Highlights

[AMVERTON] QoQ Quarter Result on 2018-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 23-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     15.08%    YoY -     -20.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 22,802 21,305 35,928 31,990 29,936 53,927 46,063 -37.45%
  QoQ % 7.03% -40.70% 12.31% 6.86% -44.49% 17.07% -
  Horiz. % 49.50% 46.25% 78.00% 69.45% 64.99% 117.07% 100.00%
PBT 2,010 62,526 21,214 5,740 5,465 13,472 9,701 -65.02%
  QoQ % -96.79% 194.74% 269.58% 5.03% -59.43% 38.87% -
  Horiz. % 20.72% 644.53% 218.68% 59.17% 56.33% 138.87% 100.00%
Tax -863 -9,979 -6,096 -1,399 -1,394 -2,380 -2,303 -48.05%
  QoQ % 91.35% -63.70% -335.74% -0.36% 41.43% -3.34% -
  Horiz. % 37.47% 433.30% 264.70% 60.75% 60.53% 103.34% 100.00%
NP 1,147 52,547 15,118 4,341 4,071 11,092 7,398 -71.17%
  QoQ % -97.82% 247.58% 248.26% 6.63% -63.30% 49.93% -
  Horiz. % 15.50% 710.29% 204.35% 58.68% 55.03% 149.93% 100.00%
NP to SH 912 52,301 15,404 4,151 3,607 10,441 7,179 -74.76%
  QoQ % -98.26% 239.53% 271.09% 15.08% -65.45% 45.44% -
  Horiz. % 12.70% 728.53% 214.57% 57.82% 50.24% 145.44% 100.00%
Tax Rate 42.94 % 15.96 % 28.74 % 24.37 % 25.51 % 17.67 % 23.74 % 48.51%
  QoQ % 169.05% -44.47% 17.93% -4.47% 44.37% -25.57% -
  Horiz. % 180.88% 67.23% 121.06% 102.65% 107.46% 74.43% 100.00%
Total Cost 21,655 -31,242 20,810 27,649 25,865 42,835 38,665 -32.08%
  QoQ % 169.31% -250.13% -24.74% 6.90% -39.62% 10.78% -
  Horiz. % 56.01% -80.80% 53.82% 71.51% 66.90% 110.78% 100.00%
Net Worth 715,525 715,525 660,765 646,163 642,512 642,512 631,560 8.69%
  QoQ % 0.00% 8.29% 2.26% 0.57% 0.00% 1.73% -
  Horiz. % 113.29% 113.29% 104.62% 102.31% 101.73% 101.73% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 715,525 715,525 660,765 646,163 642,512 642,512 631,560 8.69%
  QoQ % 0.00% 8.29% 2.26% 0.57% 0.00% 1.73% -
  Horiz. % 113.29% 113.29% 104.62% 102.31% 101.73% 101.73% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 5.03 % 246.64 % 42.08 % 13.57 % 13.60 % 20.57 % 16.06 % -53.91%
  QoQ % -97.96% 486.12% 210.10% -0.22% -33.88% 28.08% -
  Horiz. % 31.32% 1,535.74% 262.02% 84.50% 84.68% 128.08% 100.00%
ROE 0.13 % 7.31 % 2.33 % 0.64 % 0.56 % 1.63 % 1.14 % -76.52%
  QoQ % -98.22% 213.73% 264.06% 14.29% -65.64% 42.98% -
  Horiz. % 11.40% 641.23% 204.39% 56.14% 49.12% 142.98% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.25 5.84 9.84 8.76 8.20 14.77 12.62 -37.43%
  QoQ % 7.02% -40.65% 12.33% 6.83% -44.48% 17.04% -
  Horiz. % 49.52% 46.28% 77.97% 69.41% 64.98% 117.04% 100.00%
EPS 0.25 14.33 4.22 1.14 0.99 2.86 1.97 -74.78%
  QoQ % -98.26% 239.57% 270.18% 15.15% -65.38% 45.18% -
  Horiz. % 12.69% 727.41% 214.21% 57.87% 50.25% 145.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9600 1.9600 1.8100 1.7700 1.7600 1.7600 1.7300 8.69%
  QoQ % 0.00% 8.29% 2.26% 0.57% 0.00% 1.73% -
  Horiz. % 113.29% 113.29% 104.62% 102.31% 101.73% 101.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.25 5.84 9.84 8.76 8.20 14.77 12.62 -37.43%
  QoQ % 7.02% -40.65% 12.33% 6.83% -44.48% 17.04% -
  Horiz. % 49.52% 46.28% 77.97% 69.41% 64.98% 117.04% 100.00%
EPS 0.25 14.33 4.22 1.14 0.99 2.86 1.97 -74.78%
  QoQ % -98.26% 239.57% 270.18% 15.15% -65.38% 45.18% -
  Horiz. % 12.69% 727.41% 214.21% 57.87% 50.25% 145.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9600 1.9600 1.8100 1.7700 1.7600 1.7600 1.7300 8.69%
  QoQ % 0.00% 8.29% 2.26% 0.57% 0.00% 1.73% -
  Horiz. % 113.29% 113.29% 104.62% 102.31% 101.73% 101.73% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.2400 0.9200 1.1000 0.9500 1.0900 1.4000 1.2800 -
P/RPS 19.85 15.76 11.18 10.84 13.29 9.48 10.14 56.55%
  QoQ % 25.95% 40.97% 3.14% -18.43% 40.19% -6.51% -
  Horiz. % 195.76% 155.42% 110.26% 106.90% 131.07% 93.49% 100.00%
P/EPS 496.36 6.42 26.07 83.55 110.32 48.95 65.09 287.91%
  QoQ % 7,631.46% -75.37% -68.80% -24.27% 125.37% -24.80% -
  Horiz. % 762.57% 9.86% 40.05% 128.36% 169.49% 75.20% 100.00%
EY 0.20 15.57 3.84 1.20 0.91 2.04 1.54 -74.39%
  QoQ % -98.72% 305.47% 220.00% 31.87% -55.39% 32.47% -
  Horiz. % 12.99% 1,011.04% 249.35% 77.92% 59.09% 132.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.47 0.61 0.54 0.62 0.80 0.74 -10.18%
  QoQ % 34.04% -22.95% 12.96% -12.90% -22.50% 8.11% -
  Horiz. % 85.14% 63.51% 82.43% 72.97% 83.78% 108.11% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 26/02/19 22/11/18 23/08/18 24/05/18 27/02/18 22/11/17 -
Price 1.1600 1.0000 0.9700 1.0800 0.9800 1.2500 1.3200 -
P/RPS 18.57 17.14 9.86 12.32 11.95 8.46 10.46 46.67%
  QoQ % 8.34% 73.83% -19.97% 3.10% 41.25% -19.12% -
  Horiz. % 177.53% 163.86% 94.26% 117.78% 114.24% 80.88% 100.00%
P/EPS 464.34 6.98 22.99 94.98 99.19 43.71 67.12 263.50%
  QoQ % 6,552.44% -69.64% -75.79% -4.24% 126.93% -34.88% -
  Horiz. % 691.81% 10.40% 34.25% 141.51% 147.78% 65.12% 100.00%
EY 0.22 14.33 4.35 1.05 1.01 2.29 1.49 -72.10%
  QoQ % -98.46% 229.43% 314.29% 3.96% -55.90% 53.69% -
  Horiz. % 14.77% 961.74% 291.95% 70.47% 67.79% 153.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.51 0.54 0.61 0.56 0.71 0.76 -15.55%
  QoQ % 15.69% -5.56% -11.48% 8.93% -21.13% -6.58% -
  Horiz. % 77.63% 67.11% 71.05% 80.26% 73.68% 93.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

198  455  562  1236 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.05-0.005 
 AT 0.090.00 
 MAHSING 0.99-0.01 
 DATAPRP 0.20-0.02 
 KSTAR 0.445+0.075 
 DGSB 0.22+0.005 
 SUPERMX 9.72-0.06 
 VIVOCOM 0.05+0.005 
 SUPERMX-C1I 0.1550.00 
 LUSTER 0.175+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. A LOOK AT CALVIN TAN RESEARCH STOCK PICKS (AS RECORDED BY PHILIP NOT PERFECTLY BUT CLEAR ENOUGH THE INVESTMENT APPROACH OF CALVIN TAN
2. Supermax: my revised target price - Koon Yew Yin Koon Yew Yin's Blog
3. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
4. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
5. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
6. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. [Humbled Investor] Supermx - Superb results - Estimation on Next QR Results HumbledInvestor
8. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS