Highlights

[BPURI] QoQ Quarter Result on 2020-06-30 [#4]

Stock [BPURI]: BINA PURI HOLDINGS BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -16.45%    YoY -     -3,392.59%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 91,684 93,175 127,782 89,550 170,045 100,292 183,009 -36.95%
  QoQ % -1.60% -27.08% 42.69% -47.34% 69.55% -45.20% -
  Horiz. % 50.10% 50.91% 69.82% 48.93% 92.92% 54.80% 100.00%
PBT 7,390 -8,546 6,550 6,346 11,722 9,703 13,075 -31.66%
  QoQ % 186.47% -230.47% 3.21% -45.86% 20.81% -25.79% -
  Horiz. % 56.52% -65.36% 50.10% 48.54% 89.65% 74.21% 100.00%
Tax -8,567 -2,597 -1,289 -2,225 -6,307 -1,551 -6,992 14.52%
  QoQ % -229.88% -101.47% 42.07% 64.72% -306.64% 77.82% -
  Horiz. % 122.53% 37.14% 18.44% 31.82% 90.20% 22.18% 100.00%
NP -1,177 -11,143 5,261 4,121 5,415 8,152 6,083 -
  QoQ % 89.44% -311.80% 27.66% -23.90% -33.57% 34.01% -
  Horiz. % -19.35% -183.18% 86.49% 67.75% 89.02% 134.01% 100.00%
NP to SH -10,668 -9,161 152 463 324 -344 -1,269 313.98%
  QoQ % -16.45% -6,126.97% -67.17% 42.90% 194.19% 72.89% -
  Horiz. % 840.66% 721.91% -11.98% -36.49% -25.53% 27.11% 100.00%
Tax Rate 115.93 % - % 19.68 % 35.06 % 53.80 % 15.98 % 53.48 % 67.57%
  QoQ % 0.00% 0.00% -43.87% -34.83% 236.67% -70.12% -
  Horiz. % 216.77% 0.00% 36.80% 65.56% 100.60% 29.88% 100.00%
Total Cost 92,861 104,318 122,521 85,429 164,630 92,140 176,926 -34.96%
  QoQ % -10.98% -14.86% 43.42% -48.11% 78.67% -47.92% -
  Horiz. % 52.49% 58.96% 69.25% 48.29% 93.05% 52.08% 100.00%
Net Worth 270,484 275,679 145,109 254,018 253,483 259,443 224,315 13.30%
  QoQ % -1.88% 89.98% -42.87% 0.21% -2.30% 15.66% -
  Horiz. % 120.58% 122.90% 64.69% 113.24% 113.00% 115.66% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 270,484 275,679 145,109 254,018 253,483 259,443 224,315 13.30%
  QoQ % -1.88% 89.98% -42.87% 0.21% -2.30% 15.66% -
  Horiz. % 120.58% 122.90% 64.69% 113.24% 113.00% 115.66% 100.00%
NOSH 764,079 764,079 386,238 382,039 382,039 382,039 330,167 75.05%
  QoQ % 0.00% 97.83% 1.10% 0.00% 0.00% 15.71% -
  Horiz. % 231.42% 231.42% 116.98% 115.71% 115.71% 115.71% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1.28 % -11.96 % 4.12 % 4.60 % 3.18 % 8.13 % 3.32 % -
  QoQ % 89.30% -390.29% -10.43% 44.65% -60.89% 144.88% -
  Horiz. % -38.55% -360.24% 124.10% 138.55% 95.78% 244.88% 100.00%
ROE -3.94 % -3.32 % 0.10 % 0.18 % 0.13 % -0.13 % -0.57 % 263.29%
  QoQ % -18.67% -3,420.00% -44.44% 38.46% 200.00% 77.19% -
  Horiz. % 691.23% 582.46% -17.54% -31.58% -22.81% 22.81% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.00 12.19 33.08 23.44 44.51 26.25 55.43 -63.98%
  QoQ % -1.56% -63.15% 41.13% -47.34% 69.56% -52.64% -
  Horiz. % 21.65% 21.99% 59.68% 42.29% 80.30% 47.36% 100.00%
EPS -1.40 -1.20 0.04 0.12 0.08 -0.09 -0.38 138.73%
  QoQ % -16.67% -3,100.00% -66.67% 50.00% 188.89% 76.32% -
  Horiz. % 368.42% 315.79% -10.53% -31.58% -21.05% 23.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3540 0.3608 0.3757 0.6649 0.6635 0.6791 0.6794 -35.27%
  QoQ % -1.88% -3.97% -43.50% 0.21% -2.30% -0.04% -
  Horiz. % 52.10% 53.11% 55.30% 97.87% 97.66% 99.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 854,387
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.73 10.91 14.96 10.48 19.90 11.74 21.42 -36.95%
  QoQ % -1.65% -27.07% 42.75% -47.34% 69.51% -45.19% -
  Horiz. % 50.09% 50.93% 69.84% 48.93% 92.90% 54.81% 100.00%
EPS -1.25 -1.07 0.02 0.05 0.04 -0.04 -0.15 311.57%
  QoQ % -16.82% -5,450.00% -60.00% 25.00% 200.00% 73.33% -
  Horiz. % 833.33% 713.33% -13.33% -33.33% -26.67% 26.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3166 0.3227 0.1698 0.2973 0.2967 0.3037 0.2625 13.32%
  QoQ % -1.89% 90.05% -42.89% 0.20% -2.30% 15.70% -
  Horiz. % 120.61% 122.93% 64.69% 113.26% 113.03% 115.70% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.0650 0.0450 0.0850 0.1300 0.1750 0.1850 0.2100 -
P/RPS 0.54 0.37 0.26 0.55 0.39 0.70 0.38 26.43%
  QoQ % 45.95% 42.31% -52.73% 41.03% -44.29% 84.21% -
  Horiz. % 142.11% 97.37% 68.42% 144.74% 102.63% 184.21% 100.00%
P/EPS -4.66 -3.75 215.99 107.27 206.35 -205.46 -54.64 -80.65%
  QoQ % -24.27% -101.74% 101.35% -48.02% 200.43% -276.02% -
  Horiz. % 8.53% 6.86% -395.30% -196.32% -377.65% 376.02% 100.00%
EY -21.48 -26.64 0.46 0.93 0.48 -0.49 -1.83 417.26%
  QoQ % 19.37% -5,891.30% -50.54% 93.75% 197.96% 73.22% -
  Horiz. % 1,173.77% 1,455.74% -25.14% -50.82% -26.23% 26.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.12 0.23 0.20 0.26 0.27 0.31 -30.42%
  QoQ % 50.00% -47.83% 15.00% -23.08% -3.70% -12.90% -
  Horiz. % 58.06% 38.71% 74.19% 64.52% 83.87% 87.10% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 18/06/20 28/02/20 29/11/19 30/08/19 30/05/19 28/02/19 -
Price 0.0950 0.0600 0.0800 0.0900 0.1300 0.1800 0.1900 -
P/RPS 0.79 0.49 0.24 0.38 0.29 0.69 0.34 75.52%
  QoQ % 61.22% 104.17% -36.84% 31.03% -57.97% 102.94% -
  Horiz. % 232.35% 144.12% 70.59% 111.76% 85.29% 202.94% 100.00%
P/EPS -6.80 -5.00 203.28 74.26 153.29 -199.90 -49.43 -73.38%
  QoQ % -36.00% -102.46% 173.74% -51.56% 176.68% -304.41% -
  Horiz. % 13.76% 10.12% -411.25% -150.23% -310.12% 404.41% 100.00%
EY -14.70 -19.98 0.49 1.35 0.65 -0.50 -2.02 275.98%
  QoQ % 26.43% -4,177.55% -63.70% 107.69% 230.00% 75.25% -
  Horiz. % 727.72% 989.11% -24.26% -66.83% -32.18% 24.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.17 0.21 0.14 0.20 0.27 0.28 -2.40%
  QoQ % 58.82% -19.05% 50.00% -30.00% -25.93% -3.57% -
  Horiz. % 96.43% 60.71% 75.00% 50.00% 71.43% 96.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS