  QoQ % 0.00% -6.52% -9.80% 0.00% -5.56% -6.90% -
  Horiz. % 74.14% 74.14% 79.31% 87.93% 87.93% 93.10% 100.00%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 26/06/19 28/03/19 18/12/18 26/09/18 29/06/18 27/03/18 20/12/17 -
Price 0.7700 0.8000 0.8000 0.8850 0.8350 0.9500 1.0400 -
P/RPS 4.78 4.75 3.88 5.32 4.39 5.43 5.17 -5.11%
  QoQ % 0.63% 22.42% -27.07% 21.18% -19.15% 5.03% -
  Horiz. % 92.46% 91.88% 75.05% 102.90% 84.91% 105.03% 100.00%
P/EPS -212.80 81.75 -70.09 40.49 114.34 -168.89 133.40 -
  QoQ % -360.31% 216.64% -273.10% -64.59% 167.70% -226.60% -
  Horiz. % -159.52% 61.28% -52.54% 30.35% 85.71% -126.60% 100.00%
EY -0.47 1.22 -1.43 2.47 0.87 -0.59 0.75 -
  QoQ % -138.52% 185.31% -157.89% 183.91% 247.46% -178.67% -
  Horiz. % -62.67% 162.67% -190.67% 329.33% 116.00% -78.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.43 0.44 0.48 0.45 0.52 0.57 -18.47%
  QoQ % -2.33% -2.27% -8.33% 6.67% -13.46% -8.77% -
  Horiz. % 73.68% 75.44% 77.19% 84.21% 78.95% 91.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

348  262  553  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295-0.02 
 HSI-C5J 0.31+0.065 
 MESTRON 0.155+0.02 
 HSI-H6Q 0.24-0.045 
 LAMBO 0.0650.00 
 HSI-C5P 0.40+0.055 
 FOCUS 0.185+0.005 
 PCCS 0.61+0.04 
 PCCS-WA 0.28+0.03 
 IWCITY 1.07+0.01 
Partners & Brokers