Highlights

[AMVERTON] QoQ Quarter Result on 2015-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     -35.41%    YoY -     -60.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 25,160 32,469 34,582 26,609 27,758 39,757 46,556 -33.63%
  QoQ % -22.51% -6.11% 29.96% -4.14% -30.18% -14.60% -
  Horiz. % 54.04% 69.74% 74.28% 57.15% 59.62% 85.40% 100.00%
PBT 5,685 9,458 10,098 4,585 6,486 19,523 17,279 -52.31%
  QoQ % -39.89% -6.34% 120.24% -29.31% -66.78% 12.99% -
  Horiz. % 32.90% 54.74% 58.44% 26.54% 37.54% 112.99% 100.00%
Tax -1,488 1,125 -2,496 -1,393 -1,842 -5,618 -4,096 -49.06%
  QoQ % -232.27% 145.07% -79.18% 24.38% 67.21% -37.16% -
  Horiz. % 36.33% -27.47% 60.94% 34.01% 44.97% 137.16% 100.00%
NP 4,197 10,583 7,602 3,192 4,644 13,905 13,183 -53.34%
  QoQ % -60.34% 39.21% 138.16% -31.27% -66.60% 5.48% -
  Horiz. % 31.84% 80.28% 57.67% 24.21% 35.23% 105.48% 100.00%
NP to SH 3,916 9,450 7,414 2,742 4,245 12,015 11,547 -51.34%
  QoQ % -58.56% 27.46% 170.39% -35.41% -64.67% 4.05% -
  Horiz. % 33.91% 81.84% 64.21% 23.75% 36.76% 104.05% 100.00%
Tax Rate 26.17 % -11.89 % 24.72 % 30.38 % 28.40 % 28.78 % 23.71 % 6.80%
  QoQ % 320.10% -148.10% -18.63% 6.97% -1.32% 21.38% -
  Horiz. % 110.38% -50.15% 104.26% 128.13% 119.78% 121.38% 100.00%
Total Cost 20,963 21,886 26,980 23,417 23,114 25,852 33,373 -26.63%
  QoQ % -4.22% -18.88% 15.22% 1.31% -10.59% -22.54% -
  Horiz. % 62.81% 65.58% 80.84% 70.17% 69.26% 77.46% 100.00%
Net Worth 602,355 598,704 587,753 580,451 584,102 580,451 565,849 4.25%
  QoQ % 0.61% 1.86% 1.26% -0.62% 0.63% 2.58% -
  Horiz. % 106.45% 105.81% 103.87% 102.58% 103.23% 102.58% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 602,355 598,704 587,753 580,451 584,102 580,451 565,849 4.25%
  QoQ % 0.61% 1.86% 1.26% -0.62% 0.63% 2.58% -
  Horiz. % 106.45% 105.81% 103.87% 102.58% 103.23% 102.58% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 16.68 % 32.59 % 21.98 % 12.00 % 16.73 % 34.97 % 28.32 % -29.71%
  QoQ % -48.82% 48.27% 83.17% -28.27% -52.16% 23.48% -
  Horiz. % 58.90% 115.08% 77.61% 42.37% 59.07% 123.48% 100.00%
ROE 0.65 % 1.58 % 1.26 % 0.47 % 0.73 % 2.07 % 2.04 % -53.32%
  QoQ % -58.86% 25.40% 168.09% -35.62% -64.73% 1.47% -
  Horiz. % 31.86% 77.45% 61.76% 23.04% 35.78% 101.47% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.89 8.89 9.47 7.29 7.60 10.89 12.75 -33.63%
  QoQ % -22.50% -6.12% 29.90% -4.08% -30.21% -14.59% -
  Horiz. % 54.04% 69.73% 74.27% 57.18% 59.61% 85.41% 100.00%
EPS 1.07 2.59 2.03 0.75 1.16 3.29 3.16 -51.39%
  QoQ % -58.69% 27.59% 170.67% -35.34% -64.74% 4.11% -
  Horiz. % 33.86% 81.96% 64.24% 23.73% 36.71% 104.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.6500 1.6400 1.6100 1.5900 1.6000 1.5900 1.5500 4.25%
  QoQ % 0.61% 1.86% 1.26% -0.62% 0.63% 2.58% -
  Horiz. % 106.45% 105.81% 103.87% 102.58% 103.23% 102.58% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.89 8.89 9.47 7.29 7.60 10.89 12.75 -33.63%
  QoQ % -22.50% -6.12% 29.90% -4.08% -30.21% -14.59% -
  Horiz. % 54.04% 69.73% 74.27% 57.18% 59.61% 85.41% 100.00%
EPS 1.07 2.59 2.03 0.75 1.16 3.29 3.16 -51.39%
  QoQ % -58.69% 27.59% 170.67% -35.34% -64.74% 4.11% -
  Horiz. % 33.86% 81.96% 64.24% 23.73% 36.71% 104.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.6500 1.6400 1.6100 1.5900 1.6000 1.5900 1.5500 4.25%
  QoQ % 0.61% 1.86% 1.26% -0.62% 0.63% 2.58% -
  Horiz. % 106.45% 105.81% 103.87% 102.58% 103.23% 102.58% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.8200 0.8700 0.8700 0.9100 1.1100 0.8000 1.2900 -
P/RPS 11.90 9.78 9.18 12.48 14.60 7.35 10.12 11.40%
  QoQ % 21.68% 6.54% -26.44% -14.52% 98.64% -27.37% -
  Horiz. % 117.59% 96.64% 90.71% 123.32% 144.27% 72.63% 100.00%
P/EPS 76.44 33.61 42.84 121.16 95.46 24.31 40.78 51.97%
  QoQ % 127.43% -21.55% -64.64% 26.92% 292.68% -40.39% -
  Horiz. % 187.44% 82.42% 105.05% 297.11% 234.09% 59.61% 100.00%
EY 1.31 2.98 2.33 0.83 1.05 4.11 2.45 -34.10%
  QoQ % -56.04% 27.90% 180.72% -20.95% -74.45% 67.76% -
  Horiz. % 53.47% 121.63% 95.10% 33.88% 42.86% 167.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.53 0.54 0.57 0.69 0.50 0.83 -28.65%
  QoQ % -5.66% -1.85% -5.26% -17.39% 38.00% -39.76% -
  Horiz. % 60.24% 63.86% 65.06% 68.67% 83.13% 60.24% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 29/02/16 25/11/15 26/08/15 29/05/15 26/02/15 27/11/14 -
Price 1.1800 0.7900 0.8800 0.8150 0.9300 0.9200 1.0300 -
P/RPS 17.12 8.88 9.29 11.18 12.23 8.45 8.08 64.89%
  QoQ % 92.79% -4.41% -16.91% -8.59% 44.73% 4.58% -
  Horiz. % 211.88% 109.90% 114.98% 138.37% 151.36% 104.58% 100.00%
P/EPS 110.00 30.52 43.33 108.51 79.98 27.95 32.56 124.98%
  QoQ % 260.42% -29.56% -60.07% 35.67% 186.15% -14.16% -
  Horiz. % 337.84% 93.73% 133.08% 333.26% 245.64% 85.84% 100.00%
EY 0.91 3.28 2.31 0.92 1.25 3.58 3.07 -55.51%
  QoQ % -72.26% 41.99% 151.09% -26.40% -65.08% 16.61% -
  Horiz. % 29.64% 106.84% 75.24% 29.97% 40.72% 116.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 0.48 0.55 0.51 0.58 0.58 0.66 5.97%
  QoQ % 50.00% -12.73% 7.84% -12.07% 0.00% -12.12% -
  Horiz. % 109.09% 72.73% 83.33% 77.27% 87.88% 87.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

312  373  527  641 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3050.00 
 ARMADA 0.235-0.01 
 TATGIAP 0.095-0.005 
 PWORTH 0.045-0.005 
 SEACERA 0.33-0.02 
 HSI-H4Y 0.295+0.055 
 HSI-C3W 0.295-0.01 
 SAPNRG-WA 0.100.00 
 SUMATEC 0.010.00 
 HIBISCS 1.07+0.01 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers