Highlights

[AMVERTON] QoQ Quarter Result on 2017-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 25-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     252.25%    YoY -     52.78%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 29,936 53,927 46,063 36,899 23,708 32,615 31,091 -2.49%
  QoQ % -44.49% 17.07% 24.84% 55.64% -27.31% 4.90% -
  Horiz. % 96.29% 173.45% 148.16% 118.68% 76.25% 104.90% 100.00%
PBT 5,465 13,472 9,701 7,355 2,563 6,417 10,778 -36.44%
  QoQ % -59.43% 38.87% 31.90% 186.97% -60.06% -40.46% -
  Horiz. % 50.71% 125.00% 90.01% 68.24% 23.78% 59.54% 100.00%
Tax -1,394 -2,380 -2,303 -1,878 -673 -1,203 -2,478 -31.88%
  QoQ % 41.43% -3.34% -22.63% -179.05% 44.06% 51.45% -
  Horiz. % 56.26% 96.05% 92.94% 75.79% 27.16% 48.55% 100.00%
NP 4,071 11,092 7,398 5,477 1,890 5,214 8,300 -37.83%
  QoQ % -63.30% 49.93% 35.07% 189.79% -63.75% -37.18% -
  Horiz. % 49.05% 133.64% 89.13% 65.99% 22.77% 62.82% 100.00%
NP to SH 3,607 10,441 7,179 5,245 1,489 4,486 8,234 -42.35%
  QoQ % -65.45% 45.44% 36.87% 252.25% -66.81% -45.52% -
  Horiz. % 43.81% 126.80% 87.19% 63.70% 18.08% 54.48% 100.00%
Tax Rate 25.51 % 17.67 % 23.74 % 25.53 % 26.26 % 18.75 % 22.99 % 7.19%
  QoQ % 44.37% -25.57% -7.01% -2.78% 40.05% -18.44% -
  Horiz. % 110.96% 76.86% 103.26% 111.05% 114.22% 81.56% 100.00%
Total Cost 25,865 42,835 38,665 31,422 21,818 27,401 22,791 8.81%
  QoQ % -39.62% 10.78% 23.05% 44.02% -20.38% 20.23% -
  Horiz. % 113.49% 187.95% 169.65% 137.87% 95.73% 120.23% 100.00%
Net Worth 642,512 642,512 631,560 624,259 616,958 616,958 613,307 3.15%
  QoQ % 0.00% 1.73% 1.17% 1.18% 0.00% 0.60% -
  Horiz. % 104.76% 104.76% 102.98% 101.79% 100.60% 100.60% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 642,512 642,512 631,560 624,259 616,958 616,958 613,307 3.15%
  QoQ % 0.00% 1.73% 1.17% 1.18% 0.00% 0.60% -
  Horiz. % 104.76% 104.76% 102.98% 101.79% 100.60% 100.60% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 13.60 % 20.57 % 16.06 % 14.84 % 7.97 % 15.99 % 26.70 % -36.25%
  QoQ % -33.88% 28.08% 8.22% 86.20% -50.16% -40.11% -
  Horiz. % 50.94% 77.04% 60.15% 55.58% 29.85% 59.89% 100.00%
ROE 0.56 % 1.63 % 1.14 % 0.84 % 0.24 % 0.73 % 1.34 % -44.13%
  QoQ % -65.64% 42.98% 35.71% 250.00% -67.12% -45.52% -
  Horiz. % 41.79% 121.64% 85.07% 62.69% 17.91% 54.48% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.20 14.77 12.62 10.11 6.49 8.93 8.52 -2.52%
  QoQ % -44.48% 17.04% 24.83% 55.78% -27.32% 4.81% -
  Horiz. % 96.24% 173.36% 148.12% 118.66% 76.17% 104.81% 100.00%
EPS 0.99 2.86 1.97 1.44 0.41 1.23 2.26 -42.35%
  QoQ % -65.38% 45.18% 36.81% 251.22% -66.67% -45.58% -
  Horiz. % 43.81% 126.55% 87.17% 63.72% 18.14% 54.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7600 1.7600 1.7300 1.7100 1.6900 1.6900 1.6800 3.15%
  QoQ % 0.00% 1.73% 1.17% 1.18% 0.00% 0.60% -
  Horiz. % 104.76% 104.76% 102.98% 101.79% 100.60% 100.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.20 14.77 12.62 10.11 6.49 8.93 8.52 -2.52%
  QoQ % -44.48% 17.04% 24.83% 55.78% -27.32% 4.81% -
  Horiz. % 96.24% 173.36% 148.12% 118.66% 76.17% 104.81% 100.00%
EPS 0.99 2.86 1.97 1.44 0.41 1.23 2.26 -42.35%
  QoQ % -65.38% 45.18% 36.81% 251.22% -66.67% -45.58% -
  Horiz. % 43.81% 126.55% 87.17% 63.72% 18.14% 54.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7600 1.7600 1.7300 1.7100 1.6900 1.6900 1.6800 3.15%
  QoQ % 0.00% 1.73% 1.17% 1.18% 0.00% 0.60% -
  Horiz. % 104.76% 104.76% 102.98% 101.79% 100.60% 100.60% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.0900 1.4000 1.2800 1.5900 1.3800 1.0000 1.0500 -
P/RPS 13.29 9.48 10.14 15.73 21.25 11.19 12.33 5.13%
  QoQ % 40.19% -6.51% -35.54% -25.98% 89.90% -9.25% -
  Horiz. % 107.79% 76.89% 82.24% 127.58% 172.34% 90.75% 100.00%
P/EPS 110.32 48.95 65.09 110.67 338.34 81.38 46.55 77.85%
  QoQ % 125.37% -24.80% -41.19% -67.29% 315.75% 74.82% -
  Horiz. % 236.99% 105.16% 139.83% 237.74% 726.83% 174.82% 100.00%
EY 0.91 2.04 1.54 0.90 0.30 1.23 2.15 -43.66%
  QoQ % -55.39% 32.47% 71.11% 200.00% -75.61% -42.79% -
  Horiz. % 42.33% 94.88% 71.63% 41.86% 13.95% 57.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.80 0.74 0.93 0.82 0.59 0.63 -1.06%
  QoQ % -22.50% 8.11% -20.43% 13.41% 38.98% -6.35% -
  Horiz. % 98.41% 126.98% 117.46% 147.62% 130.16% 93.65% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 22/11/17 25/08/17 25/05/17 23/02/17 23/11/16 -
Price 0.9800 1.2500 1.3200 1.4200 1.7200 1.3700 1.0400 -
P/RPS 11.95 8.46 10.46 14.05 26.49 15.33 12.21 -1.43%
  QoQ % 41.25% -19.12% -25.55% -46.96% 72.80% 25.55% -
  Horiz. % 97.87% 69.29% 85.67% 115.07% 216.95% 125.55% 100.00%
P/EPS 99.19 43.71 67.12 98.84 421.70 111.49 46.11 66.72%
  QoQ % 126.93% -34.88% -32.09% -76.56% 278.24% 141.79% -
  Horiz. % 215.12% 94.80% 145.56% 214.36% 914.55% 241.79% 100.00%
EY 1.01 2.29 1.49 1.01 0.24 0.90 2.17 -39.97%
  QoQ % -55.90% 53.69% 47.52% 320.83% -73.33% -58.53% -
  Horiz. % 46.54% 105.53% 68.66% 46.54% 11.06% 41.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.71 0.76 0.83 1.02 0.81 0.62 -6.57%
  QoQ % -21.13% -6.58% -8.43% -18.63% 25.93% 30.65% -
  Horiz. % 90.32% 114.52% 122.58% 133.87% 164.52% 130.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

352  345  520  800 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.445+0.045 
 VELESTO 0.355+0.025 
 SAPNRG 0.275+0.015 
 VELESTO-WA 0.145+0.02 
 HSI-H8B 0.20+0.025 
 GPACKET-WB 0.325+0.005 
 SAPNRG-WA 0.13+0.01 
 IFCAMSC 0.445+0.01 
 HSI-C7F 0.29-0.045 
 SANICHI 0.0450.00 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers