Highlights

[DKSH] QoQ Quarter Result on 2008-09-30 [#3]

Stock [DKSH]: DKSH HOLDINGS MALAYSIA BHD
Announcement Date 27-Nov-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Sep-2008  [#3]
Profit Trend QoQ -     177.49%    YoY -     -80.37%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 871,503 900,622 873,194 923,857 917,914 907,621 874,134 -0.20%
  QoQ % -3.23% 3.14% -5.48% 0.65% 1.13% 3.83% -
  Horiz. % 99.70% 103.03% 99.89% 105.69% 105.01% 103.83% 100.00%
PBT 5,693 2,985 14,642 4,462 139 -9,532 1,792 116.26%
  QoQ % 90.72% -79.61% 228.15% 3,110.07% 101.46% -631.92% -
  Horiz. % 317.69% 166.57% 817.08% 249.00% 7.76% -531.92% 100.00%
Tax -1,407 -1,593 512 -2,810 13 -1,687 96 -
  QoQ % 11.68% -411.13% 118.22% -21,715.38% 100.77% -1,857.29% -
  Horiz. % -1,465.62% -1,659.38% 533.33% -2,927.08% 13.54% -1,757.29% 100.00%
NP 4,286 1,392 15,154 1,652 152 -11,219 1,888 72.82%
  QoQ % 207.90% -90.81% 817.31% 986.84% 101.35% -694.23% -
  Horiz. % 227.01% 73.73% 802.65% 87.50% 8.05% -594.23% 100.00%
NP to SH 3,536 901 13,284 451 -582 -12,097 873 154.31%
  QoQ % 292.45% -93.22% 2,845.45% 177.49% 95.19% -1,485.68% -
  Horiz. % 405.04% 103.21% 1,521.65% 51.66% -66.67% -1,385.68% 100.00%
Tax Rate 24.71 % 53.37 % -3.50 % 62.98 % -9.35 % - % -5.36 % -
  QoQ % -53.70% 1,624.86% -105.56% 773.58% 0.00% 0.00% -
  Horiz. % -461.01% -995.71% 65.30% -1,175.00% 174.44% 0.00% 100.00%
Total Cost 867,217 899,230 858,040 922,205 917,762 918,840 872,246 -0.39%
  QoQ % -3.56% 4.80% -6.96% 0.48% -0.12% 5.34% -
  Horiz. % 99.42% 103.09% 98.37% 105.73% 105.22% 105.34% 100.00%
Net Worth 156,594 145,740 144,632 129,405 130,430 134,864 147,902 3.88%
  QoQ % 7.45% 0.77% 11.77% -0.79% -3.29% -8.81% -
  Horiz. % 105.88% 98.54% 97.79% 87.49% 88.19% 91.19% 100.00%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 4,735 - - 4,665 4,718 - - -
  QoQ % 0.00% 0.00% 0.00% -1.13% 0.00% 0.00% -
  Horiz. % 100.36% 0.00% 0.00% 98.87% 100.00% - -
Div Payout % 133.93 % - % - % 1,034.48 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 12.95% 0.00% 0.00% 100.00% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 156,594 145,740 144,632 129,405 130,430 134,864 147,902 3.88%
  QoQ % 7.45% 0.77% 11.77% -0.79% -3.29% -8.81% -
  Horiz. % 105.88% 98.54% 97.79% 87.49% 88.19% 91.19% 100.00%
NOSH 157,857 158,070 157,637 155,517 157,297 157,718 158,727 -0.37%
  QoQ % -0.13% 0.27% 1.36% -1.13% -0.27% -0.64% -
  Horiz. % 99.45% 99.59% 99.31% 97.98% 99.10% 99.36% 100.00%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.49 % 0.15 % 1.74 % 0.18 % 0.02 % -1.24 % 0.22 % 70.63%
  QoQ % 226.67% -91.38% 866.67% 800.00% 101.61% -663.64% -
  Horiz. % 222.73% 68.18% 790.91% 81.82% 9.09% -563.64% 100.00%
ROE 2.26 % 0.62 % 9.18 % 0.35 % -0.45 % -8.97 % 0.59 % 145.02%
  QoQ % 264.52% -93.25% 2,522.86% 177.78% 94.98% -1,620.34% -
  Horiz. % 383.05% 105.08% 1,555.93% 59.32% -76.27% -1,520.34% 100.00%
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 552.08 569.76 553.93 594.05 583.55 575.47 550.71 0.17%
  QoQ % -3.10% 2.86% -6.75% 1.80% 1.40% 4.50% -
  Horiz. % 100.25% 103.46% 100.58% 107.87% 105.96% 104.50% 100.00%
EPS 2.24 0.57 8.43 0.29 -0.37 -7.67 0.55 155.25%
  QoQ % 292.98% -93.24% 2,806.90% 178.38% 95.18% -1,494.55% -
  Horiz. % 407.27% 103.64% 1,532.73% 52.73% -67.27% -1,394.55% 100.00%
DPS 3.00 0.00 0.00 3.00 3.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% 100.00% - -
NAPS 0.9920 0.9220 0.9175 0.8321 0.8292 0.8551 0.9318 4.27%
  QoQ % 7.59% 0.49% 10.26% 0.35% -3.03% -8.23% -
  Horiz. % 106.46% 98.95% 98.47% 89.30% 88.99% 91.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 157,658
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 552.78 571.25 553.85 585.99 582.22 575.69 554.45 -0.20%
  QoQ % -3.23% 3.14% -5.48% 0.65% 1.13% 3.83% -
  Horiz. % 99.70% 103.03% 99.89% 105.69% 105.01% 103.83% 100.00%
EPS 2.24 0.57 8.43 0.29 -0.37 -7.67 0.55 155.25%
  QoQ % 292.98% -93.24% 2,806.90% 178.38% 95.18% -1,494.55% -
  Horiz. % 407.27% 103.64% 1,532.73% 52.73% -67.27% -1,394.55% 100.00%
DPS 3.00 0.00 0.00 2.96 2.99 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -1.00% 0.00% 0.00% -
  Horiz. % 100.33% 0.00% 0.00% 99.00% 100.00% - -
NAPS 0.9933 0.9244 0.9174 0.8208 0.8273 0.8554 0.9381 3.89%
  QoQ % 7.45% 0.76% 11.77% -0.79% -3.29% -8.82% -
  Horiz. % 105.88% 98.54% 97.79% 87.50% 88.19% 91.18% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.6900 0.5000 0.4700 0.6000 0.5200 0.6500 0.6800 -
P/RPS 0.12 0.09 0.08 0.10 0.09 0.11 0.12 -
  QoQ % 33.33% 12.50% -20.00% 11.11% -18.18% -8.33% -
  Horiz. % 100.00% 75.00% 66.67% 83.33% 75.00% 91.67% 100.00%
P/EPS 30.80 87.72 5.58 206.90 -140.54 -8.47 123.64 -60.44%
  QoQ % -64.89% 1,472.04% -97.30% 247.22% -1,559.27% -106.85% -
  Horiz. % 24.91% 70.95% 4.51% 167.34% -113.67% -6.85% 100.00%
EY 3.25 1.14 17.93 0.48 -0.71 -11.80 0.81 152.72%
  QoQ % 185.09% -93.64% 3,635.42% 167.61% 93.98% -1,556.79% -
  Horiz. % 401.23% 140.74% 2,213.58% 59.26% -87.65% -1,456.79% 100.00%
DY 4.35 0.00 0.00 5.00 5.77 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -13.34% 0.00% 0.00% -
  Horiz. % 75.39% 0.00% 0.00% 86.66% 100.00% - -
P/NAPS 0.70 0.54 0.51 0.72 0.63 0.76 0.73 -2.76%
  QoQ % 29.63% 5.88% -29.17% 14.29% -17.11% 4.11% -
  Horiz. % 95.89% 73.97% 69.86% 98.63% 86.30% 104.11% 100.00%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 25/02/09 27/11/08 28/08/08 29/05/08 28/02/08 -
Price 0.6900 0.6500 0.7700 0.3500 0.6200 0.6500 0.6500 -
P/RPS 0.12 0.11 0.14 0.06 0.11 0.11 0.12 -
  QoQ % 9.09% -21.43% 133.33% -45.45% 0.00% -8.33% -
  Horiz. % 100.00% 91.67% 116.67% 50.00% 91.67% 91.67% 100.00%
P/EPS 30.80 114.04 9.14 120.69 -167.57 -8.47 118.18 -59.23%
  QoQ % -72.99% 1,147.70% -92.43% 172.02% -1,878.39% -107.17% -
  Horiz. % 26.06% 96.50% 7.73% 102.12% -141.79% -7.17% 100.00%
EY 3.25 0.88 10.94 0.83 -0.60 -11.80 0.85 144.72%
  QoQ % 269.32% -91.96% 1,218.07% 238.33% 94.92% -1,488.24% -
  Horiz. % 382.35% 103.53% 1,287.06% 97.65% -70.59% -1,388.24% 100.00%
DY 4.35 0.00 0.00 8.57 4.84 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 77.07% 0.00% 0.00% -
  Horiz. % 89.88% 0.00% 0.00% 177.07% 100.00% - -
P/NAPS 0.70 0.70 0.84 0.42 0.75 0.76 0.70 -
  QoQ % 0.00% -16.67% 100.00% -44.00% -1.32% 8.57% -
  Horiz. % 100.00% 100.00% 120.00% 60.00% 107.14% 108.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

605  230  568  1111 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 MTOUCHE 0.285+0.005 
 TANCO-WB 0.07+0.02 
 PERMAJU 0.1450.00 
 TANCO 0.145+0.01 
 MINDA 0.145+0.02 
 UCREST 0.30+0.005 
 TAWIN-OR 0.065-0.005 
 CAREPLS 2.41+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. OCK - The Unfaltering Tower OCK - The 5G Battle
2. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. Can this penny stock double in value this year? Swim With Sharks
5. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
6. The Competitive Edge of NEXGRAM (0096) in Vaccine Passports and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
7. [转贴] [Video:浅谈CAREPLUS GROUP BHD, CAREPLS, 0163] - James的股票投资James Share Investing James的股票投资James Share Investing
8. 马银行大会圆满落幕/万年船 小股东大权利
PARTNERS & BROKERS