Highlights

[AMVERTON] QoQ Quarter Result on 2016-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 25-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -12.33%    YoY -     25.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 23,708 32,615 31,091 26,463 25,160 32,469 34,582 -22.23%
  QoQ % -27.31% 4.90% 17.49% 5.18% -22.51% -6.11% -
  Horiz. % 68.56% 94.31% 89.91% 76.52% 72.75% 93.89% 100.00%
PBT 2,563 6,417 10,778 5,144 5,685 9,458 10,098 -59.88%
  QoQ % -60.06% -40.46% 109.53% -9.52% -39.89% -6.34% -
  Horiz. % 25.38% 63.55% 106.73% 50.94% 56.30% 93.66% 100.00%
Tax -673 -1,203 -2,478 -1,454 -1,488 1,125 -2,496 -58.23%
  QoQ % 44.06% 51.45% -70.43% 2.28% -232.27% 145.07% -
  Horiz. % 26.96% 48.20% 99.28% 58.25% 59.62% -45.07% 100.00%
NP 1,890 5,214 8,300 3,690 4,197 10,583 7,602 -60.43%
  QoQ % -63.75% -37.18% 124.93% -12.08% -60.34% 39.21% -
  Horiz. % 24.86% 68.59% 109.18% 48.54% 55.21% 139.21% 100.00%
NP to SH 1,489 4,486 8,234 3,433 3,916 9,450 7,414 -65.67%
  QoQ % -66.81% -45.52% 139.85% -12.33% -58.56% 27.46% -
  Horiz. % 20.08% 60.51% 111.06% 46.30% 52.82% 127.46% 100.00%
Tax Rate 26.26 % 18.75 % 22.99 % 28.27 % 26.17 % -11.89 % 24.72 % 4.11%
  QoQ % 40.05% -18.44% -18.68% 8.02% 320.10% -148.10% -
  Horiz. % 106.23% 75.85% 93.00% 114.36% 105.87% -48.10% 100.00%
Total Cost 21,818 27,401 22,791 22,773 20,963 21,886 26,980 -13.19%
  QoQ % -20.38% 20.23% 0.08% 8.63% -4.22% -18.88% -
  Horiz. % 80.87% 101.56% 84.47% 84.41% 77.70% 81.12% 100.00%
Net Worth 616,958 616,958 613,307 606,006 602,355 598,704 587,753 3.28%
  QoQ % 0.00% 0.60% 1.20% 0.61% 0.61% 1.86% -
  Horiz. % 104.97% 104.97% 104.35% 103.11% 102.48% 101.86% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 616,958 616,958 613,307 606,006 602,355 598,704 587,753 3.28%
  QoQ % 0.00% 0.60% 1.20% 0.61% 0.61% 1.86% -
  Horiz. % 104.97% 104.97% 104.35% 103.11% 102.48% 101.86% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 7.97 % 15.99 % 26.70 % 13.94 % 16.68 % 32.59 % 21.98 % -49.12%
  QoQ % -50.16% -40.11% 91.54% -16.43% -48.82% 48.27% -
  Horiz. % 36.26% 72.75% 121.47% 63.42% 75.89% 148.27% 100.00%
ROE 0.24 % 0.73 % 1.34 % 0.57 % 0.65 % 1.58 % 1.26 % -66.86%
  QoQ % -67.12% -45.52% 135.09% -12.31% -58.86% 25.40% -
  Horiz. % 19.05% 57.94% 106.35% 45.24% 51.59% 125.40% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.49 8.93 8.52 7.25 6.89 8.89 9.47 -22.25%
  QoQ % -27.32% 4.81% 17.52% 5.22% -22.50% -6.12% -
  Horiz. % 68.53% 94.30% 89.97% 76.56% 72.76% 93.88% 100.00%
EPS 0.41 1.23 2.26 0.94 1.07 2.59 2.03 -65.54%
  QoQ % -66.67% -45.58% 140.43% -12.15% -58.69% 27.59% -
  Horiz. % 20.20% 60.59% 111.33% 46.31% 52.71% 127.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.6900 1.6900 1.6800 1.6600 1.6500 1.6400 1.6100 3.28%
  QoQ % 0.00% 0.60% 1.20% 0.61% 0.61% 1.86% -
  Horiz. % 104.97% 104.97% 104.35% 103.11% 102.48% 101.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.49 8.93 8.52 7.25 6.89 8.89 9.47 -22.25%
  QoQ % -27.32% 4.81% 17.52% 5.22% -22.50% -6.12% -
  Horiz. % 68.53% 94.30% 89.97% 76.56% 72.76% 93.88% 100.00%
EPS 0.41 1.23 2.26 0.94 1.07 2.59 2.03 -65.54%
  QoQ % -66.67% -45.58% 140.43% -12.15% -58.69% 27.59% -
  Horiz. % 20.20% 60.59% 111.33% 46.31% 52.71% 127.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.6900 1.6900 1.6800 1.6600 1.6500 1.6400 1.6100 3.28%
  QoQ % 0.00% 0.60% 1.20% 0.61% 0.61% 1.86% -
  Horiz. % 104.97% 104.97% 104.35% 103.11% 102.48% 101.86% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.3800 1.0000 1.0500 0.9900 0.8200 0.8700 0.8700 -
P/RPS 21.25 11.19 12.33 13.66 11.90 9.78 9.18 74.90%
  QoQ % 89.90% -9.25% -9.74% 14.79% 21.68% 6.54% -
  Horiz. % 231.48% 121.90% 134.31% 148.80% 129.63% 106.54% 100.00%
P/EPS 338.34 81.38 46.55 105.28 76.44 33.61 42.84 296.09%
  QoQ % 315.75% 74.82% -55.78% 37.73% 127.43% -21.55% -
  Horiz. % 789.78% 189.96% 108.66% 245.75% 178.43% 78.45% 100.00%
EY 0.30 1.23 2.15 0.95 1.31 2.98 2.33 -74.47%
  QoQ % -75.61% -42.79% 126.32% -27.48% -56.04% 27.90% -
  Horiz. % 12.88% 52.79% 92.27% 40.77% 56.22% 127.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.59 0.63 0.60 0.50 0.53 0.54 32.08%
  QoQ % 38.98% -6.35% 5.00% 20.00% -5.66% -1.85% -
  Horiz. % 151.85% 109.26% 116.67% 111.11% 92.59% 98.15% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 23/11/16 25/08/16 26/05/16 29/02/16 25/11/15 -
Price 1.7200 1.3700 1.0400 1.0000 1.1800 0.7900 0.8800 -
P/RPS 26.49 15.33 12.21 13.80 17.12 8.88 9.29 100.96%
  QoQ % 72.80% 25.55% -11.52% -19.39% 92.79% -4.41% -
  Horiz. % 285.15% 165.02% 131.43% 148.55% 184.28% 95.59% 100.00%
P/EPS 421.70 111.49 46.11 106.34 110.00 30.52 43.33 355.21%
  QoQ % 278.24% 141.79% -56.64% -3.33% 260.42% -29.56% -
  Horiz. % 973.23% 257.30% 106.42% 245.42% 253.87% 70.44% 100.00%
EY 0.24 0.90 2.17 0.94 0.91 3.28 2.31 -77.87%
  QoQ % -73.33% -58.53% 130.85% 3.30% -72.26% 41.99% -
  Horiz. % 10.39% 38.96% 93.94% 40.69% 39.39% 141.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 0.81 0.62 0.60 0.72 0.48 0.55 50.89%
  QoQ % 25.93% 30.65% 3.33% -16.67% 50.00% -12.73% -
  Horiz. % 185.45% 147.27% 112.73% 109.09% 130.91% 87.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  297  572  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 ARMADA 0.495+0.015 
 VELESTO 0.39+0.005 
 DGB 0.175+0.005 
 PERDANA 0.43+0.045 
 HSI-H8F 0.30-0.005 
 MTAG 0.62+0.035 
 AAX 0.175+0.01 
 HSI-C7J 0.15-0.01 
 TANCO 0.075+0.005 
Partners & Brokers