Highlights

[AMVERTON] QoQ Quarter Result on 2007-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 29-Aug-2007
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2007
Quarter 30-Jun-2007  [#2]
Profit Trend QoQ -     86.99%    YoY -     54.90%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 19,291 23,966 27,143 21,411 28,001 23,966 20,824 -4.97%
  QoQ % -19.51% -11.70% 26.77% -23.53% 16.84% 15.09% -
  Horiz. % 92.64% 115.09% 130.34% 102.82% 134.47% 115.09% 100.00%
PBT 973 12,634 8,241 5,927 3,519 12,634 4,269 -62.65%
  QoQ % -92.30% 53.31% 39.04% 68.43% -72.15% 195.95% -
  Horiz. % 22.79% 295.95% 193.04% 138.84% 82.43% 295.95% 100.00%
Tax -262 -1,208 -2,644 -1,116 -707 -1,208 -385 -22.61%
  QoQ % 78.31% 54.31% -136.92% -57.85% 41.47% -213.77% -
  Horiz. % 68.05% 313.77% 686.75% 289.87% 183.64% 313.77% 100.00%
NP 711 11,426 5,597 4,811 2,812 11,426 3,884 -67.73%
  QoQ % -93.78% 104.15% 16.34% 71.09% -75.39% 194.18% -
  Horiz. % 18.31% 294.18% 144.10% 123.87% 72.40% 294.18% 100.00%
NP to SH 246 10,913 5,127 4,469 2,390 10,913 3,584 -83.21%
  QoQ % -97.75% 112.85% 14.72% 86.99% -78.10% 204.49% -
  Horiz. % 6.86% 304.49% 143.05% 124.69% 66.69% 304.49% 100.00%
Tax Rate 26.93 % 9.56 % 32.08 % 18.83 % 20.09 % 9.56 % 9.02 % 107.20%
  QoQ % 181.69% -70.20% 70.37% -6.27% 110.15% 5.99% -
  Horiz. % 298.56% 105.99% 355.65% 208.76% 222.73% 105.99% 100.00%
Total Cost 18,580 12,540 21,546 16,600 25,189 12,540 16,940 6.35%
  QoQ % 48.17% -41.80% 29.80% -34.10% 100.87% -25.97% -
  Horiz. % 109.68% 74.03% 127.19% 97.99% 148.70% 74.03% 100.00%
Net Worth 411,171 362,150 415,214 416,079 411,007 427,463 417,228 -0.97%
  QoQ % 13.54% -12.78% -0.21% 1.23% -3.85% 2.45% -
  Horiz. % 98.55% 86.80% 99.52% 99.72% 98.51% 102.45% 100.00%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - 2,716 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 24.90 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 411,171 362,150 415,214 416,079 411,007 427,463 417,228 -0.97%
  QoQ % 13.54% -12.78% -0.21% 1.23% -3.85% 2.45% -
  Horiz. % 98.55% 86.80% 99.52% 99.72% 98.51% 102.45% 100.00%
NOSH 351,428 362,150 361,056 90,649 90,530 90,564 90,505 146.84%
  QoQ % -2.96% 0.30% 298.30% 0.13% -0.04% 0.07% -
  Horiz. % 388.30% 400.14% 398.94% 100.16% 100.03% 100.07% 100.00%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.69 % 47.68 % 20.62 % 22.47 % 10.04 % 47.68 % 18.65 % -66.01%
  QoQ % -92.26% 131.23% -8.23% 123.80% -78.94% 155.66% -
  Horiz. % 19.79% 255.66% 110.56% 120.48% 53.83% 255.66% 100.00%
ROE 0.06 % 3.01 % 1.23 % 1.07 % 0.58 % 2.55 % 0.86 % -83.03%
  QoQ % -98.01% 144.72% 14.95% 84.48% -77.25% 196.51% -
  Horiz. % 6.98% 350.00% 143.02% 124.42% 67.44% 296.51% 100.00%
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.49 6.62 7.52 23.62 30.93 26.46 23.01 -61.50%
  QoQ % -17.07% -11.97% -68.16% -23.63% 16.89% 14.99% -
  Horiz. % 23.86% 28.77% 32.68% 102.65% 134.42% 114.99% 100.00%
EPS 0.07 3.01 1.42 4.93 2.64 12.05 3.96 -93.20%
  QoQ % -97.67% 111.97% -71.20% 86.74% -78.09% 204.29% -
  Horiz. % 1.77% 76.01% 35.86% 124.49% 66.67% 304.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.1700 1.0000 1.1500 4.5900 4.5400 4.7200 4.6100 -59.88%
  QoQ % 17.00% -13.04% -74.95% 1.10% -3.81% 2.39% -
  Horiz. % 25.38% 21.69% 24.95% 99.57% 98.48% 102.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.28 6.56 7.44 5.86 7.67 6.56 5.70 -4.97%
  QoQ % -19.51% -11.83% 26.96% -23.60% 16.92% 15.09% -
  Horiz. % 92.63% 115.09% 130.53% 102.81% 134.56% 115.09% 100.00%
EPS 0.07 2.99 1.40 1.22 0.65 2.99 0.98 -82.76%
  QoQ % -97.66% 113.57% 14.75% 87.69% -78.26% 205.10% -
  Horiz. % 7.14% 305.10% 142.86% 124.49% 66.33% 305.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.74 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.1263 0.9920 1.1374 1.1397 1.1259 1.1709 1.1429 -0.97%
  QoQ % 13.54% -12.78% -0.20% 1.23% -3.84% 2.45% -
  Horiz. % 98.55% 86.80% 99.52% 99.72% 98.51% 102.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.6100 0.8400 0.9200 0.6700 0.4200 0.3600 0.3500 -
P/RPS 11.11 12.69 12.24 2.84 1.36 1.36 1.52 276.17%
  QoQ % -12.45% 3.68% 330.99% 108.82% 0.00% -10.53% -
  Horiz. % 730.92% 834.87% 805.26% 186.84% 89.47% 89.47% 100.00%
P/EPS 871.43 27.88 64.79 13.59 15.91 2.99 8.84 2,028.01%
  QoQ % 3,025.65% -56.97% 376.75% -14.58% 432.11% -66.18% -
  Horiz. % 9,857.80% 315.38% 732.92% 153.73% 179.98% 33.82% 100.00%
EY 0.11 3.59 1.54 7.36 6.29 33.47 11.31 -95.43%
  QoQ % -96.94% 133.12% -79.08% 17.01% -81.21% 195.93% -
  Horiz. % 0.97% 31.74% 13.62% 65.08% 55.61% 295.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 8.33 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.52 0.84 0.80 0.15 0.09 0.08 0.08 247.89%
  QoQ % -38.10% 5.00% 433.33% 66.67% 12.50% 0.00% -
  Horiz. % 650.00% 1,050.00% 1,000.00% 187.50% 112.50% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 23/11/07 29/08/07 30/05/07 27/02/07 29/11/06 -
Price 0.7300 0.6200 0.9600 0.7300 0.6300 0.3800 0.3400 -
P/RPS 13.30 9.37 12.77 3.09 2.04 1.44 1.48 331.66%
  QoQ % 41.94% -26.62% 313.27% 51.47% 41.67% -2.70% -
  Horiz. % 898.65% 633.11% 862.84% 208.78% 137.84% 97.30% 100.00%
P/EPS 1,042.86 20.57 67.61 14.81 23.86 3.15 8.59 2,344.67%
  QoQ % 4,969.81% -69.58% 356.52% -37.93% 657.46% -63.33% -
  Horiz. % 12,140.40% 239.46% 787.08% 172.41% 277.76% 36.67% 100.00%
EY 0.10 4.86 1.48 6.75 4.19 31.71 11.65 -95.80%
  QoQ % -97.94% 228.38% -78.07% 61.10% -86.79% 172.19% -
  Horiz. % 0.86% 41.72% 12.70% 57.94% 35.97% 272.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 7.89 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.62 0.62 0.83 0.16 0.14 0.08 0.07 327.52%
  QoQ % 0.00% -25.30% 418.75% 14.29% 75.00% 14.29% -
  Horiz. % 885.71% 885.71% 1,185.71% 228.57% 200.00% 114.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers