Highlights

[DKSH] QoQ Quarter Result on 2008-03-31 [#1]

Stock [DKSH]: DKSH HOLDINGS MALAYSIA BHD
Announcement Date 29-May-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 31-Mar-2008  [#1]
Profit Trend QoQ -     -1,485.68%    YoY -     -654.65%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 873,194 923,857 917,914 907,621 874,134 898,465 810,612 5.06%
  QoQ % -5.48% 0.65% 1.13% 3.83% -2.71% 10.84% -
  Horiz. % 107.72% 113.97% 113.24% 111.97% 107.84% 110.84% 100.00%
PBT 14,642 4,462 139 -9,532 1,792 5,829 2,927 191.07%
  QoQ % 228.15% 3,110.07% 101.46% -631.92% -69.26% 99.15% -
  Horiz. % 500.24% 152.44% 4.75% -325.66% 61.22% 199.15% 100.00%
Tax 512 -2,810 13 -1,687 96 -2,626 -2,048 -
  QoQ % 118.22% -21,715.38% 100.77% -1,857.29% 103.66% -28.22% -
  Horiz. % -25.00% 137.21% -0.63% 82.37% -4.69% 128.22% 100.00%
NP 15,154 1,652 152 -11,219 1,888 3,203 879 561.62%
  QoQ % 817.31% 986.84% 101.35% -694.23% -41.06% 264.39% -
  Horiz. % 1,724.00% 187.94% 17.29% -1,276.34% 214.79% 364.39% 100.00%
NP to SH 13,284 451 -582 -12,097 873 2,298 -122 -
  QoQ % 2,845.45% 177.49% 95.19% -1,485.68% -62.01% 1,983.61% -
  Horiz. % -10,888.52% -369.67% 477.05% 9,915.57% -715.57% -1,883.61% 100.00%
Tax Rate -3.50 % 62.98 % -9.35 % - % -5.36 % 45.05 % 69.97 % -
  QoQ % -105.56% 773.58% 0.00% 0.00% -111.90% -35.62% -
  Horiz. % -5.00% 90.01% -13.36% 0.00% -7.66% 64.38% 100.00%
Total Cost 858,040 922,205 917,762 918,840 872,246 895,262 809,733 3.92%
  QoQ % -6.96% 0.48% -0.12% 5.34% -2.57% 10.56% -
  Horiz. % 105.97% 113.89% 113.34% 113.47% 107.72% 110.56% 100.00%
Net Worth 144,632 129,405 130,430 134,864 147,902 145,387 138,637 2.85%
  QoQ % 11.77% -0.79% -3.29% -8.81% 1.73% 4.87% -
  Horiz. % 104.32% 93.34% 94.08% 97.28% 106.68% 104.87% 100.00%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 4,665 4,718 - - - 1,525 -
  QoQ % 0.00% -1.13% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 305.94% 309.44% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % 1,034.48 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 144,632 129,405 130,430 134,864 147,902 145,387 138,637 2.85%
  QoQ % 11.77% -0.79% -3.29% -8.81% 1.73% 4.87% -
  Horiz. % 104.32% 93.34% 94.08% 97.28% 106.68% 104.87% 100.00%
NOSH 157,637 155,517 157,297 157,718 158,727 157,397 152,500 2.22%
  QoQ % 1.36% -1.13% -0.27% -0.64% 0.85% 3.21% -
  Horiz. % 103.37% 101.98% 103.15% 103.42% 104.08% 103.21% 100.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.74 % 0.18 % 0.02 % -1.24 % 0.22 % 0.36 % 0.11 % 524.89%
  QoQ % 866.67% 800.00% 101.61% -663.64% -38.89% 227.27% -
  Horiz. % 1,581.82% 163.64% 18.18% -1,127.27% 200.00% 327.27% 100.00%
ROE 9.18 % 0.35 % -0.45 % -8.97 % 0.59 % 1.58 % -0.09 % -
  QoQ % 2,522.86% 177.78% 94.98% -1,620.34% -62.66% 1,855.56% -
  Horiz. % -10,200.00% -388.89% 500.00% 9,966.67% -655.56% -1,755.56% 100.00%
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 553.93 594.05 583.55 575.47 550.71 570.83 531.55 2.77%
  QoQ % -6.75% 1.80% 1.40% 4.50% -3.52% 7.39% -
  Horiz. % 104.21% 111.76% 109.78% 108.26% 103.60% 107.39% 100.00%
EPS 8.43 0.29 -0.37 -7.67 0.55 1.46 -0.08 -
  QoQ % 2,806.90% 178.38% 95.18% -1,494.55% -62.33% 1,925.00% -
  Horiz. % -10,537.50% -362.50% 462.50% 9,587.50% -687.50% -1,825.00% 100.00%
DPS 0.00 3.00 3.00 0.00 0.00 0.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 300.00% 300.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.9175 0.8321 0.8292 0.8551 0.9318 0.9237 0.9091 0.61%
  QoQ % 10.26% 0.35% -3.03% -8.23% 0.88% 1.61% -
  Horiz. % 100.92% 91.53% 91.21% 94.06% 102.50% 101.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 157,658
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 553.85 585.99 582.22 575.69 554.45 569.88 514.16 5.06%
  QoQ % -5.48% 0.65% 1.13% 3.83% -2.71% 10.84% -
  Horiz. % 107.72% 113.97% 113.24% 111.97% 107.84% 110.84% 100.00%
EPS 8.43 0.29 -0.37 -7.67 0.55 1.46 -0.08 -
  QoQ % 2,806.90% 178.38% 95.18% -1,494.55% -62.33% 1,925.00% -
  Horiz. % -10,537.50% -362.50% 462.50% 9,587.50% -687.50% -1,825.00% 100.00%
DPS 0.00 2.96 2.99 0.00 0.00 0.00 0.97 -
  QoQ % 0.00% -1.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 305.15% 308.25% 0.00% 0.00% 0.00% 100.00%
NAPS 0.9174 0.8208 0.8273 0.8554 0.9381 0.9222 0.8794 2.85%
  QoQ % 11.77% -0.79% -3.29% -8.82% 1.72% 4.87% -
  Horiz. % 104.32% 93.34% 94.08% 97.27% 106.68% 104.87% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.4700 0.6000 0.5200 0.6500 0.6800 0.7200 0.9000 -
P/RPS 0.08 0.10 0.09 0.11 0.12 0.13 0.17 -39.36%
  QoQ % -20.00% 11.11% -18.18% -8.33% -7.69% -23.53% -
  Horiz. % 47.06% 58.82% 52.94% 64.71% 70.59% 76.47% 100.00%
P/EPS 5.58 206.90 -140.54 -8.47 123.64 49.32 -1,125.00 -
  QoQ % -97.30% 247.22% -1,559.27% -106.85% 150.69% 104.38% -
  Horiz. % -0.50% -18.39% 12.49% 0.75% -10.99% -4.38% 100.00%
EY 17.93 0.48 -0.71 -11.80 0.81 2.03 -0.09 -
  QoQ % 3,635.42% 167.61% 93.98% -1,556.79% -60.10% 2,355.56% -
  Horiz. % -19,922.22% -533.33% 788.89% 13,111.11% -900.00% -2,255.56% 100.00%
DY 0.00 5.00 5.77 0.00 0.00 0.00 1.11 -
  QoQ % 0.00% -13.34% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 450.45% 519.82% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.51 0.72 0.63 0.76 0.73 0.78 0.99 -35.61%
  QoQ % -29.17% 14.29% -17.11% 4.11% -6.41% -21.21% -
  Horiz. % 51.52% 72.73% 63.64% 76.77% 73.74% 78.79% 100.00%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 28/08/08 29/05/08 28/02/08 28/11/07 29/08/07 -
Price 0.7700 0.3500 0.6200 0.6500 0.6500 0.7000 0.7200 -
P/RPS 0.14 0.06 0.11 0.11 0.12 0.12 0.14 -
  QoQ % 133.33% -45.45% 0.00% -8.33% 0.00% -14.29% -
  Horiz. % 100.00% 42.86% 78.57% 78.57% 85.71% 85.71% 100.00%
P/EPS 9.14 120.69 -167.57 -8.47 118.18 47.95 -900.00 -
  QoQ % -92.43% 172.02% -1,878.39% -107.17% 146.47% 105.33% -
  Horiz. % -1.02% -13.41% 18.62% 0.94% -13.13% -5.33% 100.00%
EY 10.94 0.83 -0.60 -11.80 0.85 2.09 -0.11 -
  QoQ % 1,218.07% 238.33% 94.92% -1,488.24% -59.33% 2,000.00% -
  Horiz. % -9,945.45% -754.55% 545.45% 10,727.27% -772.73% -1,900.00% 100.00%
DY 0.00 8.57 4.84 0.00 0.00 0.00 1.39 -
  QoQ % 0.00% 77.07% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 616.55% 348.20% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.84 0.42 0.75 0.76 0.70 0.76 0.79 4.16%
  QoQ % 100.00% -44.00% -1.32% 8.57% -7.89% -3.80% -
  Horiz. % 106.33% 53.16% 94.94% 96.20% 88.61% 96.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS