Highlights

[AMVERTON] QoQ Quarter Result on 2008-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 26-Aug-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Jun-2008  [#2]
Profit Trend QoQ -     321.14%    YoY -     -76.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 20,966 32,116 31,013 39,525 19,291 23,966 27,143 -15.80%
  QoQ % -34.72% 3.56% -21.54% 104.89% -19.51% -11.70% -
  Horiz. % 77.24% 118.32% 114.26% 145.62% 71.07% 88.30% 100.00%
PBT 955 15,633 3,730 1,584 973 12,634 8,241 -76.20%
  QoQ % -93.89% 319.12% 135.48% 62.80% -92.30% 53.31% -
  Horiz. % 11.59% 189.70% 45.26% 19.22% 11.81% 153.31% 100.00%
Tax -272 -665 -804 -121 -262 -1,208 -2,644 -78.01%
  QoQ % 59.10% 17.29% -564.46% 53.82% 78.31% 54.31% -
  Horiz. % 10.29% 25.15% 30.41% 4.58% 9.91% 45.69% 100.00%
NP 683 14,968 2,926 1,463 711 11,426 5,597 -75.37%
  QoQ % -95.44% 411.55% 100.00% 105.77% -93.78% 104.15% -
  Horiz. % 12.20% 267.43% 52.28% 26.14% 12.70% 204.15% 100.00%
NP to SH 528 14,864 2,514 1,036 246 10,913 5,127 -78.00%
  QoQ % -96.45% 491.25% 142.66% 321.14% -97.75% 112.85% -
  Horiz. % 10.30% 289.92% 49.03% 20.21% 4.80% 212.85% 100.00%
Tax Rate 28.48 % 4.25 % 21.55 % 7.64 % 26.93 % 9.56 % 32.08 % -7.62%
  QoQ % 570.12% -80.28% 182.07% -71.63% 181.69% -70.20% -
  Horiz. % 88.78% 13.25% 67.18% 23.82% 83.95% 29.80% 100.00%
Total Cost 20,283 17,148 28,087 38,062 18,580 12,540 21,546 -3.94%
  QoQ % 18.28% -38.95% -26.21% 104.85% 48.17% -41.80% -
  Horiz. % 94.14% 79.59% 130.36% 176.65% 86.23% 58.20% 100.00%
Net Worth 425,919 438,669 426,286 417,972 411,171 362,150 415,214 1.71%
  QoQ % -2.91% 2.90% 1.99% 1.65% 13.54% -12.78% -
  Horiz. % 102.58% 105.65% 102.67% 100.66% 99.03% 87.22% 100.00%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 425,919 438,669 426,286 417,972 411,171 362,150 415,214 1.71%
  QoQ % -2.91% 2.90% 1.99% 1.65% 13.54% -12.78% -
  Horiz. % 102.58% 105.65% 102.67% 100.66% 99.03% 87.22% 100.00%
NOSH 351,999 362,536 364,347 357,241 351,428 362,150 361,056 -1.68%
  QoQ % -2.91% -0.50% 1.99% 1.65% -2.96% 0.30% -
  Horiz. % 97.49% 100.41% 100.91% 98.94% 97.33% 100.30% 100.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.26 % 46.61 % 9.43 % 3.70 % 3.69 % 47.68 % 20.62 % -70.73%
  QoQ % -93.01% 394.27% 154.86% 0.27% -92.26% 131.23% -
  Horiz. % 15.81% 226.04% 45.73% 17.94% 17.90% 231.23% 100.00%
ROE 0.12 % 3.39 % 0.59 % 0.25 % 0.06 % 3.01 % 1.23 % -78.78%
  QoQ % -96.46% 474.58% 136.00% 316.67% -98.01% 144.72% -
  Horiz. % 9.76% 275.61% 47.97% 20.33% 4.88% 244.72% 100.00%
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.96 8.86 8.51 11.06 5.49 6.62 7.52 -14.35%
  QoQ % -32.73% 4.11% -23.06% 101.46% -17.07% -11.97% -
  Horiz. % 79.26% 117.82% 113.16% 147.07% 73.01% 88.03% 100.00%
EPS 0.15 4.10 0.69 0.29 0.07 3.01 1.42 -77.62%
  QoQ % -96.34% 494.20% 137.93% 314.29% -97.67% 111.97% -
  Horiz. % 10.56% 288.73% 48.59% 20.42% 4.93% 211.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2100 1.2100 1.1700 1.1700 1.1700 1.0000 1.1500 3.45%
  QoQ % 0.00% 3.42% 0.00% 0.00% 17.00% -13.04% -
  Horiz. % 105.22% 105.22% 101.74% 101.74% 101.74% 86.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.74 8.80 8.50 10.83 5.28 6.56 7.44 -15.87%
  QoQ % -34.77% 3.53% -21.51% 105.11% -19.51% -11.83% -
  Horiz. % 77.15% 118.28% 114.25% 145.56% 70.97% 88.17% 100.00%
EPS 0.14 4.07 0.69 0.28 0.07 2.99 1.40 -78.43%
  QoQ % -96.56% 489.86% 146.43% 300.00% -97.66% 113.57% -
  Horiz. % 10.00% 290.71% 49.29% 20.00% 5.00% 213.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1667 1.2016 1.1677 1.1449 1.1263 0.9920 1.1374 1.71%
  QoQ % -2.90% 2.90% 1.99% 1.65% 13.54% -12.78% -
  Horiz. % 102.58% 105.64% 102.66% 100.66% 99.02% 87.22% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.5000 0.3200 0.4500 0.5100 0.6100 0.8400 0.9200 -
P/RPS 8.39 3.61 5.29 4.61 11.11 12.69 12.24 -22.24%
  QoQ % 132.41% -31.76% 14.75% -58.51% -12.45% 3.68% -
  Horiz. % 68.55% 29.49% 43.22% 37.66% 90.77% 103.68% 100.00%
P/EPS 333.33 7.80 65.22 175.86 871.43 27.88 64.79 197.72%
  QoQ % 4,173.46% -88.04% -62.91% -79.82% 3,025.65% -56.97% -
  Horiz. % 514.48% 12.04% 100.66% 271.43% 1,345.01% 43.03% 100.00%
EY 0.30 12.81 1.53 0.57 0.11 3.59 1.54 -66.36%
  QoQ % -97.66% 737.25% 168.42% 418.18% -96.94% 133.12% -
  Horiz. % 19.48% 831.82% 99.35% 37.01% 7.14% 233.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.26 0.38 0.44 0.52 0.84 0.80 -35.93%
  QoQ % 57.69% -31.58% -13.64% -15.38% -38.10% 5.00% -
  Horiz. % 51.25% 32.50% 47.50% 55.00% 65.00% 105.00% 100.00%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 26/11/08 26/08/08 29/05/08 28/02/08 23/11/07 -
Price 0.3900 0.5000 0.3100 0.4400 0.7300 0.6200 0.9600 -
P/RPS 6.55 5.64 3.64 3.98 13.30 9.37 12.77 -35.90%
  QoQ % 16.13% 54.95% -8.54% -70.08% 41.94% -26.62% -
  Horiz. % 51.29% 44.17% 28.50% 31.17% 104.15% 73.38% 100.00%
P/EPS 260.00 12.20 44.93 151.72 1,042.86 20.57 67.61 145.26%
  QoQ % 2,031.15% -72.85% -70.39% -85.45% 4,969.81% -69.58% -
  Horiz. % 384.56% 18.04% 66.45% 224.40% 1,542.46% 30.42% 100.00%
EY 0.38 8.20 2.23 0.66 0.10 4.86 1.48 -59.57%
  QoQ % -95.37% 267.71% 237.88% 560.00% -97.94% 228.38% -
  Horiz. % 25.68% 554.05% 150.68% 44.59% 6.76% 328.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.41 0.26 0.38 0.62 0.62 0.83 -47.00%
  QoQ % -21.95% 57.69% -31.58% -38.71% 0.00% -25.30% -
  Horiz. % 38.55% 49.40% 31.33% 45.78% 74.70% 74.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.010.00 
 KOTRA 3.130.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.1750.00 
 WILLOW 0.430.00 
 EAH-WE 0.020.00 
 IRIS 0.360.00 
 TOPGLOV-C79 0.2150.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS