Highlights

[AMVERTON] QoQ Quarter Result on 2016-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 25-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -12.33%    YoY -     25.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 23,708 32,615 31,091 26,463 25,160 32,469 34,582 -22.23%
  QoQ % -27.31% 4.90% 17.49% 5.18% -22.51% -6.11% -
  Horiz. % 68.56% 94.31% 89.91% 76.52% 72.75% 93.89% 100.00%
PBT 2,563 6,417 10,778 5,144 5,685 9,458 10,098 -59.88%
  QoQ % -60.06% -40.46% 109.53% -9.52% -39.89% -6.34% -
  Horiz. % 25.38% 63.55% 106.73% 50.94% 56.30% 93.66% 100.00%
Tax -673 -1,203 -2,478 -1,454 -1,488 1,125 -2,496 -58.23%
  QoQ % 44.06% 51.45% -70.43% 2.28% -232.27% 145.07% -
  Horiz. % 26.96% 48.20% 99.28% 58.25% 59.62% -45.07% 100.00%
NP 1,890 5,214 8,300 3,690 4,197 10,583 7,602 -60.43%
  QoQ % -63.75% -37.18% 124.93% -12.08% -60.34% 39.21% -
  Horiz. % 24.86% 68.59% 109.18% 48.54% 55.21% 139.21% 100.00%
NP to SH 1,489 4,486 8,234 3,433 3,916 9,450 7,414 -65.67%
  QoQ % -66.81% -45.52% 139.85% -12.33% -58.56% 27.46% -
  Horiz. % 20.08% 60.51% 111.06% 46.30% 52.82% 127.46% 100.00%
Tax Rate 26.26 % 18.75 % 22.99 % 28.27 % 26.17 % -11.89 % 24.72 % 4.11%
  QoQ % 40.05% -18.44% -18.68% 8.02% 320.10% -148.10% -
  Horiz. % 106.23% 75.85% 93.00% 114.36% 105.87% -48.10% 100.00%
Total Cost 21,818 27,401 22,791 22,773 20,963 21,886 26,980 -13.19%
  QoQ % -20.38% 20.23% 0.08% 8.63% -4.22% -18.88% -
  Horiz. % 80.87% 101.56% 84.47% 84.41% 77.70% 81.12% 100.00%
Net Worth 616,958 616,958 613,307 606,006 602,355 598,704 587,753 3.28%
  QoQ % 0.00% 0.60% 1.20% 0.61% 0.61% 1.86% -
  Horiz. % 104.97% 104.97% 104.35% 103.11% 102.48% 101.86% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 616,958 616,958 613,307 606,006 602,355 598,704 587,753 3.28%
  QoQ % 0.00% 0.60% 1.20% 0.61% 0.61% 1.86% -
  Horiz. % 104.97% 104.97% 104.35% 103.11% 102.48% 101.86% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 7.97 % 15.99 % 26.70 % 13.94 % 16.68 % 32.59 % 21.98 % -49.12%
  QoQ % -50.16% -40.11% 91.54% -16.43% -48.82% 48.27% -
  Horiz. % 36.26% 72.75% 121.47% 63.42% 75.89% 148.27% 100.00%
ROE 0.24 % 0.73 % 1.34 % 0.57 % 0.65 % 1.58 % 1.26 % -66.86%
  QoQ % -67.12% -45.52% 135.09% -12.31% -58.86% 25.40% -
  Horiz. % 19.05% 57.94% 106.35% 45.24% 51.59% 125.40% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.49 8.93 8.52 7.25 6.89 8.89 9.47 -22.25%
  QoQ % -27.32% 4.81% 17.52% 5.22% -22.50% -6.12% -
  Horiz. % 68.53% 94.30% 89.97% 76.56% 72.76% 93.88% 100.00%
EPS 0.41 1.23 2.26 0.94 1.07 2.59 2.03 -65.54%
  QoQ % -66.67% -45.58% 140.43% -12.15% -58.69% 27.59% -
  Horiz. % 20.20% 60.59% 111.33% 46.31% 52.71% 127.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.6900 1.6900 1.6800 1.6600 1.6500 1.6400 1.6100 3.28%
  QoQ % 0.00% 0.60% 1.20% 0.61% 0.61% 1.86% -
  Horiz. % 104.97% 104.97% 104.35% 103.11% 102.48% 101.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.49 8.93 8.52 7.25 6.89 8.89 9.47 -22.25%
  QoQ % -27.32% 4.81% 17.52% 5.22% -22.50% -6.12% -
  Horiz. % 68.53% 94.30% 89.97% 76.56% 72.76% 93.88% 100.00%
EPS 0.41 1.23 2.26 0.94 1.07 2.59 2.03 -65.54%
  QoQ % -66.67% -45.58% 140.43% -12.15% -58.69% 27.59% -
  Horiz. % 20.20% 60.59% 111.33% 46.31% 52.71% 127.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.6900 1.6900 1.6800 1.6600 1.6500 1.6400 1.6100 3.28%
  QoQ % 0.00% 0.60% 1.20% 0.61% 0.61% 1.86% -
  Horiz. % 104.97% 104.97% 104.35% 103.11% 102.48% 101.86% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.3800 1.0000 1.0500 0.9900 0.8200 0.8700 0.8700 -
P/RPS 21.25 11.19 12.33 13.66 11.90 9.78 9.18 74.90%
  QoQ % 89.90% -9.25% -9.74% 14.79% 21.68% 6.54% -
  Horiz. % 231.48% 121.90% 134.31% 148.80% 129.63% 106.54% 100.00%
P/EPS 338.34 81.38 46.55 105.28 76.44 33.61 42.84 296.09%
  QoQ % 315.75% 74.82% -55.78% 37.73% 127.43% -21.55% -
  Horiz. % 789.78% 189.96% 108.66% 245.75% 178.43% 78.45% 100.00%
EY 0.30 1.23 2.15 0.95 1.31 2.98 2.33 -74.47%
  QoQ % -75.61% -42.79% 126.32% -27.48% -56.04% 27.90% -
  Horiz. % 12.88% 52.79% 92.27% 40.77% 56.22% 127.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.59 0.63 0.60 0.50 0.53 0.54 32.08%
  QoQ % 38.98% -6.35% 5.00% 20.00% -5.66% -1.85% -
  Horiz. % 151.85% 109.26% 116.67% 111.11% 92.59% 98.15% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 23/11/16 25/08/16 26/05/16 29/02/16 25/11/15 -
Price 1.7200 1.3700 1.0400 1.0000 1.1800 0.7900 0.8800 -
P/RPS 26.49 15.33 12.21 13.80 17.12 8.88 9.29 100.96%
  QoQ % 72.80% 25.55% -11.52% -19.39% 92.79% -4.41% -
  Horiz. % 285.15% 165.02% 131.43% 148.55% 184.28% 95.59% 100.00%
P/EPS 421.70 111.49 46.11 106.34 110.00 30.52 43.33 355.21%
  QoQ % 278.24% 141.79% -56.64% -3.33% 260.42% -29.56% -
  Horiz. % 973.23% 257.30% 106.42% 245.42% 253.87% 70.44% 100.00%
EY 0.24 0.90 2.17 0.94 0.91 3.28 2.31 -77.87%
  QoQ % -73.33% -58.53% 130.85% 3.30% -72.26% 41.99% -
  Horiz. % 10.39% 38.96% 93.94% 40.69% 39.39% 141.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 0.81 0.62 0.60 0.72 0.48 0.55 50.89%
  QoQ % 25.93% 30.65% 3.33% -16.67% 50.00% -12.73% -
  Horiz. % 185.45% 147.27% 112.73% 109.09% 130.91% 87.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

197  722  609  934 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.16-0.01 
 PHB 0.030.00 
 VIVOCOM 0.86-0.36 
 SAPNRG 0.115-0.005 
 KANGER 0.185-0.01 
 PA 0.14-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 XOX 0.11-0.005 
 ARMADA 0.2750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS