Highlights

[DKSH] QoQ Quarter Result on 2008-06-30 [#2]

Stock [DKSH]: DKSH HOLDINGS MALAYSIA BHD
Announcement Date 28-Aug-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Jun-2008  [#2]
Profit Trend QoQ -     95.19%    YoY -     -377.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 900,622 873,194 923,857 917,914 907,621 874,134 898,465 0.16%
  QoQ % 3.14% -5.48% 0.65% 1.13% 3.83% -2.71% -
  Horiz. % 100.24% 97.19% 102.83% 102.16% 101.02% 97.29% 100.00%
PBT 2,985 14,642 4,462 139 -9,532 1,792 5,829 -35.97%
  QoQ % -79.61% 228.15% 3,110.07% 101.46% -631.92% -69.26% -
  Horiz. % 51.21% 251.19% 76.55% 2.38% -163.53% 30.74% 100.00%
Tax -1,593 512 -2,810 13 -1,687 96 -2,626 -28.32%
  QoQ % -411.13% 118.22% -21,715.38% 100.77% -1,857.29% 103.66% -
  Horiz. % 60.66% -19.50% 107.01% -0.50% 64.24% -3.66% 100.00%
NP 1,392 15,154 1,652 152 -11,219 1,888 3,203 -42.60%
  QoQ % -90.81% 817.31% 986.84% 101.35% -694.23% -41.06% -
  Horiz. % 43.46% 473.12% 51.58% 4.75% -350.27% 58.94% 100.00%
NP to SH 901 13,284 451 -582 -12,097 873 2,298 -46.40%
  QoQ % -93.22% 2,845.45% 177.49% 95.19% -1,485.68% -62.01% -
  Horiz. % 39.21% 578.07% 19.63% -25.33% -526.41% 37.99% 100.00%
Tax Rate 53.37 % -3.50 % 62.98 % -9.35 % - % -5.36 % 45.05 % 11.95%
  QoQ % 1,624.86% -105.56% 773.58% 0.00% 0.00% -111.90% -
  Horiz. % 118.47% -7.77% 139.80% -20.75% 0.00% -11.90% 100.00%
Total Cost 899,230 858,040 922,205 917,762 918,840 872,246 895,262 0.29%
  QoQ % 4.80% -6.96% 0.48% -0.12% 5.34% -2.57% -
  Horiz. % 100.44% 95.84% 103.01% 102.51% 102.63% 97.43% 100.00%
Net Worth 145,740 144,632 129,405 130,430 134,864 147,902 145,387 0.16%
  QoQ % 0.77% 11.77% -0.79% -3.29% -8.81% 1.73% -
  Horiz. % 100.24% 99.48% 89.01% 89.71% 92.76% 101.73% 100.00%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - 4,665 4,718 - - - -
  QoQ % 0.00% 0.00% -1.13% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 98.87% 100.00% - - -
Div Payout % - % - % 1,034.48 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 145,740 144,632 129,405 130,430 134,864 147,902 145,387 0.16%
  QoQ % 0.77% 11.77% -0.79% -3.29% -8.81% 1.73% -
  Horiz. % 100.24% 99.48% 89.01% 89.71% 92.76% 101.73% 100.00%
NOSH 158,070 157,637 155,517 157,297 157,718 158,727 157,397 0.28%
  QoQ % 0.27% 1.36% -1.13% -0.27% -0.64% 0.85% -
  Horiz. % 100.43% 100.15% 98.81% 99.94% 100.20% 100.85% 100.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.15 % 1.74 % 0.18 % 0.02 % -1.24 % 0.22 % 0.36 % -44.18%
  QoQ % -91.38% 866.67% 800.00% 101.61% -663.64% -38.89% -
  Horiz. % 41.67% 483.33% 50.00% 5.56% -344.44% 61.11% 100.00%
ROE 0.62 % 9.18 % 0.35 % -0.45 % -8.97 % 0.59 % 1.58 % -46.37%
  QoQ % -93.25% 2,522.86% 177.78% 94.98% -1,620.34% -62.66% -
  Horiz. % 39.24% 581.01% 22.15% -28.48% -567.72% 37.34% 100.00%
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 569.76 553.93 594.05 583.55 575.47 550.71 570.83 -0.12%
  QoQ % 2.86% -6.75% 1.80% 1.40% 4.50% -3.52% -
  Horiz. % 99.81% 97.04% 104.07% 102.23% 100.81% 96.48% 100.00%
EPS 0.57 8.43 0.29 -0.37 -7.67 0.55 1.46 -46.55%
  QoQ % -93.24% 2,806.90% 178.38% 95.18% -1,494.55% -62.33% -
  Horiz. % 39.04% 577.40% 19.86% -25.34% -525.34% 37.67% 100.00%
DPS 0.00 0.00 3.00 3.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 100.00% - - -
NAPS 0.9220 0.9175 0.8321 0.8292 0.8551 0.9318 0.9237 -0.12%
  QoQ % 0.49% 10.26% 0.35% -3.03% -8.23% 0.88% -
  Horiz. % 99.82% 99.33% 90.08% 89.77% 92.57% 100.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 157,658
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 571.25 553.85 585.99 582.22 575.69 554.45 569.88 0.16%
  QoQ % 3.14% -5.48% 0.65% 1.13% 3.83% -2.71% -
  Horiz. % 100.24% 97.19% 102.83% 102.17% 101.02% 97.29% 100.00%
EPS 0.57 8.43 0.29 -0.37 -7.67 0.55 1.46 -46.55%
  QoQ % -93.24% 2,806.90% 178.38% 95.18% -1,494.55% -62.33% -
  Horiz. % 39.04% 577.40% 19.86% -25.34% -525.34% 37.67% 100.00%
DPS 0.00 0.00 2.96 2.99 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% -1.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 99.00% 100.00% - - -
NAPS 0.9244 0.9174 0.8208 0.8273 0.8554 0.9381 0.9222 0.16%
  QoQ % 0.76% 11.77% -0.79% -3.29% -8.82% 1.72% -
  Horiz. % 100.24% 99.48% 89.00% 89.71% 92.76% 101.72% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.5000 0.4700 0.6000 0.5200 0.6500 0.6800 0.7200 -
P/RPS 0.09 0.08 0.10 0.09 0.11 0.12 0.13 -21.72%
  QoQ % 12.50% -20.00% 11.11% -18.18% -8.33% -7.69% -
  Horiz. % 69.23% 61.54% 76.92% 69.23% 84.62% 92.31% 100.00%
P/EPS 87.72 5.58 206.90 -140.54 -8.47 123.64 49.32 46.75%
  QoQ % 1,472.04% -97.30% 247.22% -1,559.27% -106.85% 150.69% -
  Horiz. % 177.86% 11.31% 419.51% -284.96% -17.17% 250.69% 100.00%
EY 1.14 17.93 0.48 -0.71 -11.80 0.81 2.03 -31.91%
  QoQ % -93.64% 3,635.42% 167.61% 93.98% -1,556.79% -60.10% -
  Horiz. % 56.16% 883.25% 23.65% -34.98% -581.28% 39.90% 100.00%
DY 0.00 0.00 5.00 5.77 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% -13.34% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 86.66% 100.00% - - -
P/NAPS 0.54 0.51 0.72 0.63 0.76 0.73 0.78 -21.72%
  QoQ % 5.88% -29.17% 14.29% -17.11% 4.11% -6.41% -
  Horiz. % 69.23% 65.38% 92.31% 80.77% 97.44% 93.59% 100.00%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 27/11/08 28/08/08 29/05/08 28/02/08 28/11/07 -
Price 0.6500 0.7700 0.3500 0.6200 0.6500 0.6500 0.7000 -
P/RPS 0.11 0.14 0.06 0.11 0.11 0.12 0.12 -5.63%
  QoQ % -21.43% 133.33% -45.45% 0.00% -8.33% 0.00% -
  Horiz. % 91.67% 116.67% 50.00% 91.67% 91.67% 100.00% 100.00%
P/EPS 114.04 9.14 120.69 -167.57 -8.47 118.18 47.95 78.08%
  QoQ % 1,147.70% -92.43% 172.02% -1,878.39% -107.17% 146.47% -
  Horiz. % 237.83% 19.06% 251.70% -349.47% -17.66% 246.47% 100.00%
EY 0.88 10.94 0.83 -0.60 -11.80 0.85 2.09 -43.79%
  QoQ % -91.96% 1,218.07% 238.33% 94.92% -1,488.24% -59.33% -
  Horiz. % 42.11% 523.45% 39.71% -28.71% -564.59% 40.67% 100.00%
DY 0.00 0.00 8.57 4.84 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 77.07% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 177.07% 100.00% - - -
P/NAPS 0.70 0.84 0.42 0.75 0.76 0.70 0.76 -5.33%
  QoQ % -16.67% 100.00% -44.00% -1.32% 8.57% -7.89% -
  Horiz. % 92.11% 110.53% 55.26% 98.68% 100.00% 92.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

131  249  477  1439 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.01-0.005 
 NETX 0.02-0.005 
 HSI-C7J 0.125-0.025 
 PRESBHD 0.455-0.03 
 IRIS 0.145+0.005 
 MTAG 0.625+0.005 
 TANCO 0.08+0.005 
 HSI-H8F 0.39+0.09 
 LONBISC 0.095+0.005 
 ARMADA 0.49-0.005 
Partners & Brokers