Highlights

[AMVERTON] QoQ Quarter Result on 2008-09-30 [#3]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 26-Nov-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Sep-2008  [#3]
Profit Trend QoQ -     142.66%    YoY -     -50.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 42,310 20,966 32,116 31,013 39,525 19,291 23,966 46.12%
  QoQ % 101.80% -34.72% 3.56% -21.54% 104.89% -19.51% -
  Horiz. % 176.54% 87.48% 134.01% 129.40% 164.92% 80.49% 100.00%
PBT 3,433 955 15,633 3,730 1,584 973 12,634 -58.08%
  QoQ % 259.48% -93.89% 319.12% 135.48% 62.80% -92.30% -
  Horiz. % 27.17% 7.56% 123.74% 29.52% 12.54% 7.70% 100.00%
Tax -504 -272 -665 -804 -121 -262 -1,208 -44.19%
  QoQ % -85.29% 59.10% 17.29% -564.46% 53.82% 78.31% -
  Horiz. % 41.72% 22.52% 55.05% 66.56% 10.02% 21.69% 100.00%
NP 2,929 683 14,968 2,926 1,463 711 11,426 -59.68%
  QoQ % 328.84% -95.44% 411.55% 100.00% 105.77% -93.78% -
  Horiz. % 25.63% 5.98% 131.00% 25.61% 12.80% 6.22% 100.00%
NP to SH 2,712 528 14,864 2,514 1,036 246 10,913 -60.51%
  QoQ % 413.64% -96.45% 491.25% 142.66% 321.14% -97.75% -
  Horiz. % 24.85% 4.84% 136.20% 23.04% 9.49% 2.25% 100.00%
Tax Rate 14.68 % 28.48 % 4.25 % 21.55 % 7.64 % 26.93 % 9.56 % 33.14%
  QoQ % -48.46% 570.12% -80.28% 182.07% -71.63% 181.69% -
  Horiz. % 153.56% 297.91% 44.46% 225.42% 79.92% 281.69% 100.00%
Total Cost 39,381 20,283 17,148 28,087 38,062 18,580 12,540 114.60%
  QoQ % 94.16% 18.28% -38.95% -26.21% 104.85% 48.17% -
  Horiz. % 314.04% 161.75% 136.75% 223.98% 303.52% 148.17% 100.00%
Net Worth 441,152 425,919 438,669 426,286 417,972 411,171 362,150 14.07%
  QoQ % 3.58% -2.91% 2.90% 1.99% 1.65% 13.54% -
  Horiz. % 121.81% 117.61% 121.13% 117.71% 115.41% 113.54% 100.00%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 441,152 425,919 438,669 426,286 417,972 411,171 362,150 14.07%
  QoQ % 3.58% -2.91% 2.90% 1.99% 1.65% 13.54% -
  Horiz. % 121.81% 117.61% 121.13% 117.71% 115.41% 113.54% 100.00%
NOSH 361,600 351,999 362,536 364,347 357,241 351,428 362,150 -0.10%
  QoQ % 2.73% -2.91% -0.50% 1.99% 1.65% -2.96% -
  Horiz. % 99.85% 97.20% 100.11% 100.61% 98.64% 97.04% 100.00%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.92 % 3.26 % 46.61 % 9.43 % 3.70 % 3.69 % 47.68 % -72.42%
  QoQ % 112.27% -93.01% 394.27% 154.86% 0.27% -92.26% -
  Horiz. % 14.51% 6.84% 97.76% 19.78% 7.76% 7.74% 100.00%
ROE 0.61 % 0.12 % 3.39 % 0.59 % 0.25 % 0.06 % 3.01 % -65.53%
  QoQ % 408.33% -96.46% 474.58% 136.00% 316.67% -98.01% -
  Horiz. % 20.27% 3.99% 112.62% 19.60% 8.31% 1.99% 100.00%
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.70 5.96 8.86 8.51 11.06 5.49 6.62 46.23%
  QoQ % 96.31% -32.73% 4.11% -23.06% 101.46% -17.07% -
  Horiz. % 176.74% 90.03% 133.84% 128.55% 167.07% 82.93% 100.00%
EPS 0.75 0.15 4.10 0.69 0.29 0.07 3.01 -60.44%
  QoQ % 400.00% -96.34% 494.20% 137.93% 314.29% -97.67% -
  Horiz. % 24.92% 4.98% 136.21% 22.92% 9.63% 2.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2200 1.2100 1.2100 1.1700 1.1700 1.1700 1.0000 14.19%
  QoQ % 0.83% 0.00% 3.42% 0.00% 0.00% 17.00% -
  Horiz. % 122.00% 121.00% 121.00% 117.00% 117.00% 117.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.59 5.74 8.80 8.50 10.83 5.28 6.56 46.20%
  QoQ % 101.92% -34.77% 3.53% -21.51% 105.11% -19.51% -
  Horiz. % 176.68% 87.50% 134.15% 129.57% 165.09% 80.49% 100.00%
EPS 0.74 0.14 4.07 0.69 0.28 0.07 2.99 -60.61%
  QoQ % 428.57% -96.56% 489.86% 146.43% 300.00% -97.66% -
  Horiz. % 24.75% 4.68% 136.12% 23.08% 9.36% 2.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2084 1.1667 1.2016 1.1677 1.1449 1.1263 0.9920 14.07%
  QoQ % 3.57% -2.90% 2.90% 1.99% 1.65% 13.54% -
  Horiz. % 121.81% 117.61% 121.13% 117.71% 115.41% 113.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.5900 0.5000 0.3200 0.4500 0.5100 0.6100 0.8400 -
P/RPS 5.04 8.39 3.61 5.29 4.61 11.11 12.69 -46.00%
  QoQ % -39.93% 132.41% -31.76% 14.75% -58.51% -12.45% -
  Horiz. % 39.72% 66.12% 28.45% 41.69% 36.33% 87.55% 100.00%
P/EPS 78.67 333.33 7.80 65.22 175.86 871.43 27.88 99.81%
  QoQ % -76.40% 4,173.46% -88.04% -62.91% -79.82% 3,025.65% -
  Horiz. % 282.17% 1,195.59% 27.98% 233.93% 630.77% 3,125.65% 100.00%
EY 1.27 0.30 12.81 1.53 0.57 0.11 3.59 -50.01%
  QoQ % 323.33% -97.66% 737.25% 168.42% 418.18% -96.94% -
  Horiz. % 35.38% 8.36% 356.82% 42.62% 15.88% 3.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.41 0.26 0.38 0.44 0.52 0.84 -31.16%
  QoQ % 17.07% 57.69% -31.58% -13.64% -15.38% -38.10% -
  Horiz. % 57.14% 48.81% 30.95% 45.24% 52.38% 61.90% 100.00%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 26/02/09 26/11/08 26/08/08 29/05/08 28/02/08 -
Price 0.6200 0.3900 0.5000 0.3100 0.4400 0.7300 0.6200 -
P/RPS 5.30 6.55 5.64 3.64 3.98 13.30 9.37 -31.63%
  QoQ % -19.08% 16.13% 54.95% -8.54% -70.08% 41.94% -
  Horiz. % 56.56% 69.90% 60.19% 38.85% 42.48% 141.94% 100.00%
P/EPS 82.67 260.00 12.20 44.93 151.72 1,042.86 20.57 152.99%
  QoQ % -68.20% 2,031.15% -72.85% -70.39% -85.45% 4,969.81% -
  Horiz. % 401.90% 1,263.98% 59.31% 218.42% 737.58% 5,069.81% 100.00%
EY 1.21 0.38 8.20 2.23 0.66 0.10 4.86 -60.46%
  QoQ % 218.42% -95.37% 267.71% 237.88% 560.00% -97.94% -
  Horiz. % 24.90% 7.82% 168.72% 45.88% 13.58% 2.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.32 0.41 0.26 0.38 0.62 0.62 -12.22%
  QoQ % 59.38% -21.95% 57.69% -31.58% -38.71% 0.00% -
  Horiz. % 82.26% 51.61% 66.13% 41.94% 61.29% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

266  361  550  1134 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.44+0.04 
 SAPNRG 0.275+0.015 
 VELESTO 0.355+0.025 
 GPACKET-WB 0.33+0.01 
 HSI-H8B 0.205+0.03 
 VELESTO-WA 0.14+0.015 
 SAPNRG-WA 0.125+0.005 
 IFCAMSC 0.45+0.015 
 HSI-C7F 0.30-0.035 
 SANICHI 0.0450.00 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers